Sturm Ruger & Co Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 270.99M255.21M328.82M491.82M688.28M544.47M551.09M664.33M522.26M495.63M410.51M568.87M730.74M595.84M543.77M535.64M
Cost of Revenue 183.38M171.22M217.06M312.87M429.67M375.30M378.93M444.77M368.25M361.28M310.96M377.43M451.18M415.76M410.15M421.23M
Gross Profit 87.61M83.98M111.76M178.95M258.61M169.17M172.16M219.55M154.01M134.36M99.55M191.44M279.56M180.09M133.62M114.42M
Operating items
Selling, General & Administrative 20.39M16.65M20.97M29.23M35.39M28.90M27.86M29.00M28.40M32.25M30.34M39.01M43.29M40.55M42.75M44.01M
Other Operating Expenses 1.49M0.42M0.32M-0.29M0.40M1.61M0.11M0.01M-0.03M0.01M-0.05M0.05M0.13M0.04M0.01M38.76M
Operating Expenses 43.70M40.59M49.34M67.89M83.70M112.84M77.61M85.14M77.66M67.35M60.17M72.29M76.42M76.63M81.53M82.76M
Operating Income 43.90M43.39M62.42M111.07M174.91M56.34M94.55M134.41M76.35M67.01M39.38M119.15M203.14M103.46M52.08M31.65M
EBIT 43.90M43.39M62.42M111.07M174.91M56.34M94.55M134.41M76.35M67.01M39.38M119.15M203.14M103.46M52.08M31.65M
Non-operating items
Interest & Investment Income 0.12M0.05M0.03M0.03M0.00M0.00M0.01M0.01M0.03M0.21M2.59M1.13M0.05M2.55M5.46M4.88M
Other Non Operating Income 0.01M0.42M0.31M0.28M-0.20M0.58M0.62M0.54M0.92M1.02M0.55M0.08M1.60M1.69M0.82M0.48M
Non Operating Income 1.49M0.76M1.10M1.04M0.33M0.90M1.55M1.51M1.30M1.71M3.65M1.83M3.46M4.82M6.74M6.12M
Net income details
EBT 44.36M44.15M63.52M112.11M175.23M57.24M96.10M135.92M77.65M68.71M43.03M120.98M206.59M108.28M58.82M37.77M
Tax Provisions 16.86M15.89M23.50M41.48M63.96M18.61M33.97M48.45M25.50M17.78M10.74M30.58M50.70M19.95M10.61M7.21M
Profit After Tax 27.50M28.25M40.02M70.63M111.27M38.63M62.13M87.47M52.14M50.93M32.29M90.40M155.90M88.33M48.22M30.56M
Income from Continuing Operations 27.50M28.25M40.02M70.63M111.27M38.63M62.13M87.47M52.14M50.93M32.29M90.40M155.90M88.33M48.22M30.56M
Consolidated Net Income 27.50M28.25M40.02M70.63M111.27M38.63M62.13M87.47M52.14M50.93M32.29M90.40M155.90M88.33M48.22M30.56M
Income towards Parent Company 27.50M28.25M40.02M70.63M111.27M38.63M62.13M87.47M52.14M50.93M32.29M90.40M155.90M88.33M48.22M30.56M
Net Income towards Common Stockholders 27.50M28.25M40.02M70.63M111.27M38.63M62.13M87.47M52.14M50.93M32.29M90.40M155.90M88.33M48.22M30.56M
Additional items
EPS (Basic) 1.441.482.123.695.761.993.324.622.942.921.855.178.875.002.731.79
EPS (Weighted Average and Diluted) 1.421.462.093.605.581.953.214.592.912.881.825.098.784.962.711.77
Shares Outstanding (Weighted Average) 19.07M18.82M19.04M19.16M19.35M19.42M18.70M18.97M17.43M17.46M17.49M17.50M17.60M17.67M17.72M16.79M
Shares Outstanding (Diluted Average) 17.77M17.76M17.79M17.81M
EBITDA 43.90M28.97M32.12M68.55M121.51M38.63M62.13M134.41M76.35M67.01M39.38M119.15M203.14M103.46M52.08M31.65M
Interest Expenses 0.16M0.14M0.11M0.10M0.14M0.15M0.16M0.19M0.15M0.33M0.19M0.19M0.16M0.26M0.20M0.10M
Tax Rate 38.00%36.00%37.00%37.00%36.50%32.52%35.35%35.64%32.85%25.88%24.95%25.28%24.54%18.42%18.04%19.09%