|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 115.40M | 132.71M | 140.75M | 149.12M | 162.75M | 630.75M | 0.19M | 0.17M | 205.40M | 0.16M | 214.10M | 237.57M | 0.16M | 935.96M | 252.29M | 0.13M | 253.24M | 248.10M | 245.08M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -80.96M | 26.99M | 32.76M | 40.41M | 41.78M | 41.65M | 497.91M | -134.61M | -138.69M | 61.79M | -149.81M | 64.28M | 69.75M | -172.71M | 757.98M | 60.89M | -173.05M | 64.47M | 1.43M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 11.81M | 15.01M | 14.72M | 14.86M | 14.95M | 19.73M | 18.20M | 18.27M | 18.57M | 19.99M | 19.98M | 19.31M | 20.93M | 21.94M | 19.87M | 19.75M | 20.04M | 19.20M | 14.93M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.78M | 66.18M | 73.31M | 75.90M | 82.01M | 90.76M | 98.62M | 102.25M | 103.10M | 108.53M | 115.10M | 113.76M | 119.80M | 124.11M | 127.84M | 142.00M | 126.49M | 139.05M | 136.11M | 129.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.48M | 77.98M | 88.32M | 90.62M | 96.88M | 105.71M | 118.36M | 120.45M | 121.37M | 127.11M | 135.09M | 133.74M | 139.11M | 145.03M | 149.78M | 161.87M | 146.24M | 159.09M | 155.31M | 144.62M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -152.44M | -50.99M | -55.56M | -50.20M | -55.10M | -64.06M | 379.55M | -255.06M | -260.06M | -65.32M | -284.89M | -69.46M | -69.36M | -317.74M | 608.20M | -100.98M | -319.29M | -94.61M | -153.87M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -152.44M | -50.99M | -55.56M | -50.20M | -55.10M | -64.06M | 379.55M | -255.06M | -260.06M | -65.32M | -284.89M | -69.46M | -69.36M | -317.74M | 608.20M | -100.98M | -319.29M | -94.61M | -153.87M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 13.70M | 6.62M | 8.49M | | | | 12.13M | | | 6.87M | | 16.27M | 1.75M | | 13.16M | 44.36M | 28.58M | 19.93M | 26.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | | | -0.88M | | -0.04M | | | | | | | | | -16.37M | | | | -5.89M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 1.26M | 0.04M | 0.29M | 0.41M | 0.81M | 0.65M | 0.31M | 0.55M | 0.32M | 1.41M | 0.30M | 0.49M | -103.04M | 2.24M | 0.24M | 4.22M | -184.22M | -5.89M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -162.03M | -61.42M | -65.92M | -59.89M | -65.27M | -79.04M | 365.88M | -268.76M | -277.24M | -81.27M | -299.46M | -84.13M | -97.77M | -345.08M | 580.03M | -128.27M | -345.99M | -120.08M | -179.32M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.33M | 38.01M | 31.38M | 48.90M | 40.90M | 41.65M | 43.28M | 63.57M | 54.19M | 58.97M | 75.93M | 64.28M | 82.48M | 70.72M | 74.31M | 71.20M | 120.39M | 89.92M | -57.69M | 91.19M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 2.17M | 2.15M | 2.48M | 2.29M | 2.37M | 2.43M | 3.06M | 2.72M | 2.82M | 2.97M | 2.91M | 3.54M | 2.95M | 2.73M | 2.85M | 4.06M | 3.14M | -2.31M | 3.38M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -162.03M | -61.42M | -65.92M | -59.89M | -65.27M | -79.04M | 365.88M | -268.76M | -277.24M | -81.27M | -299.46M | -84.13M | -97.77M | -345.08M | 580.03M | -128.27M | -345.99M | -120.08M | -179.32M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -162.03M | -61.42M | -65.92M | -59.89M | -65.27M | -79.04M | 365.88M | -268.76M | -277.24M | -81.27M | -299.46M | -84.13M | -97.77M | -345.08M | 580.03M | -128.27M | -345.99M | -120.08M | -179.32M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -162.03M | -61.42M | -65.92M | -59.89M | -65.27M | -79.04M | 365.88M | -268.76M | -277.24M | -81.27M | -299.46M | -84.13M | -97.77M | -345.08M | 580.03M | -128.27M | -345.99M | -120.08M | -179.32M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 2.98M | 0.14M | 0.20M | 0.20M | 0.20M | 2.31M | 0.32M | 2.31M | 0.31M | 0.36M | 2.31M | 2.31M | 2.31M | -5.26M | 0.54M | 0.59M | 0.52M | 2.31M | 1.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.55M | 31.55M | 34.77M | 43.90M | 36.09M | 36.77M | 40.72M | 57.87M | 51.56M | 56.34M | 61.68M | 58.64M | 79.75M | 65.06M | 59.41M | 68.35M | 113.43M | 87.09M | -68.69M | 87.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.23 | 0.23 | 0.27 | 0.22 | 0.21 | 0.22 | 0.30 | 0.26 | 0.27 | 0.29 | 0.27 | 0.37 | 0.30 | 0.26 | 0.30 | 0.48 | 0.37 | -0.30 | 0.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.23 | 0.23 | 0.27 | 0.22 | 0.21 | 0.22 | 0.30 | 0.26 | 0.27 | 0.29 | 0.27 | 0.37 | 0.30 | 0.26 | 0.30 | 0.48 | 0.37 | -0.30 | 0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.31M | 138.76M | 139.29M | 160.63M | 164.90M | 165.85M | 170.47M | 195.37M | 200.61M | 200.46M | 202.88M | 214.40M | 217.39M | 218.76M | 218.28M | 227.40M | 231.77M | 232.72M | 232.48M | 228.31M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.30M | 139.63M | 140.08M | 161.05M | 163.14M | 172.83M | 170.98M | 195.78M | 198.24M | 200.67M | 203.11M | 214.44M | 217.39M | 216.99M | 218.47M | 227.40M | 231.77M | 232.72M | 232.55M | 228.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -152.44M | -50.99M | -55.56M | -50.20M | -55.10M | -64.06M | 379.55M | -255.06M | -260.06M | -65.32M | -284.89M | -69.46M | -69.36M | -317.74M | 608.20M | -100.98M | -319.29M | -94.61M | -153.87M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | 10.43M | 10.37M | 9.68M | 10.17M | 14.97M | 13.67M | 13.70M | 17.18M | 15.95M | 14.57M | 14.67M | 28.41M | 27.34M | 28.17M | 27.29M | 26.70M | 25.46M | 25.45M | 26.60M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.73M | 151.44M | 160.51M | 165.02M | 171.06M | 182.58M | 189.11M | 200.78M | 201.04M | 206.48M | 212.35M | 217.82M | 217.84M | 219.51M | 225.29M | 236.17M | 236.69M | 232.81M | 231.58M | 226.29M |