|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.40M | 132.71M | 140.75M | 149.12M | 162.75M | 178.59M | 186.24M | 195.77M | 205.40M | 210.43M | 214.10M | 237.57M | 241.84M | 242.90M | 252.29M | 249.51M | 253.24M | 248.10M | 245.08M | 245.51M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.88M | 1.50M | 1.03M | 2.35M | 2.97M | 4.44M | 3.29M | 2.99M | 3.32M | 7.81M | 6.37M | 4.67M | 2.94M | 2.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.43M | 10.37M | 11.56M | 10.17M | 14.97M | 13.67M | 13.70M | 17.18M | 15.95M | -44.52M | 14.67M | 28.41M | 27.34M | -28.72M | 35.09M | 26.70M | 25.46M | -24.15M | 33.13M | 28.57M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.42M | -10.37M | -11.56M | -10.17M | -14.97M | -13.66M | -12.82M | -15.68M | -14.92M | 46.88M | -11.70M | -23.97M | -24.05M | 31.71M | -31.77M | -18.89M | -19.10M | 28.82M | -30.19M | -26.06M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.81M | 15.01M | 14.72M | 14.86M | 14.95M | 19.73M | 18.20M | 18.27M | 18.57M | 19.99M | 19.98M | 19.31M | 20.93M | 21.94M | 19.87M | 19.75M | 20.04M | 19.20M | 14.93M | 13.69M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.17M | 73.31M | 75.90M | 82.01M | 90.76M | 98.62M | 102.25M | 103.10M | 108.53M | 115.10M | 113.76M | 119.80M | 124.11M | 127.84M | 142.00M | 126.49M | 139.05M | 136.11M | 129.70M | 129.69M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.98M | 88.32M | 90.62M | 96.88M | 105.71M | 118.36M | 120.45M | 121.37M | 127.11M | 135.09M | 133.74M | 139.11M | 145.03M | 149.78M | 161.87M | 146.24M | 159.09M | 155.31M | 144.62M | 143.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.99M | -55.56M | -50.20M | -55.10M | -64.06M | -72.61M | -69.01M | -64.46M | -65.32M | -74.63M | -69.46M | -69.36M | -76.06M | -84.87M | -100.98M | -69.91M | -94.61M | -153.87M | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.99M | -55.56M | -50.20M | -55.10M | -64.06M | -72.61M | -69.01M | -64.46M | -65.32M | -74.63M | -69.46M | -69.36M | -76.06M | -84.87M | -100.98M | -69.91M | -94.61M | -153.87M | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.70M | 6.62M | 8.49M | | | | 12.13M | | | 6.87M | | 16.27M | 1.75M | | 13.16M | 44.36M | 28.58M | 19.93M | 26.28M | 21.89M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | | | -0.88M | | -0.04M | | | | | | | | | -16.37M | 17.12M | | | -5.89M | -625.93M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.42M | -65.92M | -61.76M | -65.27M | -79.04M | -86.28M | -82.72M | -81.64M | -81.27M | -30.11M | -84.13M | -97.77M | -103.40M | -56.15M | -136.07M | -96.61M | -120.08M | -129.72M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.19M | 39.38M | 48.90M | 40.90M | 41.65M | 45.71M | 63.57M | 56.91M | 61.79M | 67.32M | 64.28M | 86.02M | 70.72M | 64.91M | 74.05M | 120.39M | 93.06M | -67.73M | 94.56M | -523.81M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.15M | 2.48M | 2.29M | 2.37M | 2.43M | 3.06M | 2.72M | 2.82M | 2.97M | 2.91M | 3.54M | 2.95M | 2.73M | 2.85M | 4.06M | 3.14M | -2.31M | 3.38M | -19.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.42M | -65.92M | -61.76M | -65.27M | -79.04M | -86.28M | -82.72M | -81.64M | -81.27M | -30.11M | -84.13M | -97.77M | -103.40M | -56.15M | -136.07M | -96.61M | -120.08M | -129.72M | | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.42M | -65.92M | -61.76M | -65.27M | -79.04M | -86.28M | -82.72M | -81.64M | -81.27M | -30.11M | -84.13M | -97.77M | -103.40M | -56.15M | -136.07M | -96.61M | -120.08M | -129.72M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.42M | -65.92M | -61.76M | -65.27M | -79.04M | -86.28M | -82.72M | -81.64M | -81.27M | -30.11M | -84.13M | -97.77M | -103.40M | -56.15M | -136.07M | -96.61M | -120.08M | -129.72M | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M | 2.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.55M | 34.77M | 43.90M | 36.09M | 36.77M | 40.72M | 57.87M | 51.56M | 56.34M | 61.68M | 58.64M | 79.75M | 65.06M | 59.41M | 68.35M | 113.43M | 87.09M | -68.69M | 87.86M | -506.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.25 | 0.27 | 0.22 | 0.21 | 0.24 | 0.30 | 0.26 | 0.27 | 0.30 | 0.27 | 0.37 | 0.30 | 0.27 | 0.30 | 0.48 | 0.37 | -0.30 | 0.38 | -2.26 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.25 | 0.27 | 0.22 | 0.21 | 0.24 | 0.30 | 0.26 | 0.27 | 0.30 | 0.27 | 0.37 | 0.30 | 0.27 | 0.30 | 0.48 | 0.37 | -0.30 | 0.38 | -2.26 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.76M | 139.29M | 160.63M | 164.90M | 171.91M | 170.47M | 195.37M | 200.61M | 205.28M | 202.88M | 214.40M | 217.39M | 218.76M | 218.28M | 227.40M | 236.10M | 234.59M | 232.48M | 228.31M | 223.81M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.63M | 140.08M | 161.05M | 165.20M | 172.83M | 170.98M | 195.78M | 200.67M | 205.45M | 203.11M | 214.44M | 217.39M | 219.13M | 218.47M | 227.40M | 236.10M | 234.59M | 232.55M | 228.31M | 223.81M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.44M | 160.51M | 165.02M | 171.06M | 182.58M | 189.11M | 200.78M | 201.04M | 206.48M | 212.35M | 217.82M | 217.84M | 219.51M | 225.29M | 236.17M | 236.69M | 232.81M | 231.58M | 226.29M | 222.99M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.99M | -55.56M | -50.20M | -55.10M | -64.06M | -72.61M | -69.01M | -64.46M | -65.32M | -74.63M | -69.46M | -69.36M | -76.06M | -84.87M | -100.98M | -69.91M | -94.61M | -153.87M | | |