|
Gross Margin
|
9.37% | 12.23% | 12.11% | 13.28% | 10.73% | 13.36% | 13.10% | 14.07% | 10.22% | 11.97% | 13.30% | 11.09% | 8.93% | 11.77% | 11.56% | 9.45% | 8.91% | 9.58% | 11.42% | 10.03% | 11.14% | 13.58% | 12.91% | 11.07% | 10.39% | 9.91% | 11.40% | 10.71% | 9.92% | 12.11% | 11.79% | 13.77% | 10.73% | 12.53% | 13.51% | 13.18% | 13.29% | 15.21% | 15.77% | 15.44% |
|
EBT Margin
|
-1.40% | 2.78% | 3.26% | 3.28% | -4.77% | 2.00% | 4.08% | 5.26% | -0.85% | 1.69% | 3.70% | -3.89% | -3.66% | 1.32% | 1.22% | -2.04% | -2.26% | -3.24% | -0.70% | -2.04% | 0.76% | 4.32% | 4.40% | 1.97% | -0.47% | -0.47% | 2.17% | 1.97% | -3.19% | 2.94% | 2.71% | 5.64% | 41.67% | 2.90% | 3.87% | 9.37% | 4.19% | 2.11% | 6.36% | 6.20% |
|
EBIT Margin
|
0.40% | 4.19% | 4.65% | 4.81% | -3.08% | 4.81% | 4.84% | 6.04% | 0.19% | 2.69% | 4.84% | -2.79% | -2.16% | 2.62% | 2.58% | -0.77% | -0.88% | -2.47% | 0.36% | -0.34% | 1.75% | 5.39% | 4.80% | 1.83% | 0.17% | 0.16% | 2.89% | 2.85% | -1.94% | 4.26% | 3.78% | 6.51% | -1.11% | 3.71% | 4.94% | 5.79% | 5.33% | 7.90% | 8.84% | 7.15% |
|
EBITDA Margin
|
4.11% | 4.19% | 4.65% | 4.81% | 3.77% | 4.81% | 2.50% | 3.33% | 1.77% | 1.13% | 2.99% | -3.38% | -2.81% | 0.88% | 0.91% | -1.39% | -1.77% | -1.41% | -0.76% | -1.69% | 2.73% | 3.17% | 4.06% | 0.02% | -0.11% | -0.38% | 1.60% | 1.43% | -2.40% | 2.08% | 2.19% | 19.86% | 31.14% | 2.46% | 3.11% | 7.01% | 3.54% | 2.92% | 4.53% | 24.58% |
|
Operating Margin
|
0.40% | 4.19% | 4.65% | 4.81% | -3.08% | 4.81% | 4.84% | 6.04% | 0.19% | 2.69% | 4.84% | -2.79% | -2.16% | 2.62% | 2.58% | -0.77% | -0.88% | -2.47% | 0.36% | -0.34% | 1.75% | 5.39% | 4.80% | 1.83% | 0.17% | 0.16% | 2.89% | 2.85% | -1.94% | 4.26% | 3.78% | 6.51% | -1.11% | 3.71% | 4.94% | 5.79% | 5.33% | 7.90% | 8.84% | 7.15% |
|
Net Margin
|
-0.81% | 1.67% | 2.48% | 2.22% | -3.00% | 1.25% | 2.55% | 3.31% | 1.83% | 1.22% | 3.06% | -3.35% | -2.81% | 0.91% | 0.91% | -1.50% | -1.77% | -1.39% | -0.62% | -1.66% | 0.76% | 3.20% | 3.99% | 1.68% | -0.13% | -0.40% | 1.60% | 1.35% | -2.31% | 2.08% | 2.19% | 2.54% | 31.18% | 2.46% | 3.11% | 4.42% | 3.47% | 3.02% | 4.51% | 1.69% |
|
FCF Margin
|
-1.01% | -6.36% | 0.67% | 12.64% | -11.70% | -8.11% | -2.32% | 13.03% | -16.70% | 3.05% | -3.56% | 4.38% | -8.81% | -0.47% | 9.16% | 3.65% | -3.10% | 5.63% | 0.17% | 4.36% | -0.18% | 4.58% | 9.81% | 7.95% | -1.53% | 4.70% | 4.15% | 3.72% | -1.83% | 1.22% | 8.25% | 5.77% | -13.69% | 5.54% | 1.47% | 10.59% | -3.43% | 16.79% | 7.55% | 8.08% |
|
Inventory Average
|
| | | | 343.76M | 390.34M | 447.54M | 466.32M | 483.59M | 499.62M | 521.97M | 537.60M | 536.15M | 545.70M | 558.90M | 546.55M | 533.00M | 574.15M | 595.80M | 571.45M | 553.85M | 549.45M | 540.40M | 512.25M | 514.65M | 555.85M | 592.35M | 625.15M | 661.20M | 673.90M | 659.20M | 660.25M | 663.30M | 648.90M | 640.90M | 627.55M | 611.90M | 595.00M | 573.10M | 558.10M |
|
Assets Average
|
| 809.27M | 914.36M | 910.00M | 915.60M | 1,058.81M | 1,210.77M | 1,250.25M | 1,289.45M | 1,341.60M | 1,380.90M | 1,405.60M | 1,391.35M | 1,393.95M | 1,409.70M | 1,376.60M | 1,376.55M | 1,434.45M | 1,436.15M | 1,360.85M | 1,285.70M | 1,276.00M | 1,272.90M | 1,245.60M | 1,265.30M | 1,289.05M | 1,309.00M | 1,338.40M | 1,373.10M | 1,397.05M | 1,386.00M | 1,394.95M | 1,415.75M | 1,375.75M | 1,332.55M | 1,273.85M | 1,227.55M | 1,234.85M | 1,223.30M | 1,209.50M |
|
Equity Average
|
| 0.05M | -0.27M | 118.85M | 118.89M | 0.03M | -0.11M | 286.05M | 577.05M | 581.50M | 572.40M | 547.90M | 523.75M | 515.20M | 515.90M | 510.85M | 500.55M | 490.40M | 483.50M | 477.20M | 473.80M | 487.05M | 510.15M | 520.15M | 503.45M | 475.80M | 455.75M | 452.15M | 448.50M | 447.00M | 460.95M | 483.30M | 497.05M | 437.90M | 387.15M | 414.85M | 431.95M | 393.30M | 372.55M | 401.80M |
|
Invested Capital
|
0.43M | -0.34M | -0.20M | 493.94M | 335.89M | 0.92M | 0.35M | 573.30M | 582.35M | 582.15M | 564.70M | 533.70M | 516.40M | 517.10M | 518.30M | 508.80M | 499.30M | 486.60M | 483.80M | 474.00M | 477.00M | 498.80M | 521.50M | 518.80M | 488.10M | 463.50M | 448.00M | 456.30M | 440.70M | 453.30M | 468.60M | 498.00M | 496.10M | 379.70M | 394.60M | 435.10M | 428.80M | 357.80M | 387.30M | 416.30M |
|
Asset Utilization Ratio
|
| | | 2.12 | 2.18 | 1.95 | 1.76 | 1.81 | 1.81 | 1.79 | 1.74 | 1.69 | 1.71 | 1.72 | 1.71 | 1.75 | 1.76 | 1.64 | 1.61 | 1.67 | 1.79 | 1.88 | 1.89 | 1.91 | 1.87 | 1.78 | 1.76 | 1.74 | 1.73 | 1.78 | 1.85 | 1.89 | 1.87 | 1.87 | 1.86 | 1.87 | 1.89 | 1.89 | 1.96 | 2.04 |
|
Interest Coverage Ratio
|
0.22 | 2.97 | 3.34 | 3.13 | -1.83 | 7.68 | 6.40 | 7.79 | 0.19 | 2.69 | 4.25 | -2.52 | -1.44 | 2.01 | 1.89 | -0.60 | -0.64 | -1.85 | 0.37 | -0.39 | 1.76 | 6.31 | 8.38 | 3.72 | 0.26 | 0.26 | 4.00 | 3.12 | -1.59 | 3.92 | 3.52 | 6.73 | -0.96 | 3.52 | 3.76 | 4.61 | 4.67 | 7.77 | 8.91 | 7.54 |
|
Debt to Equity
|
| | | 1.08 | | 0.00M | -750.29 | 0.40 | 0.64 | 0.64 | 0.78 | 0.79 | 0.92 | 0.90 | 0.81 | 0.75 | 0.93 | 0.91 | 0.81 | 0.72 | 0.70 | 0.61 | 0.48 | 0.41 | 0.52 | 0.52 | 0.56 | 0.50 | 0.57 | 0.51 | 0.38 | 0.30 | | 0.58 | 0.54 | 0.20 | 0.33 | 0.36 | 0.23 | 0.10 |
|
Debt Ratio
|
| | | 0.29 | | 0.24 | 0.24 | 0.18 | 0.28 | 0.27 | 0.31 | 0.30 | 0.34 | 0.33 | 0.30 | 0.28 | 0.33 | 0.30 | 0.28 | 0.26 | 0.26 | 0.24 | 0.20 | 0.17 | 0.20 | 0.19 | 0.19 | 0.17 | 0.18 | 0.17 | 0.13 | 0.11 | | 0.17 | 0.16 | 0.07 | 0.11 | 0.11 | 0.07 | 0.03 |
|
Equity Ratio
|
0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.46 | 0.44 | 0.43 | 0.40 | 0.38 | 0.37 | 0.36 | 0.37 | 0.38 | 0.35 | 0.33 | 0.34 | 0.36 | 0.38 | 0.39 | 0.42 | 0.42 | 0.38 | 0.36 | 0.34 | 0.34 | 0.31 | 0.33 | 0.34 | 0.35 | 0.35 | 0.29 | 0.30 | 0.36 | 0.35 | 0.29 | 0.32 | 0.35 |
|
Times Interest Earned
|
0.22 | 2.97 | 3.34 | 3.13 | -1.83 | 7.68 | 6.40 | 7.79 | 0.19 | 2.69 | 4.25 | -2.52 | -1.44 | 2.01 | 1.89 | -0.60 | -0.64 | -1.85 | 0.37 | -0.39 | 1.76 | 6.31 | 8.38 | 3.72 | 0.26 | 0.26 | 4.00 | 3.12 | -1.59 | 3.92 | 3.52 | 6.73 | -0.96 | 3.52 | 3.76 | 4.61 | 4.67 | 7.77 | 8.91 | 7.54 |
|
FCF Payout Ratio
|
| | | | | | | 0.04 | -0.04 | 0.17 | -0.15 | 0.11 | -0.07 | -1.10 | 0.05 | 0.13 | -0.19 | 0.10 | 3.20 | | | | | 0.07 | -0.40 | 0.11 | 0.12 | 0.13 | -0.29 | 0.36 | 0.05 | 0.08 | -0.04 | 5.33 | 0.36 | 0.05 | -0.22 | 0.03 | 0.06 | 0.05 |
|
Enterprise Value
|
-1.09M | -3.10M | -17.27M | -10.80M | -15.14M | -13.95M | -14.10M | -17.80M | -12.70M | -13.20M | -14.70M | -10.90M | -12.50M | -5.50M | -18.80M | -3.10M | -67.30M | -21.50M | -17.30M | -11.40M | -9.10M | -7.70M | -9.20M | -13.30M | -13.90M | -5.90M | -14.80M | -20.40M | -23.00M | -9.00M | -11.00M | -21.30M | -87.90M | -38.20M | -50.50M | -24.60M | -31.60M | -28.80M | -36.00M | -34.70M |
|
Return on Sales
|
-0.01% | 0.02% | 0.02% | 0.02% | -0.03% | 0.01% | 0.03% | 0.03% | 0.02% | 0.01% | 0.03% | -0.03% | -0.03% | 0.01% | 0.01% | -0.02% | -0.02% | -0.01% | -0.01% | -0.02% | 0.01% | 0.03% | 0.04% | 0.02% | 0.00% | 0.00% | 0.02% | 0.01% | -0.02% | 0.02% | 0.02% | 0.03% | 0.31% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.05% | 0.02% |
|
Return on Capital Employed
|
| | | 0.13% | 0.09% | 0.09% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% | 0.03% | 0.02% | 0.02% | 0.00% | 0.02% | 0.02% | -0.01% | -0.02% | -0.02% | 0.00% | 0.05% | 0.08% | 0.10% | 0.10% | 0.05% | 0.04% | 0.05% | 0.03% | 0.06% | 0.07% | 0.11% | 0.14% | 0.10% | 0.11% | 0.10% | 0.14% | 0.19% | 0.23% | 0.26% |
|
Return on Invested Capital
|
| | | 0.20% | 0.10% | 0.28% | 69.21% | 0.18% | 0.14% | 0.12% | 0.14% | 0.29% | 0.03% | 0.03% | 0.00% | 0.02% | 0.04% | -0.01% | -0.03% | -0.03% | 0.00% | 0.07% | 0.12% | 0.13% | 0.13% | 0.08% | 0.06% | 0.06% | 0.03% | 0.08% | 0.10% | 0.10% | 0.13% | 0.14% | 0.17% | 0.14% | 0.17% | 0.26% | 0.32% | 0.30% |
|
Return on Assets
|
| | | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.01% | 0.01% | 0.03% | 0.05% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.16% | 0.17% | 0.18% | 0.19% | 0.06% | 0.07% | 0.08% | 0.06% |
|
Return on Equity
|
| | | 0.25% | 0.17% | 678.95% | -181.58% | 0.11% | 0.09% | 0.09% | 0.10% | 0.02% | -0.02% | -0.02% | -0.05% | -0.03% | -0.02% | -0.04% | -0.06% | -0.06% | -0.04% | 0.02% | 0.08% | 0.11% | 0.11% | 0.06% | 0.04% | 0.03% | 0.00% | 0.04% | 0.05% | 0.07% | 0.46% | 0.53% | 0.60% | 0.58% | 0.18% | 0.21% | 0.25% | 0.19% |