Rexford Industrial Realty Cash Flow Statement (2012-2026) | REXR

Cash Flow Statement Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-162.03M-61.42M-65.92M-59.89M-65.27M-79.04M365.88M-268.76M-277.24M-81.27M-299.46M-84.13M-97.77M-345.08M580.03M-128.27M-345.99M-120.08M-179.32M
Share-based Compensation (Quarter)
4.46M4.51M6.28M6.05M6.34M6.32M9.72M8.18M7.96M8.17M9.34M9.09M11.06M9.92M11.54M9.70M10.09M11.93M68.76M4.06M
Gains from Sales and Divestitures (Quarter)
Gains from Investment Securities (Quarter)
2.02M-4.21M1.75M0.17M1.99M2.08M1.64M1.83M2.10M
Asset Writedowns and Impairment (Quarter)
0.20M-0.01M0.01M-0.20M6.80M
Cash from Operations (Quarter)
65.30M78.27M51.52M91.59M71.31M98.04M66.75M119.51M83.18M108.87M115.99M133.76M101.66M127.24M116.26M152.55M128.16M149.63M111.75M141.17M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-3.39M-3.19M0.06M-5.09M-6.17M-7.07M18.50M-8.29M-6.27M-7.28M22.45M0.29M-6.40M-5.77M1.53M-9.19M-4.93M-4.39M1.62M1.64M
Amortization of Deferred Charges (Quarter)
0.45M0.51M0.52M0.52M0.56M0.77M0.84M0.86M1.00M1.00M-2.77M1.01M1.27M1.25M1.25M0.12M0.12M0.12M0.12M1.33M
Depreciation & Amortization (CF) (Quarter)
36.23M38.68M41.22M42.47M46.61M51.15M56.57M59.43M58.79M60.45M65.84M66.28M67.90M69.24M71.83M86.74M71.19M81.17M76.82M72.93M
Change in Working Capital
Change in Receivables (Quarter)
0.49M1.58M1.22M-1.24M-0.75M2.21M2.63M-1.39M0.28M4.85M-1.51M0.40M-0.85M-0.26M-1.54M1.85M-4.87M2.67M-1.57M-1.85M
Change in Account Payables (Quarter)
Change in Accured Expenses (Quarter)
1.42M25.03M-9.87M10.73M-11.34M25.65M-15.74M15.30M-16.96M33.92M-27.61M21.09M-20.91M25.16M-16.46M9.94M-21.39M29.42M-25.59M14.63M
Investing Activities
Capital Expenditures (Quarter)
1.39M59.67M-55.89M27.28M27.94M35.04M-61.19M25.15M13.82M14.27M213.31M79.90M-5.08M210.19M-216.27M48.55M3.39M-6.72M288.20M63.04M
Sales of Property, Plant and Equipment (Quarter)
7.83M17.67M11.18M15.31M16.24M10.79M34.42M6.86M50.10M78.85M51.16M28.25M122.75M
Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
-276.76M-903.56M-560.05M-471.62M-578.61M-1005.59M-393.38M-765.88M-129.83M-377.07M-403.67M-1153.78M-212.83M-172.53M-296.83M-29.04M-4.34M-37.99M-53.68M59.71M
Financing Activities
Other financing activities (Quarter)
3.10M-0.56M-0.00M5.51M0.84M0.95M2.81M0.23M0.41M3.68M0.29M0.63M-0.65M9.96M0.03M-6.57M3.08M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
15.00M968.56M281.00M392.00M860.00M1,402.00M60.00M646.92M1,129.88M35.00M
Long-Term Debt Repayments (Quarter)
15.33M798.03M281.60M267.63M723.55M1,127.55M57.88M350.38M4.17M0.37M2.58M3.94M2.53M0.28M6.65M0.24M0.24M100.24M0.25M41.93M
Change in Capital Stock
Shares Issued (Quarter)
191.20M782.71M533.93M305.71M419.07M696.83M387.63M652.60M298.14M325.00M290.12M79.81M279.62M477.60M
Shares Repurchased (Quarter)
100.05M200.11M
Preferred Shares Issued (Quarter)
Dividend Payments
Dividends Paid - Common (Quarter)
33.05M36.35M127.67M51.98M53.88M57.51M78.56M0.80M76.40M78.47M78.46M0.80M90.95M91.64M0.52M0.38M101.78M100.11M-302.79M3.82M
Misc.
Cash from Financing Activities (Quarter)
151.72M821.26M492.32M384.88M492.77M910.38M326.28M879.44M-86.93M215.19M237.85M1,323.54M-100.08M-18.59M174.71M375.20M-117.31M-358.40M-206.71M-314.94M
Change in Cash (Quarter)
-59.73M-4.04M-16.21M4.85M-14.53M2.82M-0.35M233.07M-133.57M-53.01M-49.82M303.52M-211.25M-63.87M-5.87M498.71M6.50M-246.77M-148.64M-114.06M
Free Cash Flow (Quarter)
63.91M18.59M107.41M64.31M43.38M62.99M127.94M94.35M69.36M94.60M-97.33M53.85M106.74M-82.95M332.53M104.00M124.76M156.35M-176.46M78.12M
Net Cash Flow (Quarter)
-59.73M-4.04M-16.21M4.85M-14.53M2.82M-0.35M233.07M-133.57M-53.01M-49.82M303.52M-211.25M-63.87M-5.87M498.71M6.50M-246.77M-148.64M-114.06M