|
Assets Growth (1y)
|
| | | | | 50.72% | | 24.12% | 11.87% | 2.16% | -1.20% | -3.95% | -0.43% | 1.22% | 6.04% | 15.19% | 19.50% | 27.13% | 8.07% | -9.61% | -20.29% | -29.68% | -25.47% | -21.14% | -18.26% | -16.30% | -9.19% | 1.34% | 9.09% | 10.79% | 12.58% | 10.20% | 8.45% | 4.56% | 3.85% | 0.44% | -10.90% | -12.20% | -29.14% | -36.04% | -27.84% | -24.94% | -7.95% | 0.94% | 3.22% | 9.34% | 11.39% | 22.13% | 27.70% | 30.62% | 33.29% | 27.26% | 18.17% | 13.98% | 9.21% | 7.90% | 6.67% | 7.74% | 3.75% | 10.50% | 12.64% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 15.94% | | 11.15% | 10.00% | 9.55% | 4.23% | 0.00% | -1.75% | -3.28% | -5.12% | -6.36% | -8.00% | -9.22% | -9.90% | -10.27% | -10.76% | -13.28% | -8.66% | -4.15% | -1.11% | -1.02% | 2.02% | 3.90% | 1.77% | 0.57% | -6.08% | -10.88% | -11.33% | -11.67% | -12.17% | -13.45% | -12.78% | -10.35% | -10.10% | -7.62% | -1.66% | 2.34% | 10.97% | 16.20% | 15.92% | 17.64% | 17.48% | 18.81% | 17.20% | 17.06% | 14.73% | 14.91% | 12.40% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.86% | | -0.43% | -2.81% | -5.00% | -5.18% | -4.38% | -3.30% | -3.45% | -2.68% | -1.72% | -1.63% | -2.82% | -3.08% | -4.38% | -7.24% | -9.75% | -10.93% | -10.77% | -9.07% | -8.57% | -7.08% | -6.25% | -4.72% | -3.55% | -3.21% | -2.69% | -1.68% | -0.32% | 0.12% | 0.16% | 0.03% | 1.41% | 1.13% | 1.60% | 3.69% | 5.65% | 9.14% | 13.34% | 13.35% |
|
Assets (QoQ)
|
| | | | 8.90% | 10.23% | 2.30% | 1.07% | -1.84% | 0.66% | -1.07% | -1.74% | 1.76% | 2.33% | 3.64% | 6.73% | 5.56% | 8.87% | -11.90% | -10.72% | -6.92% | -3.96% | -6.62% | -5.53% | -3.52% | -1.66% | 1.31% | 5.42% | 3.86% | -0.12% | 2.95% | 3.19% | 2.22% | -3.70% | 2.24% | -0.21% | -9.32% | -5.10% | -17.48% | -9.93% | 2.30% | -1.30% | 1.21% | -1.23% | 4.61% | 4.56% | 3.10% | 8.29% | 9.38% | 6.96% | 5.21% | 3.40% | 1.56% | 3.16% | 0.81% | 2.16% | 0.40% | 4.20% | -2.93% | 8.80% | 2.35% |
|
Capital Expenditures Growth (1y)
|
| | | | 106.98% | 35.99% | 31.51% | -25.71% | -31.74% | -50.18% | -56.31% | -33.03% | -26.20% | -24.14% | -24.03% | 30.76% | 142.72% | 220.44% | 156.84% | -50.55% | -87.28% | -90.88% | -90.74% | -75.71% | -58.20% | -26.20% | 22.19% | 117.48% | 569.45% | 371.05% | 331.21% | 423.87% | 12.44% | 1.26% | 23.37% | -29.47% | 54.36% | -3.86% | -59.83% | -80.51% | -82.27% | -69.17% | -53.04% | 3.56% | 39.52% | 78.17% | 62.42% | 122.97% | 108.13% | 117.10% | 242.17% | 24.43% | 11.80% | -34.74% | -19.18% | 91.44% | 16.54% | 25.73% | -38.86% | -42.61% | -17.82% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 1.40% | -19.90% | -24.14% | -13.35% | 6.93% | 6.59% | -5.18% | -24.34% | -38.93% | -39.48% | -43.47% | -46.05% | -49.47% | -40.03% | -33.77% | -36.08% | -29.13% | -31.81% | -21.28% | 40.39% | 46.54% | 52.12% | 86.63% | 100.30% | 126.49% | 66.14% | 28.81% | -10.36% | -32.49% | -33.05% | -38.49% | -47.78% | -27.45% | -19.17% | -32.58% | -23.36% | -19.85% | 6.04% | 37.68% | 42.16% | 48.07% | 36.16% | 65.00% | 74.47% | 39.45% | 21.22% | 19.14% | 10.98% | 2.31% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -20.29% | -31.56% | -36.43% | -39.94% | -42.11% | -39.43% | -37.36% | -25.55% | -8.61% | -5.08% | -0.98% | 12.34% | -0.58% | 0.57% | 9.10% | -0.71% | -9.18% | -20.95% | -24.72% | -17.58% | -2.94% | 0.85% | 4.17% | 10.16% | 23.51% | 20.29% | 10.27% | 10.71% | -2.23% | 3.03% | 5.28% | -16.95% | -2.34% | -5.64% | -3.26% | 1.40% | -7.67% | -0.44% | 5.22% | 25.85% | 25.47% |
|
Capital Expenditures (QoQ)
|
| 65.19% | 13.44% | 20.72% | -8.51% | 8.54% | 9.70% | -31.81% | -15.94% | -20.78% | -3.80% | 4.54% | -7.37% | -18.57% | -3.66% | 79.95% | 71.94% | 7.51% | -22.78% | -65.35% | -55.78% | -22.90% | -21.62% | -9.11% | -23.89% | 36.10% | 29.77% | 61.77% | 134.30% | -4.23% | 18.80% | 96.53% | -49.71% | -13.75% | 44.74% | 12.35% | 10.06% | -46.28% | -39.52% | -45.48% | 0.10% | -6.61% | -7.86% | 20.21% | 34.87% | 19.27% | -16.00% | 65.03% | 25.89% | 24.40% | 32.39% | -39.99% | 13.12% | -27.38% | 63.96% | 42.14% | -31.14% | -21.66% | -20.26% | 33.41% | -1.38% |
|
Cash & Equivalents Growth (1y)
|
| | | 95.22% | 115.52% | -18.17% | -50.90% | 28.73% | 59.86% | 91.57% | 79.33% | 10.84% | 105.86% | -38.57% | 330.74% | 116.04% | -62.85% | 12.32% | -65.06% | -33.03% | -11.90% | 567.17% | 599.85% | 852.26% | 1,752.52% | 102.21% | -3.52% | -11.00% | -1.58% | -30.94% | -3.36% | -25.15% | -6.22% | 27.69% | 11.91% | -49.41% | -61.42% | -56.97% | -26.87% | 205.20% | 194.04% | 68.91% | 3.36% | -16.77% | -44.49% | -2.44% | -14.32% | -35.35% | -55.61% | 53.34% | 143.07% | 28.51% | 378.96% | 76.67% | 19.28% | 160.11% | 61.10% | 45.97% | 53.97% | -38.01% | -40.96% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 40.70% | 92.13% | -1.25% | 55.95% | 45.54% | 6.93% | 9.75% | 39.23% | 17.05% | -12.33% | 66.35% | 119.20% | 139.74% | 82.35% | 147.46% | 33.12% | 78.38% | 152.32% | 110.43% | 86.87% | 85.12% | 157.62% | 21.27% | 1.43% | -30.41% | -29.12% | -27.60% | -7.52% | 4.94% | 2.08% | -2.46% | -5.43% | 8.72% | -14.29% | -10.83% | -13.48% | 17.98% | -10.18% | 36.20% | 29.12% | -11.57% | 5.68% | 38.26% | 35.43% | 29.28% | 50.74% | 58.13% | 64.66% | 27.49% | 65.77% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.15% | 18.35% | 48.48% | 56.12% | 81.43% | 81.97% | 77.93% | 78.70% | 68.52% | 65.15% | 45.09% | 57.92% | 55.80% | 41.12% | 67.95% | 20.60% | 16.54% | 42.18% | 38.62% | 39.80% | 57.84% | 80.94% | 5.32% | -4.64% | -3.06% | -10.29% | -8.96% | -6.87% | -9.06% | -23.49% | 6.78% | 11.99% | 1.32% | 6.01% | 13.94% | 13.43% | 40.57% | 41.09% | 45.48% | 31.64% | 2.20% | 2.34% |
|
Cash & Equivalents (QoQ)
|
-12.19% | 179.38% | 29.25% | -38.43% | -3.06% | 6.07% | -22.44% | 61.42% | 20.38% | 27.11% | -27.40% | -0.23% | 123.58% | -62.07% | 409.11% | -49.96% | -61.55% | 14.67% | 58.37% | -4.08% | -49.42% | 768.35% | 66.13% | 30.51% | -1.60% | -5.21% | -20.74% | 20.40% | 8.81% | -33.49% | 10.91% | -6.74% | 36.31% | -9.43% | -2.79% | -57.84% | 3.95% | 1.01% | 65.22% | 75.94% | 0.15% | -41.97% | 1.09% | 41.67% | -33.20% | 1.98% | -11.21% | 6.89% | -54.13% | 252.24% | 40.75% | -43.49% | 70.96% | 29.93% | -4.98% | 23.23% | 5.88% | 17.73% | 0.23% | -50.38% | 0.83% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -118.17% | -37.15% | -36.44% | 23.27% | 33.12% | 48.56% | 57.49% | 32.10% | 27.05% | -4.58% | 25.20% | -19.00% | -153.73% | -135.65% | -168.73% | 48.48% | 88.49% | 92.24% | 92.47% | 82.90% | 67.03% | 65.46% | -21.70% | -133.07% | -815.01% | -1,019.90% | -414.03% | -632.75% | 12.33% | 0.02% | -18.68% | 30.56% | -100.86% | 2.44% | 61.89% | 93.22% | 87.87% | 80.17% | 63.68% | -122.45% | -25.62% | -139.92% | -96.08% | -181.74% | -210.82% | -143.34% | -299.86% | -303.84% | -14.30% | 40.82% | 19.68% | 38.55% | -15.28% | -35.82% | 44.00% | -191.86% | 22.39% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -2.10% | 9.64% | 24.30% | 14.73% | -7.37% | -8.23% | 5.11% | 25.33% | 40.27% | 42.37% | 46.72% | 52.84% | 54.16% | 60.17% | 37.33% | 41.00% | 29.71% | 33.03% | 22.20% | -42.95% | -38.29% | -56.96% | -95.08% | -128.04% | -152.57% | -121.88% | -32.48% | 29.86% | 40.23% | 42.17% | 45.23% | 52.86% | 32.61% | 22.57% | 35.25% | 24.81% | 22.06% | -5.00% | -41.75% | -193.60% | -64.64% | -51.18% | -84.67% | -91.22% | -60.00% | -25.06% | -21.61% | -93.48% | -0.75% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.84% | 33.00% | 38.53% | 44.09% | 45.75% | 49.15% | 39.92% | 30.18% | 8.46% | 5.84% | 1.10% | -12.36% | 5.03% | 6.68% | -8.47% | -0.88% | 9.37% | 21.77% | 26.60% | 32.75% | 8.42% | 5.64% | -0.55% | -12.34% | -19.67% | -39.04% | -10.62% | -16.68% | 3.57% | -2.46% | -5.20% | -3.58% | -1.68% | 7.74% | 2.71% | -1.08% | 9.00% | 1.43% | -5.08% | -114.49% | -31.90% |
|
Cash from Investing Activities (QoQ)
|
| -69.64% | -12.92% | -18.52% | 3.91% | -6.65% | -12.33% | 33.34% | 16.25% | 17.98% | 7.17% | -6.48% | 10.03% | -17.59% | 33.60% | -69.40% | -91.83% | -9.21% | 24.28% | 67.52% | 57.13% | 26.34% | 26.61% | 26.19% | 17.38% | 22.83% | -158.60% | -41.35% | -224.37% | 5.55% | -18.70% | -101.49% | 61.19% | -7.72% | -40.90% | -17.89% | -12.26% | 47.68% | 44.95% | 79.02% | -100.71% | 14.45% | -0.83% | -28.49% | -13.34% | -63.39% | 17.59% | -84.62% | -25.04% | -27.92% | -35.41% | -86.46% | 64.61% | 33.77% | -83.77% | -42.66% | 33.60% | 21.97% | 24.23% | -643.50% | 82.35% |
|
Cash from Operations Growth (1y)
|
| | | | 216.98% | -3.86% | 114.43% | 39.11% | 14.81% | 29.51% | -51.36% | -6.05% | -36.93% | -34.41% | -12.81% | -87.77% | 11.56% | 87.61% | 157.61% | 954.52% | -63.35% | -24.88% | -73.34% | -72.99% | -94.54% | -91.84% | -123.28% | 6.00% | 3,406.83% | 241.73% | 980.90% | 190.73% | 15.04% | 174.68% | -29.65% | -86.38% | -17.75% | -41.20% | -28.92% | 313.04% | -87.85% | -235.45% | -83.11% | -32.20% | -407.07% | 139.89% | -10.97% | -24.12% | 93.23% | 652.75% | 1,506.73% | 30.14% | 6,416.05% | -40.37% | -57.32% | 184.06% | -41.83% | -1.52% | -29.52% | -58.51% | -34.22% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 31.91% | -6.53% | -3.12% | -45.73% | -6.87% | 16.81% | 2.99% | 6.62% | -36.35% | -2.59% | -15.72% | -29.64% | -71.83% | -51.36% | -29.26% | 44.53% | -11.11% | -40.60% | -18.23% | -5.93% | 30.15% | -8.49% | 13.00% | -25.12% | 221.34% | 76.72% | 85.71% | 17.83% | -51.38% | -61.18% | -56.12% | -27.47% | -32.13% | -31.77% | -52.54% | 28.57% | -26.52% | 59.62% | 34.19% | -12.52% | 135.87% | 55.92% | 82.77% | 41.04% | 64.93% | 64.12% | 69.08% | 15.33% | 196.89% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.26% | 2.85% | -8.99% | -14.56% | -56.17% | -37.19% | -15.64% | -19.08% | -13.15% | -23.74% | 4.19% | 1.43% | -2.05% | 1.55% | -0.19% | 3.64% | -7.85% | -19.48% | -22.85% | -14.08% | -26.11% | -21.15% | -29.57% | 3.29% | -70.42% | 24.42% | 21.64% | -3.39% | -15.14% | 45.71% | 3.86% | -17.74% | 5.56% | 7.35% | -6.02% | 51.02% | -1.50% | 19.02% | -6.18% | -4.63% | 38.09% |
|
Cash from Operations (QoQ)
|
| 69.60% | 12.63% | -0.51% | 66.79% | -48.56% | 151.22% | -35.46% | 37.65% | -41.97% | -5.66% | 24.67% | -7.59% | -39.66% | 25.42% | -82.51% | 742.78% | 1.48% | 72.21% | -28.40% | -70.71% | 108.01% | -38.89% | -27.46% | -94.07% | 210.74% | -274.26% | 430.29% | 96.07% | -69.72% | 349.20% | 9.01% | -22.41% | -27.70% | 15.05% | -78.89% | 368.45% | -48.31% | 39.09% | 22.65% | -86.23% | -676.43% | 117.35% | 392.25% | -162.39% | 174.88% | -61.28% | 319.56% | -105.56% | 8,430.29% | -17.36% | -66.02% | 169.98% | -21.35% | -40.85% | 126.19% | -44.71% | 33.15% | -57.67% | 33.14% | -12.35% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 98.59% | 115.46% | 69.70% | 69.59% | 49.72% | 314.45% | 25.29% | 25.71% | 24.81% | -64.41% | 4.41% | 4.01% | 4.78% | 4.21% | -0.97% | -52.67% | | -99.99% | | | | | | | | | | | | 20.27% | -0.79% | -50.12% | | -99.98% | | | | | | | | | | | | | | | | 96.76% | -0.67% | -0.61% | -0.61% | 0.41% | 0.37% | 2.83% | 2.81% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 54.82% | 47.02% | 30.45% | 30.40% | 25.11% | 15.40% | 9.01% | -14.78% | | -96.35% | | | | | | | | 9.96% | -1.65% | 25.71% | | 2,198.57% | | | | | | | | | | | | | | | | 755.18% | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -78.72% | | | | | | | | -13.19% | -0.33% | -0.45% | -0.41% | 10.75% | -1.34% | -14.05% | | -80.16% | | | | | | | | | | | | -32.08% | -16.71% | -16.70% | -16.64% | -25.06% | -16.69% | -4.38% | | 315.31% | | | |
|
Dividends Paid - Common (QoQ)
|
| 16.65% | 50.47% | -0.27% | 13.45% | 26.56% | 18.51% | -0.34% | 0.16% | 250.32% | -64.17% | 0.00% | -0.56% | -0.12% | 5.12% | -0.39% | 0.18% | -0.67% | -0.11% | -52.39% | | | | | | | | | | | -28.51% | -0.59% | -0.37% | 69.85% | -41.03% | -50.02% | | | | | | | | | | | | | | | 98.24% | -0.51% | -0.01% | -0.23% | 0.08% | -0.45% | -0.01% | 0.79% | 0.05% | 1.99% | -0.03% |
|
EBITDA Margin Growth (1y)
|
| | | 632.00 | 215.00 | -209.00 | -181.00 | -295.00 | -510.00 | -627.00 | -1260.00 | -914.00 | -419.00 | -534.00 | -43.00 | 285.00 | -29.00 | 627.00 | -1143.00 | -3527.00 | -3531.00 | -4134.00 | -4128.00 | -3501.00 | -1396.00 | 684.00 | 4,024.00 | 6,940.00 | 5,275.00 | 2,869.00 | 1,341.00 | -77.00 | -827.00 | -889.00 | -1458.00 | -1370.00 | -4399.00 | -1703.00 | -8907.00 | -4437.00 | 436.00 | -275.00 | 8,395.00 | 4,138.00 | 3,077.00 | 2,204.00 | 1,385.00 | 1,674.00 | 1,652.00 | 1,582.00 | 1,093.00 | 372.00 | -1318.00 | -1083.00 | -1046.00 | -1007.00 | -119.00 | -934.00 | -484.00 | -605.00 | -104.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -577.00 | -714.00 | -1370.00 | -1485.00 | -924.00 | -959.00 | -535.00 | -2447.00 | -4156.00 | -3979.00 | -4042.00 | -5315.00 | -6743.00 | -4955.00 | -2824.00 | -1247.00 | -88.00 | 349.00 | -582.00 | 1,236.00 | 3,363.00 | 3,052.00 | 2,663.00 | 3,906.00 | 5,494.00 | 48.00 | 277.00 | -9024.00 | -5883.00 | -4790.00 | -2867.00 | -1970.00 | -1668.00 | -886.00 | 226.00 | 874.00 | 1,375.00 | 5,165.00 | 3,511.00 | 10,873.00 | 6,183.00 | 3,411.00 | 2,704.00 | 1,432.00 | 1,039.00 | 215.00 | -434.00 | -437.00 | -1240.00 | -1540.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3819.00 | -4274.00 | -4878.00 | -6756.00 | -7952.00 | -5885.00 | -3985.00 | -2551.00 | -717.00 | -100.00 | -490.00 | 50.00 | 121.00 | -508.00 | -845.00 | -1365.00 | -1534.00 | -4878.00 | -3174.00 | -9128.00 | -2443.00 | -911.00 | 685.00 | 3,395.00 | 5,196.00 | 3,562.00 | 2,205.00 | 757.00 | -71.00 | -62.00 | 919.00 | 509.00 | 377.00 | -553.00 | 726.00 | 921.00 | 740.00 | 3,728.00 | 1,495.00 | 9,344.00 | 4,572.00 | 3,189.00 |
|
EBITDA Margin (QoQ)
|
402.00 | 275.00 | 49.00 | -93.00 | -15.00 | -149.00 | 76.00 | -207.00 | -230.00 | -267.00 | -557.00 | 139.00 | 265.00 | -382.00 | -66.00 | 468.00 | -49.00 | 275.00 | -1836.00 | -1916.00 | -53.00 | -329.00 | -1830.00 | -1289.00 | 2,053.00 | 1,750.00 | 1,511.00 | 1,627.00 | 387.00 | -656.00 | -17.00 | 210.00 | -364.00 | -718.00 | -586.00 | 299.00 | -3393.00 | 1,978.00 | -7790.00 | 4,769.00 | 1,479.00 | 1,267.00 | 880.00 | 512.00 | 419.00 | 394.00 | 62.00 | 800.00 | 397.00 | 325.00 | -428.00 | 79.00 | -1293.00 | 560.00 | -391.00 | 118.00 | -405.00 | -255.00 | 58.00 | -3.00 | 96.00 |
|
EBIT Growth (1y)
|
| | | 128.97% | 80.74% | 35.90% | 23.07% | 0.50% | -23.86% | -26.82% | -56.27% | -43.39% | -16.15% | -25.51% | 14.00% | 51.84% | 24.26% | 89.40% | -90.23% | -150.81% | -149.60% | -145.56% | -1,278.02% | -43.70% | -6.65% | 43.88% | 102.10% | 189.07% | 272.57% | 287.12% | 3,762.64% | 11.98% | -43.97% | -67.40% | -103.55% | -88.82% | -269.81% | -241.86% | -10,020.64% | -547.48% | 65.73% | 22.35% | 95.19% | 96.75% | 125.11% | 192.66% | 318.94% | 5,052.05% | 1,055.88% | 459.98% | 293.56% | 36.34% | -75.36% | -56.19% | -64.32% | -56.94% | -15.44% | -78.63% | -61.71% | -56.20% | 8.31% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 9.21% | 4.89% | -9.51% | -15.03% | -4.76% | -7.43% | 1.07% | -63.48% | -34.57% | -36.02% | -38.26% | -49.06% | -45.94% | -38.51% | -35.44% | -71.10% | -13.36% | -3.00% | -21.79% | 112.08% | 50.86% | 44.72% | 32.81% | 69.35% | 28.29% | -17.98% | 4.71% | -420.42% | -36.80% | -32.50% | -33.12% | -29.53% | -26.33% | -47.32% | 0.69% | 133.06% | 93.13% | 44.14% | 82.01% | 34.16% | 61.28% | 39.51% | 62.28% | 71.85% | 214.38% | 34.04% | -19.36% | -18.68% | -36.41% | -39.12% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.61% | -22.08% | -21.42% | -22.03% | -21.34% | -19.33% | -17.75% | -58.69% | -10.98% | -1.00% | -7.56% | 1.22% | 2.03% | -8.67% | -21.64% | -15.25% | -39.45% | -23.46% | -17.31% | -105.12% | 6.44% | 9.70% | 17.72% | 32.50% | 56.15% | 16.45% | 21.27% | 71.03% | -2.05% | -1.09% | 13.25% | 8.32% | 1.88% | -16.08% | 20.16% | 76.17% | 33.43% | 17.16% | 18.91% | 15.51% | 19.27% | 21.57% |
|
EBIT Margin Growth (1y)
|
| | | 632.00 | 215.00 | -209.00 | -181.00 | -295.00 | -510.00 | -627.00 | -1260.00 | -914.00 | -419.00 | -534.00 | -43.00 | 285.00 | -29.00 | 627.00 | -1143.00 | -3527.00 | -3531.00 | -4134.00 | -4128.00 | -3501.00 | -1396.00 | 684.00 | 4,024.00 | 6,940.00 | 5,275.00 | 2,869.00 | 1,341.00 | -77.00 | -827.00 | -889.00 | -1458.00 | -1370.00 | -4399.00 | -1703.00 | -8907.00 | -4437.00 | 436.00 | -275.00 | 8,395.00 | 4,138.00 | 3,077.00 | 2,204.00 | 1,385.00 | 1,674.00 | 1,652.00 | 1,582.00 | 1,093.00 | 372.00 | -1318.00 | -1083.00 | -1046.00 | -1007.00 | -119.00 | -934.00 | -484.00 | -605.00 | -104.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -577.00 | -714.00 | -1370.00 | -1485.00 | -924.00 | -959.00 | -535.00 | -2447.00 | -4156.00 | -3979.00 | -4042.00 | -5315.00 | -6743.00 | -4955.00 | -2824.00 | -1247.00 | -88.00 | 349.00 | -582.00 | 1,236.00 | 3,363.00 | 3,052.00 | 2,663.00 | 3,906.00 | 5,494.00 | 48.00 | 277.00 | -9024.00 | -5883.00 | -4790.00 | -2867.00 | -1970.00 | -1668.00 | -886.00 | 226.00 | 874.00 | 1,375.00 | 5,165.00 | 3,511.00 | 10,873.00 | 6,183.00 | 3,411.00 | 2,704.00 | 1,432.00 | 1,039.00 | 215.00 | -434.00 | -437.00 | -1240.00 | -1540.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3819.00 | -4274.00 | -4878.00 | -6756.00 | -7952.00 | -5885.00 | -3985.00 | -2551.00 | -717.00 | -100.00 | -490.00 | 50.00 | 121.00 | -508.00 | -845.00 | -1365.00 | -1534.00 | -4878.00 | -3174.00 | -9128.00 | -2443.00 | -911.00 | 685.00 | 3,395.00 | 5,196.00 | 3,562.00 | 2,205.00 | 757.00 | -71.00 | -62.00 | 919.00 | 509.00 | 377.00 | -553.00 | 726.00 | 921.00 | 740.00 | 3,728.00 | 1,495.00 | 9,344.00 | 4,572.00 | 3,189.00 |
|
EBIT Margin (QoQ)
|
402.00 | 275.00 | 49.00 | -93.00 | -15.00 | -149.00 | 76.00 | -207.00 | -230.00 | -267.00 | -557.00 | 139.00 | 265.00 | -382.00 | -66.00 | 468.00 | -49.00 | 275.00 | -1836.00 | -1916.00 | -53.00 | -329.00 | -1830.00 | -1289.00 | 2,053.00 | 1,750.00 | 1,511.00 | 1,627.00 | 387.00 | -656.00 | -17.00 | 210.00 | -364.00 | -718.00 | -586.00 | 299.00 | -3393.00 | 1,978.00 | -7790.00 | 4,769.00 | 1,479.00 | 1,267.00 | 880.00 | 512.00 | 419.00 | 394.00 | 62.00 | 800.00 | 397.00 | 325.00 | -428.00 | 79.00 | -1293.00 | 560.00 | -391.00 | 118.00 | -405.00 | -255.00 | 58.00 | -3.00 | 96.00 |
|
EBIT (QoQ)
|
42.81% | 20.71% | 18.41% | 12.17% | 12.73% | -9.24% | 7.23% | -8.41% | -14.59% | -12.76% | -35.93% | 18.58% | 26.51% | -22.50% | -1.95% | 57.95% | 3.52% | 18.14% | -94.94% | -921.27% | -1.05% | -8.52% | -30.80% | -0.18% | 25.00% | 42.90% | 104.89% | 4,156.80% | 45.30% | -38.08% | 0.85% | 23.41% | -27.29% | -63.98% | -111.00% | 488.11% | -1,204.55% | 69.91% | -684.60% | 82.84% | 15.40% | 31.83% | 51.40% | 88.40% | 753.61% | 151.54% | 14.84% | 162.27% | 52.56% | 21.86% | -19.29% | -9.14% | -72.43% | 116.69% | -34.27% | 9.64% | -45.86% | -45.24% | 17.77% | 25.43% | 33.88% |
|
EBT Growth (1y)
|
| | | 130.49% | 78.95% | 36.44% | 24.25% | 0.06% | -22.33% | -26.37% | -56.22% | -43.57% | -15.72% | -27.59% | 13.13% | 55.46% | 21.78% | 91.44% | -82.65% | -150.65% | -151.00% | -146.29% | -765.66% | -43.38% | -4.33% | 43.52% | 102.41% | 191.92% | 274.68% | 294.22% | 3,569.43% | 14.67% | -43.57% | -68.70% | -101.51% | -88.97% | -268.37% | -238.40% | -21,670.55% | -545.16% | 66.78% | 24.99% | 95.26% | 98.22% | 123.07% | 198.85% | 325.29% | 8,815.73% | 1,189.49% | 457.79% | 298.70% | 41.76% | -73.06% | -53.73% | -61.54% | -53.93% | -5.60% | -73.28% | -53.87% | -56.14% | -3.85% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 9.18% | 5.41% | -10.06% | -14.94% | -4.25% | -7.28% | 0.69% | -55.87% | -34.71% | -36.14% | -38.24% | -48.98% | -46.26% | -38.35% | -35.73% | -69.68% | -12.60% | -2.41% | -20.22% | 80.67% | 51.99% | 44.68% | 32.82% | 76.25% | 28.39% | -18.40% | 5.60% | -396.98% | -36.85% | -32.30% | -32.48% | -29.19% | -26.17% | -49.47% | 0.87% | 193.41% | 90.30% | 44.03% | 83.08% | 34.37% | 61.28% | 40.97% | 65.73% | 76.03% | 289.12% | 48.57% | -11.65% | -10.90% | -34.08% | -37.47% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.78% | -22.22% | -21.47% | -22.07% | -21.41% | -19.37% | -17.78% | -57.53% | -10.15% | -0.94% | -6.78% | 2.97% | 3.54% | -8.57% | -21.18% | -15.05% | -39.01% | -23.59% | -17.29% | -84.55% | 5.80% | 10.47% | 18.64% | 32.68% | 60.86% | 16.29% | 21.28% | 66.77% | -2.71% | -1.25% | 12.37% | 6.99% | 1.50% | -14.83% | 21.51% | 106.63% | 35.10% | 17.62% | 20.22% | 15.73% | 19.56% | 22.22% |
|
EBT Margin Growth (1y)
|
| | | 641.00 | 188.00 | -198.00 | -155.00 | -303.00 | -460.00 | -617.00 | -1261.00 | -907.00 | -413.00 | -577.00 | -54.00 | 322.00 | -64.00 | 636.00 | -1018.00 | -3549.00 | -3552.00 | -4130.00 | -4246.00 | -3505.00 | -1352.00 | 679.00 | 4,030.00 | 7,011.00 | 5,287.00 | 2,960.00 | 1,463.00 | -39.00 | -826.00 | -957.00 | -1554.00 | -1454.00 | -4446.00 | -1690.00 | -8945.00 | -4613.00 | 524.00 | -222.00 | 8,407.00 | 4,332.00 | 2,979.00 | 2,145.00 | 1,389.00 | 1,645.00 | 1,690.00 | 1,597.00 | 1,134.00 | 451.00 | -1256.00 | -1024.00 | -1007.00 | -976.00 | -57.00 | -913.00 | -452.00 | -672.00 | -190.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -569.00 | -685.00 | -1392.00 | -1471.00 | -888.00 | -938.00 | -559.00 | -2333.00 | -4133.00 | -4029.00 | -4072.00 | -5318.00 | -6732.00 | -4968.00 | -2816.00 | -1234.00 | -43.00 | 383.00 | -491.00 | 1,246.00 | 3,466.00 | 3,108.00 | 2,682.00 | 3,939.00 | 5,517.00 | 14.00 | 313.00 | -9036.00 | -6107.00 | -4748.00 | -2869.00 | -2092.00 | -1735.00 | -943.00 | 232.00 | 851.00 | 1,364.00 | 5,193.00 | 3,520.00 | 10,930.00 | 6,428.00 | 3,414.00 | 2,718.00 | 1,517.00 | 1,120.00 | 377.00 | -340.00 | -325.00 | -1197.00 | -1503.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3796.00 | -4301.00 | -4887.00 | -6734.00 | -7942.00 | -5841.00 | -4010.00 | -2550.00 | -628.00 | -94.00 | -433.00 | 175.00 | 239.00 | -507.00 | -812.00 | -1325.00 | -1537.00 | -4889.00 | -3138.00 | -9253.00 | -2602.00 | -814.00 | 770.00 | 3,401.00 | 5,236.00 | 3,517.00 | 2,236.00 | 761.00 | -129.00 | -79.00 | 872.00 | 431.00 | 360.00 | -508.00 | 805.00 | 979.00 | 839.00 | 3,880.00 | 1,582.00 | 9,472.00 | 4,780.00 | 3,166.00 |
|
EBT Margin (QoQ)
|
424.00 | 278.00 | 34.00 | -96.00 | -28.00 | -108.00 | 77.00 | -244.00 | -185.00 | -265.00 | -567.00 | 111.00 | 309.00 | -429.00 | -44.00 | 486.00 | -77.00 | 271.00 | -1697.00 | -2045.00 | -80.00 | -308.00 | -1813.00 | -1304.00 | 2,073.00 | 1,723.00 | 1,538.00 | 1,677.00 | 349.00 | -604.00 | 40.00 | 175.00 | -438.00 | -734.00 | -557.00 | 274.00 | -3430.00 | 2,022.00 | -7812.00 | 4,606.00 | 1,708.00 | 1,276.00 | 817.00 | 531.00 | 354.00 | 441.00 | 62.00 | 787.00 | 400.00 | 348.00 | -401.00 | 104.00 | -1306.00 | 580.00 | -383.00 | 134.00 | -388.00 | -276.00 | 78.00 | -86.00 | 94.00 |
|
EBT (QoQ)
|
44.50% | 20.90% | 17.80% | 12.01% | 12.18% | -7.82% | 7.27% | -9.80% | -12.92% | -12.61% | -36.22% | 16.26% | 30.04% | -24.91% | -0.35% | 59.77% | 1.86% | 18.04% | -90.97% | -566.44% | -2.57% | -7.14% | -29.86% | -0.47% | 25.36% | 42.00% | 105.55% | 3,725.00% | 41.83% | -35.52% | 4.89% | 19.53% | -30.20% | -64.24% | -105.07% | 972.04% | -1,165.75% | 70.60% | -696.83% | 82.17% | 20.47% | 33.62% | 49.62% | 93.32% | 1,132.76% | 184.48% | 14.81% | 158.38% | 52.80% | 23.06% | -17.93% | -8.13% | -70.96% | 111.36% | -31.79% | 10.03% | -40.50% | -40.18% | 17.77% | 4.62% | 30.45% |
|
Enterprise Value Growth (1y)
|
| | | -95.22% | -115.52% | 18.17% | 50.90% | -28.73% | -59.86% | -91.57% | -79.33% | -10.84% | -105.86% | 38.57% | -330.74% | -116.04% | 62.85% | -12.32% | 65.06% | 33.03% | 11.90% | -567.17% | -599.85% | -852.26% | -1,752.52% | -102.21% | 3.52% | 11.00% | 1.58% | 30.94% | 3.36% | 25.15% | 6.22% | -27.69% | -11.91% | 49.41% | 61.42% | 56.97% | 26.87% | -205.20% | -194.04% | -68.91% | -3.36% | 16.77% | 44.49% | 2.44% | 14.32% | 35.35% | 55.61% | -53.34% | -143.07% | -28.51% | -378.96% | -76.67% | -19.28% | -160.11% | -61.10% | -45.97% | -53.97% | 38.01% | 40.96% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -40.70% | -92.13% | 1.25% | -55.95% | -45.54% | -6.93% | -9.75% | -39.23% | -17.05% | 12.33% | -66.35% | -119.20% | -139.74% | -82.35% | -147.46% | -33.12% | -78.38% | -152.32% | -110.43% | -86.87% | -85.12% | -157.62% | -21.27% | -1.43% | 30.41% | 29.12% | 27.60% | 7.52% | -4.94% | -2.08% | 2.46% | 5.43% | -8.72% | 14.29% | 10.83% | 13.48% | -17.98% | 10.18% | -36.20% | -29.12% | 11.57% | -5.68% | -38.26% | -35.43% | -29.28% | -50.74% | -58.13% | -64.66% | -27.49% | -65.77% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.15% | -18.35% | -48.48% | -56.12% | -81.43% | -81.97% | -77.93% | -78.70% | -68.52% | -65.15% | -45.09% | -57.92% | -55.80% | -41.12% | -67.95% | -20.60% | -16.54% | -42.18% | -38.62% | -39.80% | -57.84% | -80.94% | -5.32% | 4.64% | 3.06% | 10.29% | 8.96% | 6.87% | 9.06% | 23.49% | -6.78% | -11.99% | -1.32% | -6.01% | -13.94% | -13.43% | -40.57% | -41.09% | -45.48% | -31.64% | -2.20% | -2.34% |
|
Enterprise Value (QoQ)
|
12.19% | -179.38% | -29.25% | 38.43% | 3.06% | -6.07% | 22.44% | -61.42% | -20.38% | -27.11% | 27.40% | 0.23% | -123.58% | 62.07% | -409.11% | 49.96% | 61.55% | -14.67% | -58.37% | 4.08% | 49.42% | -768.35% | -66.13% | -30.51% | 1.60% | 5.21% | 20.74% | -20.40% | -8.81% | 33.49% | -10.91% | 6.74% | -36.31% | 9.43% | 2.79% | 57.84% | -3.95% | -1.01% | -65.22% | -75.94% | -0.15% | 41.97% | -1.09% | -41.67% | 33.20% | -1.98% | 11.21% | -6.89% | 54.13% | -252.24% | -40.75% | 43.49% | -70.96% | -29.93% | 4.98% | -23.23% | -5.88% | -17.73% | -0.23% | 50.38% | -0.83% |
|
EPS (Basic) Growth (1y)
|
| | | 54.55% | 18.75% | 750.00% | 23.33% | 0.00% | -18.42% | -23.53% | -56.76% | -44.12% | -19.35% | -34.62% | 12.50% | 52.63% | 20.00% | 111.76% | -77.78% | -155.17% | -153.33% | -150.00% | -475.00% | -43.75% | -12.50% | 44.44% | 113.33% | 186.96% | 244.44% | 370.00% | 1,100.00% | 40.00% | -11.54% | -74.07% | | -89.29% | -243.48% | -257.14% | | -500.00% | 75.76% | 54.55% | 93.42% | | 125.00% | 200.00% | 240.00% | | 1,500.00% | 700.00% | 371.43% | 36.36% | -75.00% | -52.50% | -60.61% | -50.00% | 12.50% | -68.42% | -53.85% | -66.67% | -33.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -4.77% | -7.90% | 61.98% | -15.66% | -5.16% | -7.58% | 1.92% | -52.36% | -35.19% | -36.01% | -39.12% | -43.22% | -47.52% | -39.59% | -37.30% | -51.93% | -11.65% | -4.66% | -9.14% | 81.71% | 55.36% | 50.92% | 33.68% | | 28.67% | -22.39% | -3.23% | -242.00% | -37.51% | -32.15% | -29.77% | -30.22% | | -55.70% | -10.61% | | 94.28% | 43.74% | 77.96% | 34.52% | 65.10% | 44.22% | 79.67% | 66.31% | | 65.10% | 6.27% | -5.01% | -38.97% | -42.76% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.22% | -20.11% | -45.41% | -20.11% | -21.76% | -19.86% | -18.07% | -44.21% | -10.07% | -3.46% | 0.76% | 8.45% | 8.06% | -1.65% | -16.26% | | -36.48% | -25.39% | -18.18% | -83.84% | 5.59% | 12.94% | 22.60% | 19.73% | | 16.12% | 20.11% | 28.47% | 1.92% | 4.24% | 8.18% | 6.58% | 1.39% | -19.04% | 22.10% | | 37.97% | 17.84% | 20.55% | 15.76% | 19.30% | 22.42% |
|
EPS (Basic) (QoQ)
|
45.45% | -87.50% | 650.00% | 13.33% | 11.76% | -10.53% | 8.82% | -8.11% | -8.82% | -16.13% | -38.46% | 18.75% | 31.58% | -32.00% | 5.88% | 61.11% | 3.45% | 20.00% | -88.89% | -500.00% | 0.00% | -12.50% | 16.67% | -53.33% | 21.74% | 44.44% | 120.00% | 900.00% | 30.00% | 3.85% | -11.11% | 16.67% | -17.86% | -69.57% | | | -1,200.00% | 66.67% | -590.91% | 84.21% | 33.33% | 37.50% | 0.00% | | | 150.00% | 40.00% | 214.29% | 45.45% | 25.00% | -17.50% | -9.09% | -73.33% | 137.50% | -31.58% | 15.38% | -40.00% | -33.33% | 0.00% | -16.67% | 20.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 57.14% | 18.75% | 580.00% | 23.33% | 0.00% | -21.05% | -23.53% | -56.76% | -42.42% | -16.67% | -34.62% | 12.50% | 52.63% | 20.00% | 117.65% | -77.78% | -155.17% | -153.33% | -148.65% | -475.00% | -43.75% | -12.50% | 44.44% | 113.33% | 186.96% | 244.44% | 370.00% | 1,100.00% | 40.00% | -11.54% | -74.07% | | -89.29% | -243.48% | -257.14% | | -500.00% | 75.76% | 54.55% | 93.42% | | 125.00% | 200.00% | 240.00% | | 1,500.00% | 700.00% | 371.43% | 36.36% | -75.00% | -52.50% | -60.61% | -50.00% | 12.50% | -68.42% | -53.85% | -66.67% | -33.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -3.28% | -7.90% | 50.37% | -15.66% | -4.22% | -7.58% | 2.86% | -52.36% | -35.45% | -36.32% | -39.12% | -43.22% | -47.52% | -39.59% | -37.30% | -51.93% | -11.65% | -4.66% | -9.97% | 81.71% | 55.36% | 50.92% | 33.68% | | 28.67% | -22.39% | -3.23% | -242.00% | -37.51% | -32.15% | -29.77% | -30.22% | | -55.70% | -10.61% | | 94.28% | 43.74% | 77.96% | 34.52% | 65.10% | 44.22% | 79.67% | 66.31% | | 65.10% | 6.27% | -5.01% | -38.97% | -42.76% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.53% | -20.11% | -41.14% | -20.11% | -21.95% | -19.86% | -18.07% | -44.21% | -9.53% | -2.82% | 0.76% | 8.45% | 8.06% | -1.65% | -16.26% | | -36.48% | -25.39% | -18.10% | -83.84% | 5.59% | 12.94% | 22.60% | 19.73% | | 16.12% | 20.11% | 28.47% | 1.92% | 4.24% | 8.18% | 6.58% | 1.39% | -19.04% | 22.10% | | 37.97% | 17.84% | 20.55% | 15.76% | 19.30% | 22.42% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
52.38% | -84.37% | 500.00% | 10.00% | 15.15% | -10.53% | 8.82% | -10.81% | -9.09% | -13.33% | -38.46% | 18.75% | 31.58% | -32.00% | 5.88% | 61.11% | 3.45% | 23.33% | -89.19% | -500.00% | 0.00% | -12.50% | 16.67% | -53.33% | 21.74% | 44.44% | 120.00% | 900.00% | 30.00% | 3.85% | -11.11% | 16.67% | -17.86% | -69.57% | | | -1,200.00% | 66.67% | -590.91% | 84.21% | 33.33% | 37.50% | 0.00% | | | 150.00% | 40.00% | 214.29% | 45.45% | 25.00% | -17.50% | -9.09% | -73.33% | 137.50% | -31.58% | 15.38% | -40.00% | -33.33% | 0.00% | -16.67% | 20.00% |
|
FCF Margin Growth (1y)
|
| | | | 946.00 | -615.00 | 1,413.00 | 1,307.00 | 1,181.00 | 1,620.00 | -386.00 | 507.00 | -931.00 | -425.00 | -103.00 | -2232.00 | -1208.00 | -694.00 | 1,641.00 | 4,632.00 | 1,057.00 | 3,086.00 | -69.00 | -1518.00 | -1144.00 | -2893.00 | -3131.00 | -1547.00 | 1,016.00 | -338.00 | 2,167.00 | -122.00 | 204.00 | 1,061.00 | -912.00 | -1932.00 | -999.00 | -720.00 | 779.00 | 7,502.00 | -352.00 | -4369.00 | -1359.00 | -4337.00 | -1732.00 | 4,398.00 | -245.00 | -1585.00 | 1,204.00 | 2,356.00 | 1,791.00 | 58.00 | 3,243.00 | -696.00 | -1310.00 | 1,312.00 | -1773.00 | -6.00 | 128.00 | -1215.00 | -474.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,196.00 | 579.00 | 924.00 | -418.00 | -958.00 | 501.00 | 1,152.00 | 2,908.00 | -1082.00 | 1,967.00 | 1,469.00 | 882.00 | -1295.00 | -501.00 | -1559.00 | 1,567.00 | 929.00 | -146.00 | -1034.00 | -3187.00 | 76.00 | -2170.00 | -1877.00 | -3601.00 | 221.00 | 3.00 | 2,034.00 | 5,448.00 | -1146.00 | -4028.00 | -1492.00 | 1,233.00 | -3082.00 | -691.00 | -825.00 | 1,580.00 | -880.00 | 2,386.00 | 187.00 | -5864.00 | 2,715.00 | 6,059.00 | 236.00 | -215.00 | 2,673.00 | 1,654.00 | 609.00 | 155.00 | 996.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,045.00 | 2,971.00 | 2,496.00 | 2,696.00 | -1045.00 | 693.00 | -2048.00 | -158.00 | -1210.00 | -1264.00 | 505.00 | -787.00 | -75.00 | 222.00 | -305.00 | -487.00 | 134.00 | 195.00 | -1167.00 | 2,383.00 | -1274.00 | -7259.00 | -2457.00 | -436.00 | -1862.00 | 32.00 | 430.00 | -473.00 | -1674.00 | 2,727.00 | 54.00 | -294.00 | 1,364.00 | 970.00 | -344.00 | 2,950.00 | 589.00 | 1,683.00 | -995.00 | -5766.00 | 467.00 |
|
FCF Margin (QoQ)
|
| -16.00 | -12.00 | -417.00 | 1,391.00 | -1577.00 | 2,016.00 | -524.00 | 1,266.00 | -1139.00 | 11.00 | 370.00 | -172.00 | -633.00 | 333.00 | -1759.00 | 851.00 | -118.00 | 2,668.00 | 1,232.00 | -2724.00 | 1,910.00 | -487.00 | -218.00 | -2350.00 | 161.00 | -725.00 | 1,366.00 | 214.00 | -1193.00 | 1,779.00 | -922.00 | 540.00 | -336.00 | -194.00 | -1942.00 | 1,473.00 | -57.00 | 1,305.00 | 4,781.00 | -6381.00 | -4075.00 | 4,315.00 | 1,804.00 | -3776.00 | 2,055.00 | -328.00 | 464.00 | -987.00 | 3,208.00 | -893.00 | -1270.00 | 2,198.00 | -730.00 | -1508.00 | 1,353.00 | -888.00 | 1,037.00 | -1373.00 | 10.00 | -147.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 121.96% | 69.31% | 118.24% | 224.64% | -35.77% | 494.01% | 114.91% | -19.65% | 126.58% | -30.57% | 0.79% | -198.71% | -646.28% | -220.33% | -61.68% | 125.86% | | 100.00% | | | | | | | | | | | | 190.50% | 294.95% | -118.89% | | -100.24% | | | | | | | | | | | | | | | | 244.41% | 1,666.03% | -89.02% | 302.69% | 18.60% | -50.03% | 442.69% | 381.87% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 32.37% | 41.61% | 33.79% | 0.38% | -115.08% | -48.75% | -6.02% | -41.03% | | -97.05% | | | | | | | | -8.86% | 16.00% | 119.19% | | 3,263.44% | | | | | | | | | | | | | | | | 134.63% | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.87% | | | | | | | | -25.21% | -9.63% | 21.87% | 3.33% | 7.04% | 18.76% | 12.45% | | 69.18% | | | | | | | | | | | | 15.14% | -18.81% | 6.88% | -25.91% | -38.28% | 9.55% | 22.96% | | 115.61% | | | |
|
FCF Payout Ratio (QoQ)
|
| 3.31% | -20.47% | 74.60% | 174.23% | -235.13% | 171.59% | 73.58% | -61.75% | 728.98% | -60.95% | -35.11% | 7.86% | 154.02% | -43.32% | -163.56% | -496.95% | 44.05% | 118.05% | -57.10% | | | | | | | | | | | 121.84% | 189.37% | -52.74% | 202.96% | -4.68% | -113.84% | | | | | | | | | | | | | | | 227.44% | 1,043.87% | -92.43% | 21.51% | 1,579.01% | -92.89% | 177.45% | -64.21% | 607.38% | -22.73% | 146.35% |
|
Free Cash Flow Growth (1y)
|
| | | | 1,004.30% | -602.02% | 1,030.48% | 236.07% | 133.12% | 205.19% | -41.70% | 56.46% | -44.91% | -48.75% | 3.60% | -205.37% | -119.18% | -186.60% | 158.43% | 283.01% | 365.23% | 529.06% | -54.80% | -72.09% | -116.51% | -102.49% | -155.04% | -26.27% | 937.40% | -863.24% | 345.00% | -8.34% | 18.23% | 232.90% | -74.88% | -364.07% | -101.70% | -108.07% | 100.59% | 199.87% | -503.71% | -3,313.73% | -108.34% | -41.30% | -982.25% | 97.86% | -335.88% | -90.12% | 12.48% | 7,935.78% | 720.37% | 87.95% | 285.83% | -42.87% | -94.38% | 804.86% | -75.32% | -15.34% | 100.87% | -81.05% | -78.66% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 138.77% | 79.51% | 96.78% | -30.91% | -30.97% | 22.42% | 16.00% | 44.50% | -34.56% | 23.95% | 6.56% | -18.66% | -27.73% | -27.91% | -38.26% | 33.45% | 78.30% | -1.00% | -15.21% | -42.65% | 17.81% | -31.66% | -30.29% | -55.84% | 44.83% | -1.07% | 47.89% | 34.21% | -28.48% | -54.10% | -26.87% | 15.69% | -45.94% | -27.22% | -39.74% | 27.20% | -285.27% | 289.94% | 31.12% | -52.22% | 169.63% | 43.56% | 52.13% | 18.90% | 33.91% | 241.70% | 39.26% | 47.70% | 28.01% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 51.22% | 74.25% | 53.65% | 25.76% | -16.08% | 45.08% | -19.02% | -9.09% | -17.27% | -19.70% | 10.29% | -18.31% | -3.62% | 3.47% | -16.93% | 1.83% | 40.66% | 35.64% | -21.03% | -13.03% | -16.73% | -23.55% | -15.51% | 0.91% | -61.46% | 5.47% | 14.81% | -32.49% | -25.77% | 52.10% | 2.58% | -22.06% | 12.51% | 21.43% | -23.95% | 24.45% | 95.04% | 97.05% | -23.93% | -28.49% | 23.96% |
|
Free Cash Flow (QoQ)
|
| -20.64% | -24.90% | -292.64% | 252.84% | -193.66% | 265.55% | -42.58% | 161.86% | -57.74% | -8.24% | 54.10% | -7.81% | -60.68% | 85.45% | -256.73% | 83.22% | -77.54% | 653.40% | 10.99% | -75.68% | 187.20% | -41.70% | -31.46% | -114.39% | 56.64% | -1,186.95% | 191.82% | 63.44% | -149.87% | 427.33% | -65.65% | 110.81% | -43.94% | -38.13% | -461.15% | 98.65% | -166.57% | 1,638.70% | 79.81% | -108.19% | -1,407.36% | 96.24% | 1,366.17% | -250.90% | 97.02% | -664.71% | 128.71% | -1,436.35% | 367.07% | -39.46% | -91.30% | 1,221.29% | -17.89% | -94.04% | 1,299.29% | -63.96% | 181.64% | -85.86% | 31.99% | -59.42% |
|
Gross Margin Growth (1y)
|
| | | 30.00 | -196.00 | -245.00 | -176.00 | -140.00 | -171.00 | -384.00 | -851.00 | -661.00 | -439.00 | -603.00 | -279.00 | -137.00 | -233.00 | 372.00 | -620.00 | -1698.00 | -1620.00 | -1934.00 | -1329.00 | -761.00 | -298.00 | 282.00 | 1,274.00 | 2,512.00 | 2,076.00 | 1,142.00 | 479.00 | -300.00 | -580.00 | -597.00 | -767.00 | -725.00 | -841.00 | -211.00 | 78.00 | -1569.00 | -971.00 | -436.00 | -544.00 | 1,239.00 | 1,079.00 | 452.00 | 670.00 | 775.00 | 832.00 | 1,078.00 | 933.00 | 557.00 | -495.00 | -680.00 | -917.00 | -811.00 | -94.00 | -380.00 | -6.00 | -348.00 | -155.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -770.00 | -806.00 | -1231.00 | -1306.00 | -937.00 | -843.00 | -615.00 | -1750.00 | -2496.00 | -2293.00 | -2165.00 | -2229.00 | -2596.00 | -2152.00 | -1281.00 | -676.00 | 52.00 | 158.00 | -510.00 | 424.00 | 1,451.00 | 1,198.00 | 827.00 | 986.00 | 1,487.00 | 655.00 | 334.00 | -210.00 | -2593.00 | -2393.00 | -1244.00 | -1233.00 | -1054.00 | -733.00 | -195.00 | 205.00 | 446.00 | 940.00 | 1,094.00 | 1,060.00 | 2,571.00 | 1,416.00 | 849.00 | 686.00 | 521.00 | 242.00 | 17.00 | 10.00 | -602.00 | -745.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2605.00 | -2660.00 | -2794.00 | -3256.00 | -3396.00 | -2762.00 | -2267.00 | -1805.00 | -745.00 | -515.00 | -741.00 | -476.00 | -384.00 | -656.00 | -735.00 | -964.00 | -972.00 | -1264.00 | -1319.00 | -265.00 | -843.00 | -614.00 | 180.00 | 520.00 | 1,157.00 | 763.00 | 350.00 | -84.00 | -579.00 | -481.00 | 285.00 | 371.00 | 278.00 | -396.00 | 202.00 | 221.00 | 191.00 | 350.00 | 33.00 | 137.00 | 1,412.00 | 1,167.00 |
|
Gross Margin (QoQ)
|
137.00 | 61.00 | 45.00 | -213.00 | -89.00 | 12.00 | 114.00 | -176.00 | -121.00 | -201.00 | -353.00 | 14.00 | 101.00 | -365.00 | -30.00 | 156.00 | 4.00 | 241.00 | -1022.00 | -922.00 | 82.00 | -73.00 | -417.00 | -353.00 | 545.00 | 507.00 | 576.00 | 884.00 | 110.00 | -427.00 | -88.00 | 105.00 | -170.00 | -444.00 | -258.00 | 148.00 | -287.00 | 186.00 | 32.00 | -1499.00 | 311.00 | 721.00 | -76.00 | 284.00 | 151.00 | 94.00 | 142.00 | 389.00 | 208.00 | 339.00 | -2.00 | 13.00 | -845.00 | 154.00 | -239.00 | 118.00 | -128.00 | -132.00 | 135.00 | -224.00 | 65.00 |
|
Gross Profit Growth (1y)
|
| | | 76.37% | 59.16% | 39.43% | 26.73% | 9.39% | -9.57% | -11.07% | -31.11% | -22.32% | -6.77% | -11.78% | 8.94% | 22.69% | 18.66% | 43.81% | -33.70% | -73.18% | -74.24% | -79.05% | -75.54% | -71.40% | -48.91% | -5.27% | 194.11% | 804.91% | 501.93% | 195.07% | 71.88% | 7.63% | -21.08% | -27.71% | -41.55% | -40.05% | -51.09% | -42.23% | -24.83% | -90.09% | -76.89% | -47.98% | -41.15% | 363.87% | 247.98% | 119.91% | 108.28% | 166.69% | 173.93% | 156.51% | 126.18% | 30.96% | -39.03% | -33.63% | -40.95% | -32.12% | -1.30% | -26.07% | -12.09% | 1.17% | 24.72% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 14.44% | 10.30% | 3.03% | -1.66% | 1.40% | 0.01% | 4.10% | -20.76% | -36.53% | -34.19% | -35.70% | -43.89% | -54.51% | -46.15% | -34.16% | -21.87% | -11.45% | -7.47% | -16.33% | 7.33% | 40.71% | 34.39% | 26.42% | 43.50% | 80.07% | 32.45% | 7.21% | -8.93% | -60.01% | -55.32% | -39.89% | -36.29% | -34.91% | -26.73% | -12.90% | -2.70% | 7.04% | 30.11% | 43.16% | 40.48% | 153.04% | 79.79% | 55.28% | 40.64% | 33.34% | 18.13% | 7.97% | 5.50% | -3.47% | -9.12% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.18% | -16.33% | -19.91% | -31.19% | -39.66% | -33.34% | -25.87% | -18.58% | -7.93% | -2.60% | -5.77% | -2.24% | -1.72% | -5.80% | -9.45% | -13.68% | -14.84% | -21.10% | -24.55% | -11.49% | -30.21% | -22.79% | -9.50% | 5.50% | 21.84% | 13.32% | 7.11% | -1.53% | -4.57% | -3.19% | 4.15% | 4.02% | -0.75% | -8.06% | 2.38% | 4.24% | 1.74% | 5.80% | 7.56% | 7.55% | 61.91% | 48.22% |
|
Gross Profit (QoQ)
|
23.15% | 10.02% | 17.47% | 10.82% | 11.13% | -3.62% | 6.77% | -4.34% | -8.14% | -5.21% | -17.29% | 7.86% | 10.25% | -10.32% | 2.14% | 21.48% | 6.63% | 8.70% | -52.91% | -50.85% | 2.40% | -11.59% | -45.03% | -42.52% | 82.92% | 63.92% | 70.66% | 76.84% | 21.68% | -19.65% | -0.59% | 10.74% | -10.78% | -26.40% | -19.62% | 13.58% | -27.21% | -13.08% | 4.60% | -85.02% | 69.66% | 95.67% | 18.33% | 18.09% | 27.28% | 23.65% | 12.07% | 51.20% | 30.74% | 15.79% | -1.18% | -12.45% | -39.14% | 26.06% | -12.08% | 0.64% | -11.51% | -5.58% | 4.55% | 15.82% | 9.09% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 15.17% | 44.06% | 153.45% | 122.81% | 54.30% | 53.14% | 23.83% | -23.35% | -60.94% | 30.67% | -16.23% | 15.02% | 2,819.13% | -22.88% | -17.36% | -95.23% | -106.38% | -190.46% | -138.28% | -2,604.65% | -344.77% | -131.85% | -242.09% | 106.61% | 198.45% | 289.00% | 306.92% | 3,689.07% | 12.97% | -60.78% | -71.98% | -104.19% | -92.30% | -3,284.03% | -335.13% | -7,871.12% | -1,133.61% | 96.24% | 51.13% | 98.57% | 97.76% | 101.43% | 164.75% | 567.41% | 2,397.57% | 10,246.35% | 1,209.24% | 872.97% | 314.62% | -65.11% | -67.25% | -89.02% | -68.25% | -67.28% | -84.38% | -31.61% | -95.69% | -70.21% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -11.46% | 42.32% | 38.02% | 25.24% | 160.09% | 15.56% | -5.01% | -65.24% | -39.73% | -42.79% | -31.33% | -49.97% | -117.49% | -53.51% | -45.53% | -57.10% | -34.62% | 58.26% | 39.41% | 297.43% | 90.81% | 54.93% | 58.52% | 52.81% | 27.77% | -186.86% | -10.88% | -404.82% | -42.59% | -35.16% | -32.42% | -26.99% | -26.37% | -74.22% | -9.38% | 94.25% | 74.59% | 27.15% | 83.14% | 38.39% | 60.50% | 36.03% | 68.41% | 91.23% | 218.29% | 127.73% | -12.52% | -9.93% | -61.58% | -67.60% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.92% | -32.02% | -23.14% | -34.15% | -47.56% | -39.25% | -25.57% | -41.32% | 26.09% | 31.91% | 13.41% | 28.03% | 55.93% | 3.70% | -8.90% | -16.28% | -52.44% | -119.97% | -30.50% | -191.87% | -31.54% | -15.50% | -17.91% | 34.58% | 54.34% | 15.02% | 19.45% | 53.31% | -14.27% | -7.01% | 22.24% | 16.81% | 11.19% | -9.17% | 26.11% | 50.39% | 47.60% | 14.94% | 17.21% | 15.43% | 15.20% | 15.44% |
|
Interest Coverage Ratio (QoQ)
|
1.40% | -6.42% | 0.08% | 21.28% | 26.84% | 64.63% | -12.02% | -16.01% | 25.88% | 33.13% | -45.54% | -57.20% | 321.09% | -14.66% | -25.22% | 986.28% | -88.88% | -8.54% | -95.69% | -1,555.13% | -57.64% | 61.30% | -182.13% | -158.40% | 17.83% | 42.90% | 105.45% | 3,746.05% | 57.76% | -37.48% | -0.11% | 14.67% | -45.23% | -55.35% | -114.95% | 310.62% | -22,743.37% | 96.70% | -406.86% | 72.69% | 17.71% | 57.10% | 85.16% | 57.22% | 152.59% | 1,839.60% | 7.10% | 110.29% | 136.84% | 145.44% | -20.41% | -10.39% | -80.07% | 130.38% | -73.31% | 159.15% | -79.46% | 9.95% | 16.87% | -83.68% | 42.07% |
|
Net Cash Flow Growth (1y)
|
| | | | 51.00% | -92.71% | -162.77% | 178.48% | 957.27% | 614.18% | -133.88% | -100.68% | 572.22% | -571.27% | 1,017.35% | -92,104.17% | -207.60% | 108.78% | -83.97% | 97.14% | 46.22% | 4,515.04% | 655.84% | 5,328.64% | 69.10% | -112.57% | -163.41% | -35.50% | 588.75% | -532.13% | 136.34% | -131.94% | 208.65% | 73.58% | -132.70% | -860.22% | -94.50% | 104.13% | 1,104.40% | 196.00% | -88.62% | -12,324.60% | -97.16% | -43.28% | -18,875.70% | 102.61% | -1,099.35% | -85.83% | -5.40% | 5,565.77% | 656.90% | -1,633.88% | 268.46% | -43.19% | -121.58% | 163.74% | -78.45% | -4.57% | 106.74% | -433.78% | -91.22% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 211.54% | -64.53% | 137.92% | -70.20% | -295.81% | 43.50% | 75.85% | -29.65% | -80.59% | 167.29% | 135.80% | 1,013.03% | -29.64% | 20.14% | -40.41% | 43.63% | 41.15% | -238.17% | 20.31% | -120.85% | 88.16% | -30.25% | -27.55% | -58.45% | 41.44% | 27.42% | 47.26% | 43.33% | -73.17% | -10.06% | -54.67% | 93.35% | -46.98% | 28.70% | -41.71% | 27.59% | -190.49% | 465.75% | 16.42% | -47.86% | 593.38% | 41.64% | -141.08% | 11.48% | 33.56% | 213.18% | 27.67% | -225.97% | 26.66% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -74.84% | 58.31% | 74.78% | 56.42% | -59.44% | -80.47% | -75.14% | 43.34% | 42.49% | -76.59% | 35.45% | -209.43% | 21.95% | 3.18% | -15.90% | -24.19% | 16.41% | -16.74% | 41.73% | 151.84% | 15.20% | -25.06% | -53.62% | 1.50% | -77.71% | 17.30% | 19.50% | -25.04% | -42.24% | 31.79% | 38.97% | -62.60% | 15.84% | 44.26% | -27.89% | 22.46% | 52.22% | 150.26% | -52.99% | -35.83% | 44.52% |
|
Net Cash Flow (QoQ)
|
| 1,391.98% | -54.44% | -269.81% | 95.10% | 292.27% | -492.20% | 312.30% | -46.45% | 60.18% | -228.43% | 99.38% | 52,925.00% | -212.30% | 350.00% | -162.17% | 38.35% | 109.16% | 356.32% | -111.08% | -1,060.76% | 886.37% | -25.27% | -23.35% | -106.86% | -219.89% | -276.96% | 177.97% | -48.02% | -513.74% | 121.67% | -168.54% | 602.32% | -135.41% | 73.18% | -1,912.68% | 102.88% | -73.42% | 6,424.60% | 92.38% | -99.66% | -28,662.15% | 101.51% | 3,748.00% | -212.88% | 103.98% | -678.47% | 154.57% | -939.57% | 313.80% | -43.14% | -250.29% | 192.21% | -27.90% | -121.60% | 543.86% | -68.83% | 219.33% | -98.47% | -22,077.44% | 100.82% |
|
Net Income Growth (1y)
|
| | | 131.52% | 79.63% | 34.45% | 23.24% | -1.24% | -20.54% | -25.74% | -56.56% | -44.07% | -18.59% | -32.03% | 12.29% | 56.58% | 20.69% | 106.25% | -80.84% | -153.81% | -154.21% | -148.79% | -530.72% | -42.96% | -10.72% | 44.28% | 111.18% | 190.05% | 247.23% | 251.67% | 1,334.51% | 36.73% | -12.85% | -58.26% | -101.42% | -89.71% | -238.45% | -274.84% | -21,608.12% | -506.63% | 76.24% | 56.17% | 93.98% | 97.11% | 132.04% | 220.51% | 256.06% | 6,565.43% | 1,216.75% | 605.12% | 374.33% | 38.51% | -73.58% | -53.73% | -61.60% | -50.13% | 2.62% | -68.30% | -56.20% | -68.70% | -31.03% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 8.55% | 5.13% | -12.12% | -15.60% | -4.72% | -7.92% | 1.35% | -54.62% | -35.20% | -36.31% | -38.97% | -43.04% | -47.43% | -39.67% | -36.81% | -54.81% | -11.52% | -4.04% | -25.57% | 90.44% | 55.50% | 50.67% | 33.00% | 71.67% | 28.60% | -21.11% | -3.44% | -258.68% | -37.02% | -31.75% | -32.38% | -29.77% | -26.25% | -52.76% | -2.62% | 181.91% | 96.66% | 44.26% | 78.88% | 34.73% | 66.20% | 46.04% | 81.02% | 69.19% | 260.00% | 52.83% | 1.13% | -7.25% | -39.98% | -42.82% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.21% | -22.51% | -21.82% | -20.08% | -21.66% | -19.81% | -17.95% | -46.22% | -9.51% | -2.79% | -10.38% | 8.25% | 8.20% | -1.45% | -18.71% | -15.08% | -37.22% | -25.12% | -18.14% | -87.63% | 5.92% | 14.11% | 23.02% | 21.55% | 56.88% | 16.38% | 20.91% | 32.92% | 1.38% | 3.88% | 22.14% | 6.53% | 1.64% | -18.18% | 24.68% | 108.25% | 39.34% | 17.83% | 20.55% | 15.72% | 19.18% | 22.77% |
|
Net Income (QoQ)
|
46.41% | 19.89% | 18.12% | 11.66% | 13.59% | -10.26% | 8.28% | -10.52% | -8.61% | -16.14% | -36.66% | 15.22% | 33.02% | -29.98% | 4.64% | 60.67% | 2.53% | 19.65% | -90.28% | -551.18% | -3.28% | -7.70% | 14.18% | -49.75% | 20.01% | 45.80% | 117.22% | 1,106.38% | 30.78% | -44.16% | 62.84% | 14.99% | -16.64% | -73.26% | -105.53% | 935.05% | -1,221.07% | 66.23% | -586.68% | 84.36% | 34.50% | 37.71% | 5.64% | 92.49% | 825.34% | 134.31% | 22.21% | 211.29% | 47.72% | 25.48% | -17.79% | -9.10% | -71.83% | 119.79% | -31.77% | 18.03% | -42.02% | -32.10% | -5.74% | -15.64% | 27.74% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 131.52% | 79.63% | 34.45% | 23.24% | -1.24% | -20.54% | -25.74% | -56.56% | -44.07% | -18.59% | -32.03% | 12.29% | 56.58% | 20.69% | 106.25% | -80.84% | -153.81% | -154.21% | -148.79% | -530.72% | -42.96% | -10.72% | 44.28% | 111.18% | 190.05% | 247.23% | 251.67% | 1,334.51% | 36.73% | -12.85% | -58.26% | -101.42% | -89.71% | -238.45% | -274.84% | -21,608.12% | -506.63% | 76.24% | 56.17% | 93.98% | 97.11% | 132.04% | 220.51% | 256.06% | 6,565.43% | 1,216.75% | 605.12% | 374.33% | 38.51% | -73.58% | -53.73% | -61.60% | -50.13% | 2.62% | -68.30% | -56.20% | -68.70% | -31.03% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 8.55% | 5.13% | -12.12% | -15.60% | -4.72% | -7.92% | 1.35% | -54.62% | -35.20% | -36.31% | -38.97% | -43.04% | -47.43% | -39.67% | -36.81% | -54.81% | -11.52% | -4.04% | -25.57% | 90.44% | 55.50% | 50.67% | 33.00% | 71.67% | 28.60% | -21.11% | -3.44% | -258.68% | -37.02% | -31.75% | -32.38% | -29.77% | -26.25% | -52.76% | -2.62% | 181.91% | 96.66% | 44.26% | 78.88% | 34.73% | 66.20% | 46.04% | 81.02% | 69.19% | 260.00% | 52.83% | 1.13% | -7.25% | -39.98% | -42.82% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.21% | -22.51% | -21.82% | -20.08% | -21.66% | -19.81% | -17.95% | -46.22% | -9.51% | -2.79% | -10.38% | 8.25% | 8.20% | -1.45% | -18.71% | -15.08% | -37.22% | -25.12% | -18.14% | -87.63% | 5.92% | 14.11% | 23.02% | 21.55% | 56.88% | 16.38% | 20.91% | 32.92% | 1.38% | 3.88% | 22.14% | 6.53% | 1.64% | -18.18% | 24.68% | 108.25% | 39.34% | 17.83% | 20.55% | 15.72% | 19.18% | 22.77% |
|
Net Income towards Common Stockholders (QoQ)
|
46.41% | 19.89% | 18.12% | 11.66% | 13.59% | -10.26% | 8.28% | -10.52% | -8.61% | -16.14% | -36.66% | 15.22% | 33.02% | -29.98% | 4.64% | 60.67% | 2.53% | 19.65% | -90.28% | -551.18% | -3.28% | -7.70% | 14.18% | -49.75% | 20.01% | 45.80% | 117.22% | 1,106.38% | 30.78% | -44.16% | 62.84% | 14.99% | -16.64% | -73.26% | -105.53% | 935.05% | -1,221.07% | 66.23% | -586.68% | 84.36% | 34.50% | 37.71% | 5.64% | 92.49% | 825.34% | 134.31% | 22.21% | 211.29% | 47.72% | 25.48% | -17.79% | -9.10% | -71.83% | 119.79% | -31.77% | 18.03% | -42.02% | -32.10% | -5.74% | -15.64% | 27.74% |
|
Net Margin Growth (1y)
|
| | | 402.00 | 124.00 | -146.00 | -109.00 | -207.00 | -257.00 | -366.00 | -783.00 | -562.00 | -303.00 | -405.00 | -39.00 | 203.00 | -49.00 | 455.00 | -599.00 | -2230.00 | -2250.00 | -2641.00 | -1905.00 | -2260.00 | -1009.00 | 458.00 | 1,841.00 | 4,504.00 | 3,431.00 | 1,704.00 | 1,073.00 | 182.00 | -82.00 | -395.00 | -1217.00 | -1109.00 | -3495.00 | -1345.00 | -6559.00 | -2982.00 | 949.00 | 301.00 | 6,052.00 | 2,772.00 | 1,644.00 | 1,149.00 | 1,059.00 | 1,288.00 | 1,275.00 | 1,345.00 | 971.00 | 313.00 | -954.00 | -785.00 | -774.00 | -673.00 | 2.00 | -640.00 | -366.00 | -649.00 | -267.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -366.00 | -436.00 | -917.00 | -931.00 | -566.00 | -609.00 | -317.00 | -1421.00 | -2589.00 | -2603.00 | -2591.00 | -2543.00 | -4288.00 | -3309.00 | -1728.00 | -663.00 | 13.00 | 172.00 | -479.00 | 1,009.00 | 2,426.00 | 2,340.00 | 1,768.00 | 1,697.00 | 3,577.00 | -145.00 | -35.00 | -6703.00 | -3909.00 | -2627.00 | -1438.00 | -1724.00 | -1319.00 | -902.00 | 105.00 | 552.00 | 1,078.00 | 3,868.00 | 2,795.00 | 8,081.00 | 4,373.00 | 1,964.00 | 1,709.00 | 1,256.00 | 929.00 | 323.00 | -79.00 | -168.00 | -1009.00 | -1219.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2394.00 | -2736.00 | -3103.00 | -3436.00 | -5056.00 | -3869.00 | -2500.00 | -1485.00 | -346.00 | -181.00 | -429.00 | 371.00 | 398.00 | 41.00 | -418.00 | -807.00 | -914.00 | -3405.00 | -2218.00 | -6767.00 | -1665.00 | -205.00 | 724.00 | 1,190.00 | 3,366.00 | 2,448.00 | 1,415.00 | 408.00 | 151.00 | 291.00 | 1,056.00 | 306.00 | 282.00 | -581.00 | 666.00 | 749.00 | 718.00 | 2,916.00 | 1,370.00 | 6,942.00 | 3,051.00 | 1,700.00 |
|
Net Margin (QoQ)
|
281.00 | 159.00 | 26.00 | -65.00 | 3.00 | -110.00 | 62.00 | -162.00 | -47.00 | -219.00 | -355.00 | 60.00 | 211.00 | -322.00 | 12.00 | 301.00 | -40.00 | 183.00 | -1042.00 | -1330.00 | -60.00 | -208.00 | -306.00 | -1685.00 | 1,191.00 | 1,259.00 | 1,077.00 | 977.00 | 118.00 | -468.00 | 446.00 | 86.00 | -145.00 | -781.00 | -377.00 | 194.00 | -2531.00 | 1,369.00 | -5591.00 | 3,771.00 | 1,400.00 | 721.00 | 160.00 | 491.00 | 272.00 | 226.00 | 70.00 | 720.00 | 259.00 | 296.00 | -304.00 | 63.00 | -1009.00 | 466.00 | -293.00 | 163.00 | -334.00 | -176.00 | -19.00 | -120.00 | 49.00 |
|
Operating Income Growth (1y)
|
| | | 128.97% | 80.74% | 35.90% | 23.07% | 0.50% | -23.86% | -26.82% | -56.27% | -43.39% | -16.15% | -25.51% | 14.00% | 51.84% | 24.26% | 89.40% | -90.23% | -150.81% | -149.60% | -145.56% | -1,278.02% | -43.70% | -6.65% | 43.88% | 102.10% | 189.07% | 272.57% | 287.12% | 3,762.64% | 11.98% | -43.97% | -67.40% | -103.55% | -88.82% | -269.81% | -241.86% | -10,020.64% | -547.48% | 65.73% | 22.35% | 95.19% | 96.75% | 125.11% | 192.66% | 318.94% | 5,052.05% | 1,055.88% | 459.98% | 293.56% | 36.34% | -75.36% | -56.19% | -64.32% | -56.94% | -15.44% | -78.63% | -61.71% | -56.20% | 8.31% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 9.21% | 4.89% | -9.51% | -15.03% | -4.76% | -7.43% | 1.07% | -63.48% | -34.57% | -36.02% | -38.26% | -49.06% | -45.94% | -38.51% | -35.44% | -71.10% | -13.36% | -3.00% | -21.79% | 112.08% | 50.86% | 44.72% | 32.81% | 69.35% | 28.29% | -17.98% | 4.71% | -420.42% | -36.80% | -32.50% | -33.12% | -29.53% | -26.33% | -47.32% | 0.69% | 133.06% | 93.13% | 44.14% | 82.01% | 34.16% | 61.28% | 39.51% | 62.28% | 71.85% | 214.38% | 34.04% | -19.36% | -18.68% | -36.41% | -39.12% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.61% | -22.08% | -21.42% | -22.03% | -21.34% | -19.33% | -17.75% | -58.69% | -10.98% | -1.00% | -7.56% | 1.22% | 2.03% | -8.67% | -21.64% | -15.25% | -39.45% | -23.46% | -17.31% | -105.12% | 6.44% | 9.70% | 17.72% | 32.50% | 56.15% | 16.45% | 21.27% | 71.03% | -2.05% | -1.09% | 13.25% | 8.32% | 1.88% | -16.08% | 20.16% | 76.17% | 33.43% | 17.16% | 18.91% | 15.51% | 19.27% | 21.57% |
|
Operating Income (QoQ)
|
42.81% | 20.71% | 18.41% | 12.17% | 12.73% | -9.24% | 7.23% | -8.41% | -14.59% | -12.76% | -35.93% | 18.58% | 26.51% | -22.50% | -1.95% | 57.95% | 3.52% | 18.14% | -94.94% | -921.27% | -1.05% | -8.52% | -30.80% | -0.18% | 25.00% | 42.90% | 104.89% | 4,156.80% | 45.30% | -38.08% | 0.85% | 23.41% | -27.29% | -63.98% | -111.00% | 488.11% | -1,204.55% | 69.91% | -684.60% | 82.84% | 15.40% | 31.83% | 51.40% | 88.40% | 753.61% | 151.54% | 14.84% | 162.27% | 52.56% | 21.86% | -19.29% | -9.14% | -72.43% | 116.69% | -34.27% | 9.64% | -45.86% | -45.24% | 17.77% | 25.43% | 33.88% |
|
Operating Margin Growth (1y)
|
| | | 632.00 | 215.00 | -209.00 | -181.00 | -295.00 | -510.00 | -627.00 | -1260.00 | -914.00 | -419.00 | -534.00 | -43.00 | 285.00 | -29.00 | 627.00 | -1143.00 | -3527.00 | -3531.00 | -4134.00 | -4128.00 | -3501.00 | -1396.00 | 684.00 | 4,024.00 | 6,940.00 | 5,275.00 | 2,869.00 | 1,341.00 | -77.00 | -827.00 | -889.00 | -1458.00 | -1370.00 | -4399.00 | -1703.00 | -8907.00 | -4437.00 | 436.00 | -275.00 | 8,395.00 | 4,138.00 | 3,077.00 | 2,204.00 | 1,385.00 | 1,674.00 | 1,652.00 | 1,582.00 | 1,093.00 | 372.00 | -1318.00 | -1083.00 | -1046.00 | -1007.00 | -119.00 | -934.00 | -484.00 | -605.00 | -104.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -577.00 | -714.00 | -1370.00 | -1485.00 | -924.00 | -959.00 | -535.00 | -2447.00 | -4156.00 | -3979.00 | -4042.00 | -5315.00 | -6743.00 | -4955.00 | -2824.00 | -1247.00 | -88.00 | 349.00 | -582.00 | 1,236.00 | 3,363.00 | 3,052.00 | 2,663.00 | 3,906.00 | 5,494.00 | 48.00 | 277.00 | -9024.00 | -5883.00 | -4790.00 | -2867.00 | -1970.00 | -1668.00 | -886.00 | 226.00 | 874.00 | 1,375.00 | 5,165.00 | 3,511.00 | 10,873.00 | 6,183.00 | 3,411.00 | 2,704.00 | 1,432.00 | 1,039.00 | 215.00 | -434.00 | -437.00 | -1240.00 | -1540.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3819.00 | -4274.00 | -4878.00 | -6756.00 | -7952.00 | -5885.00 | -3985.00 | -2551.00 | -717.00 | -100.00 | -490.00 | 50.00 | 121.00 | -508.00 | -845.00 | -1365.00 | -1534.00 | -4878.00 | -3174.00 | -9128.00 | -2443.00 | -911.00 | 685.00 | 3,395.00 | 5,196.00 | 3,562.00 | 2,205.00 | 757.00 | -71.00 | -62.00 | 919.00 | 509.00 | 377.00 | -553.00 | 726.00 | 921.00 | 740.00 | 3,728.00 | 1,495.00 | 9,344.00 | 4,572.00 | 3,189.00 |
|
Operating Margin (QoQ)
|
402.00 | 275.00 | 49.00 | -93.00 | -15.00 | -149.00 | 76.00 | -207.00 | -230.00 | -267.00 | -557.00 | 139.00 | 265.00 | -382.00 | -66.00 | 468.00 | -49.00 | 275.00 | -1836.00 | -1916.00 | -53.00 | -329.00 | -1830.00 | -1289.00 | 2,053.00 | 1,750.00 | 1,511.00 | 1,627.00 | 387.00 | -656.00 | -17.00 | 210.00 | -364.00 | -718.00 | -586.00 | 299.00 | -3393.00 | 1,978.00 | -7790.00 | 4,769.00 | 1,479.00 | 1,267.00 | 880.00 | 512.00 | 419.00 | 394.00 | 62.00 | 800.00 | 397.00 | 325.00 | -428.00 | 79.00 | -1293.00 | 560.00 | -391.00 | 118.00 | -405.00 | -255.00 | 58.00 | -3.00 | 96.00 |
|
Profit After Tax Growth (1y)
|
| | | 131.52% | 79.63% | 34.45% | 23.24% | -1.24% | -20.54% | -25.74% | -56.56% | -44.07% | -18.59% | -32.03% | 12.29% | 56.58% | 20.69% | 106.25% | -80.84% | -153.81% | -154.21% | -148.79% | -530.72% | -42.96% | -10.72% | 44.28% | 111.18% | 190.05% | 247.23% | 373.38% | 1,334.51% | 36.73% | -12.85% | -76.84% | -101.42% | -89.71% | -238.45% | -274.84% | -21,608.12% | -506.63% | 76.24% | 56.17% | 93.98% | 97.11% | 132.04% | 220.51% | 256.06% | 6,565.43% | 1,216.75% | 605.12% | 374.33% | 38.51% | -73.58% | -53.73% | -61.60% | -50.13% | 2.62% | -68.30% | -56.20% | -68.70% | -31.03% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 8.55% | 5.13% | -12.12% | -15.60% | -4.72% | -7.92% | 1.35% | -54.62% | -35.20% | -36.31% | -38.97% | -43.04% | -47.43% | -39.67% | -36.81% | -54.81% | -11.52% | -4.04% | -9.42% | 90.44% | 55.50% | 50.67% | 33.00% | 71.67% | 28.60% | -21.11% | -3.44% | -258.68% | -37.02% | -31.75% | -29.61% | -29.77% | -26.25% | -52.76% | -2.62% | 181.91% | 96.66% | 44.26% | 78.88% | 34.73% | 66.20% | 46.04% | 81.02% | 69.19% | 260.00% | 52.83% | 1.13% | -7.25% | -39.98% | -42.82% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.21% | -22.51% | -21.82% | -20.08% | -21.66% | -19.81% | -17.95% | -46.22% | -9.51% | -2.79% | 0.82% | 8.25% | 8.20% | -1.45% | -18.71% | -15.08% | -37.22% | -25.12% | -18.14% | -87.63% | 5.92% | 14.11% | 23.02% | 21.55% | 56.88% | 16.38% | 20.91% | 32.92% | 1.38% | 3.88% | 8.56% | 6.53% | 1.64% | -18.18% | 24.68% | 108.25% | 39.34% | 17.83% | 20.55% | 15.72% | 19.18% | 22.77% |
|
Profit After Tax (QoQ)
|
46.41% | 19.89% | 18.12% | 11.66% | 13.59% | -10.26% | 8.28% | -10.52% | -8.61% | -16.14% | -36.66% | 15.22% | 33.02% | -29.98% | 4.64% | 60.67% | 2.53% | 19.65% | -90.28% | -551.18% | -3.28% | -7.70% | 14.18% | -49.75% | 20.01% | 45.80% | 117.22% | 1,106.38% | 30.78% | 0.64% | -9.66% | 14.99% | -16.64% | -73.26% | -105.53% | 935.05% | -1,221.07% | 66.23% | -586.68% | 84.36% | 34.50% | 37.71% | 5.64% | 92.49% | 825.34% | 134.31% | 22.21% | 211.29% | 47.72% | 25.48% | -17.79% | -9.10% | -71.83% | 119.79% | -31.77% | 18.03% | -42.02% | -32.10% | -5.74% | -15.64% | 27.74% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 49.08% | | 31.81% | 24.05% | 11.99% | 2.94% | -1.23% | -3.06% | -3.97% | -6.70% | -4.19% | 5.28% | 16.95% | 21.17% | 14.87% | -2.87% | -18.96% | -25.92% | -28.14% | -28.42% | -27.65% | -26.77% | -24.17% | -17.54% | -10.86% | 0.18% | 17.99% | 16.00% | 16.68% | 15.28% | 9.85% | 2.54% | -0.24% | -45.05% | -51.58% | -47.98% | -48.83% | -12.85% | -9.69% | -8.01% | -3.78% | -0.07% | 7.21% | 23.51% | 30.93% | 46.02% | 43.95% | 39.58% | 30.64% | 21.92% | 29.00% | 16.72% | 18.01% | 10.08% | 12.08% | 10.02% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 17.04% | | 7.64% | 8.18% | 7.94% | 5.19% | 2.82% | -0.29% | -3.09% | -5.74% | -7.52% | -9.88% | -11.82% | -13.05% | -14.46% | -16.93% | -19.45% | -18.39% | -13.69% | -11.86% | -9.04% | -5.43% | -0.58% | -0.64% | 1.24% | -14.06% | -14.38% | -14.79% | -15.86% | -17.96% | -21.68% | -21.13% | -21.10% | -21.78% | -22.31% | -16.08% | -13.62% | 8.34% | 11.70% | 16.62% | 18.06% | 21.17% | 25.80% | 26.25% | 26.38% | 25.14% | 27.68% | 21.47% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.73% | | 0.59% | -2.52% | -5.91% | -8.79% | -9.94% | -10.17% | -10.11% | -9.28% | -6.68% | -6.88% | -6.54% | -5.36% | -4.10% | -7.37% | -9.46% | -19.21% | -19.31% | -18.25% | -17.42% | -16.54% | -15.54% | -14.04% | -12.57% | -11.18% | -9.48% | -6.81% | -5.58% | -4.23% | -5.81% | -3.29% | -3.43% | -3.15% | -2.73% | -0.75% | -0.12% | 11.28% | 15.04% | 15.29% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 7.85% | 10.22% | 9.11% | 1.62% | 1.51% | -0.50% | 0.30% | -2.50% | -0.38% | -1.43% | -2.55% | 0.12% | 9.47% | 9.50% | 0.97% | -5.09% | -7.44% | -8.64% | -7.70% | -7.92% | -7.81% | -7.66% | -6.57% | -4.66% | 0.25% | -0.17% | 4.99% | 12.28% | -1.44% | 0.42% | 3.73% | 6.99% | -7.99% | -2.31% | -42.86% | -5.73% | -1.16% | -3.89% | -2.69% | -2.30% | 0.68% | 0.52% | 1.07% | 4.82% | 15.98% | 6.56% | 12.72% | 3.34% | 12.46% | -0.27% | 5.20% | 9.34% | 1.76% | 0.83% | -1.87% | 11.32% | -0.11% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -2.00 | -3.00 | -6.00 | -8.00 | -8.00 | -8.00 | -5.00 | -2.00 | -1.00 | 2.00 | 1.00 | -5.00 | -12.00 | -22.00 | -25.00 | -22.00 | -16.00 | -6.00 | 2.00 | 13.00 | 22.00 | 25.00 | 26.00 | 18.00 | 8.00 | 2.00 | -6.00 | -11.00 | -20.00 | -22.00 | -36.00 | -39.00 | -24.00 | -19.00 | 18.00 | 29.00 | 27.00 | 28.00 | 11.00 | 13.00 | 16.00 | 19.00 | 20.00 | 16.00 | 5.00 | -5.00 | -12.00 | -15.00 | -11.00 | -9.00 | -6.00 | -5.00 | -6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -9.00 | -10.00 | -15.00 | -20.00 | -28.00 | -28.00 | -28.00 | -29.00 | -26.00 | -22.00 | -14.00 | -6.00 | -3.00 | 3.00 | 9.00 | 15.00 | 22.00 | 22.00 | 19.00 | 10.00 | 5.00 | -16.00 | -32.00 | -36.00 | -39.00 | -24.00 | -21.00 | -18.00 | -13.00 | -6.00 | 3.00 | 19.00 | 28.00 | 49.00 | 58.00 | 48.00 | 42.00 | 19.00 | 14.00 | 11.00 | 6.00 | 2.00 | -5.00 | -11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -39.00 | -37.00 | -33.00 | -24.00 | -14.00 | -8.00 | -1.00 | 2.00 | 2.00 | 2.00 | -2.00 | -7.00 | -17.00 | -23.00 | -39.00 | -42.00 | -30.00 | -19.00 | 4.00 | 9.00 | 13.00 | 14.00 | 14.00 | 10.00 | 7.00 | 8.00 | 8.00 | 7.00 | 4.00 | 1.00 | 2.00 | 3.00 | 13.00 | 15.00 | 31.00 | 37.00 | 32.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | -2.00 | -5.00 | -7.00 | -9.00 | -4.00 | -2.00 | -1.00 | 1.00 | 3.00 | 9.00 | 9.00 | 4.00 | 4.00 | 1.00 | -1.00 | -1.00 | -4.00 | -4.00 | -10.00 | -4.00 | -18.00 | -8.00 | 5.00 | 2.00 | 19.00 | 3.00 | 3.00 | 3.00 | 3.00 | 5.00 | 6.00 | 6.00 | 4.00 | 1.00 | -5.00 | -4.00 | -4.00 | -3.00 | 0.00 | -2.00 | -1.00 | -2.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -6.00 | -7.00 | -13.00 | -15.00 | -14.00 | -14.00 | -7.00 | -2.00 | 0.00 | 5.00 | -1.00 | -11.00 | -23.00 | -41.00 | -44.00 | -39.00 | -29.00 | -12.00 | 4.00 | 23.00 | 41.00 | 48.00 | 47.00 | 31.00 | 10.00 | -3.00 | -15.00 | -21.00 | -30.00 | -31.00 | -53.00 | -57.00 | -39.00 | -32.00 | 25.00 | 40.00 | 42.00 | 46.00 | 21.00 | 24.00 | 28.00 | 29.00 | 29.00 | 20.00 | 4.00 | -10.00 | -19.00 | -23.00 | -17.00 | -14.00 | -10.00 | -7.00 | -7.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -20.00 | -16.00 | -22.00 | -28.00 | -37.00 | -50.00 | -52.00 | -52.00 | -52.00 | -48.00 | -41.00 | -27.00 | -12.00 | -5.00 | 6.00 | 15.00 | 22.00 | 33.00 | 35.00 | 33.00 | 20.00 | 14.00 | -22.00 | -47.00 | -59.00 | -66.00 | -44.00 | -38.00 | -27.00 | -17.00 | -7.00 | 7.00 | 31.00 | 43.00 | 75.00 | 84.00 | 73.00 | 65.00 | 31.00 | 21.00 | 15.00 | 6.00 | 0.00 | -10.00 | -19.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -73.00 | -69.00 | -62.00 | -44.00 | -26.00 | -14.00 | -2.00 | 2.00 | -2.00 | -4.00 | -9.00 | -17.00 | -32.00 | -39.00 | -62.00 | -63.00 | -47.00 | -30.00 | 7.00 | 16.00 | 23.00 | 28.00 | 24.00 | 17.00 | 10.00 | 9.00 | 7.00 | 6.00 | 4.00 | 3.00 | 2.00 | 4.00 | 18.00 | 20.00 | 46.00 | 54.00 | 50.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -6.00 | -4.00 | -1.00 | -2.00 | 0.00 | 2.00 | 1.00 | 2.00 | -5.00 | -9.00 | -12.00 | -16.00 | -8.00 | -4.00 | -2.00 | 1.00 | 8.00 | 16.00 | 16.00 | 9.00 | 6.00 | 0.00 | -5.00 | -4.00 | -5.00 | -6.00 | -14.00 | -5.00 | -28.00 | -10.00 | 4.00 | 2.00 | 29.00 | 5.00 | 6.00 | 6.00 | 4.00 | 8.00 | 9.00 | 7.00 | 4.00 | 0.00 | -7.00 | -6.00 | -6.00 | -4.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -7.00 | -10.00 | -15.00 | -16.00 | -13.00 | -13.00 | -8.00 | -2.00 | 0.00 | 5.00 | 2.00 | -8.00 | -18.00 | -33.00 | -35.00 | -28.00 | -20.00 | -7.00 | 2.00 | 16.00 | 28.00 | 32.00 | 33.00 | 23.00 | 11.00 | 3.00 | -7.00 | -14.00 | -26.00 | -29.00 | -46.00 | -50.00 | -29.00 | -23.00 | 23.00 | 36.00 | 33.00 | 35.00 | 15.00 | 18.00 | 22.00 | 26.00 | 26.00 | 19.00 | 5.00 | -7.00 | -16.00 | -19.00 | -13.00 | -11.00 | -8.00 | -6.00 | -7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -21.00 | -17.00 | -20.00 | -26.00 | -32.00 | -41.00 | -40.00 | -39.00 | -38.00 | -35.00 | -31.00 | -21.00 | -10.00 | -8.00 | 0.00 | 11.00 | 19.00 | 28.00 | 28.00 | 25.00 | 13.00 | 7.00 | -20.00 | -41.00 | -45.00 | -49.00 | -30.00 | -28.00 | -23.00 | -17.00 | -8.00 | 4.00 | 25.00 | 37.00 | 64.00 | 73.00 | 59.00 | 53.00 | 24.00 | 17.00 | 14.00 | 7.00 | 2.00 | -7.00 | -15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -59.00 | -57.00 | -53.00 | -39.00 | -24.00 | -15.00 | -5.00 | 0.00 | 0.00 | 1.00 | -5.00 | -12.00 | -25.00 | -33.00 | -53.00 | -53.00 | -37.00 | -23.00 | 5.00 | 11.00 | 16.00 | 18.00 | 18.00 | 13.00 | 10.00 | 12.00 | 10.00 | 9.00 | 4.00 | 1.00 | 2.00 | 4.00 | 17.00 | 19.00 | 40.00 | 47.00 | 39.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 0.00 | -2.00 | -4.00 | -3.00 | -5.00 | -4.00 | -2.00 | -2.00 | 0.00 | 2.00 | 0.00 | 3.00 | -3.00 | -9.00 | -10.00 | -12.00 | -5.00 | -2.00 | -1.00 | 1.00 | 4.00 | 12.00 | 11.00 | 6.00 | 5.00 | 1.00 | -1.00 | -2.00 | -5.00 | -6.00 | -13.00 | -5.00 | -23.00 | -9.00 | 7.00 | 2.00 | 24.00 | 4.00 | 3.00 | 4.00 | 4.00 | 7.00 | 8.00 | 7.00 | 4.00 | 0.00 | -6.00 | -5.00 | -5.00 | -3.00 | 0.00 | -3.00 | -1.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -8.00 | -10.00 | -15.00 | -16.00 | -14.00 | -13.00 | -8.00 | -2.00 | 0.00 | 6.00 | 2.00 | -8.00 | -18.00 | -33.00 | -35.00 | -28.00 | -20.00 | -7.00 | 2.00 | 15.00 | 28.00 | 32.00 | 32.00 | 22.00 | 10.00 | 2.00 | -7.00 | -13.00 | -25.00 | -28.00 | -45.00 | -49.00 | -29.00 | -23.00 | 23.00 | 36.00 | 32.00 | 35.00 | 15.00 | 18.00 | 22.00 | 25.00 | 26.00 | 18.00 | 4.00 | -8.00 | -17.00 | -20.00 | -14.00 | -11.00 | -8.00 | -6.00 | -6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -21.00 | -17.00 | -20.00 | -27.00 | -32.00 | -41.00 | -40.00 | -39.00 | -38.00 | -35.00 | -31.00 | -21.00 | -10.00 | -8.00 | 0.00 | 10.00 | 18.00 | 28.00 | 27.00 | 24.00 | 13.00 | 7.00 | -20.00 | -40.00 | -44.00 | -48.00 | -29.00 | -27.00 | -22.00 | -16.00 | -8.00 | 4.00 | 25.00 | 37.00 | 63.00 | 72.00 | 59.00 | 52.00 | 24.00 | 17.00 | 13.00 | 6.00 | 1.00 | -8.00 | -16.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -59.00 | -57.00 | -53.00 | -39.00 | -24.00 | -16.00 | -6.00 | -1.00 | -1.00 | 0.00 | -5.00 | -12.00 | -26.00 | -33.00 | -53.00 | -53.00 | -36.00 | -23.00 | 5.00 | 11.00 | 16.00 | 18.00 | 18.00 | 13.00 | 10.00 | 12.00 | 11.00 | 9.00 | 5.00 | 1.00 | 1.00 | 3.00 | 16.00 | 18.00 | 39.00 | 46.00 | 39.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | 0.00 | -2.00 | -4.00 | -3.00 | -5.00 | -4.00 | -2.00 | -2.00 | 0.00 | 2.00 | 0.00 | 3.00 | -3.00 | -9.00 | -10.00 | -12.00 | -4.00 | -2.00 | -1.00 | 1.00 | 4.00 | 11.00 | 11.00 | 5.00 | 5.00 | 1.00 | -2.00 | -2.00 | -5.00 | -5.00 | -13.00 | -5.00 | -22.00 | -9.00 | 7.00 | 2.00 | 24.00 | 4.00 | 4.00 | 4.00 | 4.00 | 7.00 | 8.00 | 7.00 | 4.00 | 0.00 | -6.00 | -5.00 | -5.00 | -3.00 | 0.00 | -3.00 | -2.00 | -2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | 1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -8.00 | -6.00 | -3.00 | -4.00 | 0.00 | 2.00 | 0.00 | 5.00 | -6.00 | -22.00 | -23.00 | -26.00 | -19.00 | -23.00 | -10.00 | 5.00 | 18.00 | 45.00 | 34.00 | 17.00 | 11.00 | 2.00 | -1.00 | -4.00 | -12.00 | -11.00 | -35.00 | -13.00 | -66.00 | -30.00 | 9.00 | 3.00 | 61.00 | 28.00 | 16.00 | 11.00 | 11.00 | 13.00 | 13.00 | 13.00 | 10.00 | 3.00 | -10.00 | -8.00 | -8.00 | -7.00 | 0.00 | -6.00 | -4.00 | -6.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -4.00 | -4.00 | -9.00 | -9.00 | -6.00 | -6.00 | -3.00 | -14.00 | -26.00 | -26.00 | -26.00 | -25.00 | -43.00 | -33.00 | -17.00 | -7.00 | 0.00 | 2.00 | -5.00 | 10.00 | 24.00 | 23.00 | 18.00 | 17.00 | 36.00 | -1.00 | 0.00 | -67.00 | -39.00 | -26.00 | -14.00 | -17.00 | -13.00 | -9.00 | 1.00 | 6.00 | 11.00 | 39.00 | 28.00 | 81.00 | 44.00 | 20.00 | 17.00 | 13.00 | 9.00 | 3.00 | -1.00 | -2.00 | -10.00 | -12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.00 | -27.00 | -31.00 | -34.00 | -51.00 | -39.00 | -25.00 | -15.00 | -3.00 | -2.00 | -4.00 | 4.00 | 4.00 | 0.00 | -4.00 | -8.00 | -9.00 | -34.00 | -22.00 | -68.00 | -17.00 | -2.00 | 7.00 | 12.00 | 34.00 | 24.00 | 14.00 | 4.00 | 2.00 | 3.00 | 11.00 | 3.00 | 3.00 | -6.00 | 7.00 | 7.00 | 7.00 | 29.00 | 14.00 | 69.00 | 31.00 | 17.00 |
|
Return on Sales (QoQ)
|
3.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | -2.00 | 0.00 | -2.00 | -4.00 | 1.00 | 2.00 | -3.00 | 0.00 | 3.00 | 0.00 | 2.00 | -10.00 | -13.00 | -1.00 | -2.00 | -3.00 | -17.00 | 12.00 | 13.00 | 11.00 | 10.00 | 1.00 | -5.00 | 4.00 | 1.00 | -1.00 | -8.00 | -4.00 | 2.00 | -25.00 | 14.00 | -56.00 | 38.00 | 14.00 | 7.00 | 2.00 | 5.00 | 3.00 | 2.00 | 1.00 | 7.00 | 3.00 | 3.00 | -3.00 | 1.00 | -10.00 | 5.00 | -3.00 | 2.00 | -3.00 | -2.00 | 0.00 | -1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 75.18% | 66.19% | 47.13% | 31.64% | 12.88% | -5.94% | -2.66% | -15.27% | -8.51% | 3.96% | 3.63% | 17.82% | 27.38% | 26.38% | 29.82% | -19.02% | -48.95% | -52.97% | -57.60% | -53.46% | -51.94% | -39.75% | -17.56% | 57.66% | 178.89% | 167.79% | 93.35% | 46.36% | 17.33% | -6.58% | -11.83% | -23.30% | -23.38% | -33.35% | -37.36% | -27.16% | -75.09% | -60.24% | -37.02% | -25.09% | 111.37% | 93.25% | 80.47% | 55.86% | 98.94% | 103.99% | 79.69% | 67.47% | 10.75% | -28.11% | -18.15% | -20.73% | -12.43% | 2.19% | -15.00% | -11.90% | 15.56% | 32.42% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 21.85% | 17.57% | 14.06% | 9.53% | 9.57% | 7.31% | 9.40% | -6.84% | -15.89% | -14.82% | -17.06% | -23.71% | -32.14% | -28.99% | -23.15% | -15.93% | -11.88% | -8.79% | -12.24% | 2.41% | 16.29% | 14.65% | 12.01% | 20.96% | 35.85% | 18.58% | 2.21% | -6.49% | -39.28% | -37.21% | -29.67% | -25.20% | -26.11% | -20.00% | -10.70% | -5.25% | 1.56% | 16.16% | 26.88% | 25.05% | 66.99% | 41.52% | 38.46% | 27.43% | 24.49% | 14.44% | 7.73% | 5.36% | 3.87% | -0.91% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.31% | -0.69% | -3.96% | -13.11% | -20.24% | -18.93% | -14.47% | -9.92% | -4.43% | -0.06% | -1.88% | 0.49% | 0.45% | -2.17% | -5.00% | -7.78% | -9.26% | -13.93% | -17.89% | -9.71% | -21.39% | -16.77% | -11.13% | -0.70% | 5.71% | 5.08% | 3.95% | -0.92% | -1.20% | -0.49% | 2.44% | 1.78% | -2.33% | -5.57% | 0.93% | 2.46% | 0.31% | 2.86% | 7.28% | 6.43% | 36.35% | 30.84% |
|
Revenue (QoQ)
|
19.50% | 8.59% | 16.34% | 16.05% | 13.36% | -3.87% | 4.10% | -0.49% | -5.54% | -0.52% | -9.39% | 7.46% | 7.33% | -0.84% | 3.02% | 16.17% | 6.49% | 1.86% | -35.74% | -26.76% | -1.89% | -8.17% | -29.46% | -24.38% | 23.00% | 25.65% | 34.90% | 33.78% | 18.10% | -9.28% | 2.11% | 7.24% | -5.97% | -14.37% | -11.17% | 7.13% | -18.21% | -19.52% | 3.30% | -63.37% | 30.56% | 27.49% | 22.86% | 3.37% | 19.37% | 19.06% | 6.10% | 31.93% | 22.39% | 4.88% | -1.11% | -12.76% | -20.55% | 19.40% | -4.23% | -3.62% | -7.28% | -0.68% | -0.74% | 26.42% | 6.25% |
|
Share-based Compensation Growth (1y)
|
| | | | 31.31% | 153.30% | -14.18% | 24.60% | 24.97% | -26.24% | 10.73% | 7.25% | 7.19% | -9.00% | 10.21% | 11.70% | 11.74% | 10.06% | 8.75% | 7.88% | 7.84% | 15.62% | 5.43% | 4.49% | 4.52% | -4.94% | 1.02% | 23.06% | 11.25% | -3.81% | -4.91% | -38.92% | -12.94% | 6.95% | -4.03% | 19.94% | -6.95% | -41.04% | -14.48% | -17.20% | 113.75% | -144.87% | -26.61% | -27.07% | -71.75% | 457.51% | -2.73% | 15.23% | 6.87% | -23.10% | 20.37% | 36.64% | 21.82% | 14.71% | 6.88% | 15.80% | 24.23% | 18.99% | 44.29% | 24.72% | 25.14% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 20.71% | 19.35% | 1.56% | 14.28% | 14.39% | -9.60% | 9.90% | 8.92% | 8.91% | 5.01% | 8.11% | 7.98% | 8.00% | 6.55% | 5.02% | 11.53% | 7.84% | 1.87% | 0.42% | -7.74% | 0.41% | -0.74% | -2.68% | -3.40% | -3.41% | -15.35% | -7.93% | -15.35% | 20.08% | -31.67% | -15.55% | -10.19% | -17.48% | -1.84% | -15.17% | -11.39% | -13.58% | 7.25% | -4.93% | 4.72% | -28.35% | 72.73% | 7.76% | 22.17% | 17.38% | 1.63% | 22.90% | 25.43% | 23.72% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.21% | 16.69% | 3.73% | 10.97% | 11.03% | -4.08% | 7.17% | 10.69% | 8.48% | 1.15% | 3.95% | -1.10% | 4.06% | 4.47% | 1.11% | 0.32% | 0.31% | -7.79% | -3.63% | -4.85% | 15.02% | -17.70% | -10.37% | -11.45% | -11.46% | -0.54% | -11.04% | -12.61% | -12.17% | -4.90% | -6.74% | 2.66% | -6.06% | -3.56% | -4.71% | 1.94% | -0.47% | 10.98% | 5.79% | 10.65% | -10.58% |
|
Share-based Compensation (QoQ)
|
| -14.18% | 111.56% | -27.49% | -0.25% | 65.54% | -28.32% | 5.26% | 0.05% | -2.30% | 7.62% | 1.95% | 0.00% | -17.05% | 30.34% | 3.32% | 0.04% | -18.31% | 28.79% | 2.50% | 0.00% | -12.41% | 17.44% | 1.58% | 0.04% | -20.35% | 24.80% | 23.74% | -9.56% | -31.13% | 23.37% | -20.51% | 28.90% | -15.39% | 10.70% | -0.65% | 0.00% | -46.39% | 60.57% | -3.81% | 158.16% | -111.25% | 362.63% | -4.42% | 0.00% | 42.42% | -28.54% | 13.23% | -7.26% | 2.48% | 11.86% | 28.52% | -17.31% | -3.50% | 4.22% | 39.25% | -11.30% | -7.57% | 26.38% | 20.37% | -11.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 41.51% | | 32.58% | 26.31% | 17.92% | 14.00% | 7.04% | 4.30% | 7.73% | 7.21% | 11.39% | 12.04% | 11.32% | 8.56% | -0.16% | -6.98% | -11.69% | -13.40% | -14.31% | -15.11% | -15.28% | -12.20% | -2.94% | 5.26% | 13.00% | 13.14% | 11.40% | 10.74% | 4.25% | 1.55% | -2.47% | -12.43% | -12.64% | -27.66% | -29.62% | -25.45% | -23.94% | -7.16% | -3.78% | -1.06% | 1.62% | 5.55% | 13.22% | 22.61% | 33.65% | 41.04% | 39.73% | 29.01% | 19.21% | 11.38% | 7.33% | 7.48% | 5.45% | 4.67% | 2.95% | 2.80% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 21.59% | | 16.49% | 13.86% | 12.24% | 9.89% | 5.98% | 2.82% | 1.93% | 0.27% | -1.59% | -4.00% | -5.91% | -6.19% | -6.01% | -5.98% | -5.44% | -4.89% | -2.51% | -0.35% | -0.07% | 0.29% | 1.79% | 0.69% | 0.96% | -5.98% | -8.56% | -10.25% | -11.52% | -11.98% | -12.91% | -13.56% | -12.27% | -10.83% | -8.47% | -3.29% | 1.09% | 11.39% | 15.03% | 16.10% | 17.42% | 18.36% | 19.30% | 19.35% | 18.88% | 18.03% | 15.58% | 12.54% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.06% | | 6.22% | 3.11% | 1.13% | 0.18% | -0.20% | -0.58% | 0.28% | 0.03% | 0.60% | 0.62% | -0.38% | -1.05% | -2.04% | -4.22% | -5.09% | -8.77% | -8.66% | -8.37% | -7.88% | -7.49% | -6.51% | -5.52% | -4.47% | -4.02% | -3.59% | -2.59% | -1.21% | 0.30% | 0.88% | 0.43% | 1.47% | 2.18% | 2.83% | 4.63% | 5.37% | 10.01% | 10.96% | 11.57% |
|
Shareholder's Equity (QoQ)
|
| | | | 11.23% | 6.09% | 4.96% | 7.05% | 5.97% | -0.96% | 1.47% | 0.51% | 3.25% | 2.30% | 0.99% | 4.43% | 3.85% | 1.64% | -1.51% | -3.96% | -3.24% | -3.51% | -3.41% | -4.98% | -4.14% | -3.70% | 0.10% | 5.04% | 3.95% | 3.38% | 0.22% | 3.42% | 3.35% | -2.68% | -2.37% | -0.67% | -7.22% | -2.90% | -19.16% | -3.36% | -1.71% | -0.94% | -1.33% | 0.15% | 1.07% | 1.75% | 2.49% | 7.43% | 9.45% | 10.90% | 8.16% | 6.44% | 1.05% | 2.48% | 1.05% | 2.56% | 1.19% | 0.55% | 0.31% | 0.87% | 1.04% |
|
Tax Rate Growth (1y)
|
| | | -27.00 | -24.00 | 90.00 | 50.00 | 80.00 | -144.00 | -51.00 | 49.00 | 54.00 | 218.00 | 377.00 | 45.00 | -43.00 | 55.00 | -447.00 | -633.00 | -381.00 | -385.00 | -336.00 | 2,363.00 | 19.00 | -399.00 | 88.00 | -15723.00 | 132.00 | 1,087.00 | 1,417.00 | 12,215.00 | -1217.00 | -3175.00 | -1685.00 | 487.00 | 501.00 | 1,601.00 | -1773.00 | 21.00 | 610.00 | 2,109.00 | 3,537.00 | -1980.00 | -4044.00 | -2060.00 | -1089.00 | 2,861.00 | 2,705.00 | -156.00 | -1601.00 | -1224.00 | 179.00 | 146.00 | 0.00 | 12.00 | -626.00 | -641.00 | -1429.00 | 387.00 | 2,353.00 | 2,264.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 107.00 | 50.00 | 416.00 | 144.00 | 91.00 | 129.00 | -121.00 | -539.00 | -370.00 | -112.00 | -405.00 | 1,775.00 | -405.00 | -729.00 | -694.00 | -13994.00 | -230.00 | 303.00 | 1,169.00 | -1145.00 | -1066.00 | -2487.00 | -180.00 | -3021.00 | -584.00 | -487.00 | -2041.00 | 12,723.00 | -106.00 | 535.00 | 79.00 | -1472.00 | -2934.00 | 1,650.00 | 675.00 | 903.00 | -730.00 | -107.00 | 847.00 | -342.00 | -1161.00 | -2069.00 | -2689.00 | 1,650.00 | 2,257.00 | -650.00 | -3029.00 | -825.00 | 1,905.00 | 1,769.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -317.00 | -280.00 | -366.00 | 1,874.00 | -271.00 | -655.00 | -369.00 | -13899.00 | -219.00 | 576.00 | 1,100.00 | -1734.00 | -1490.00 | -2817.00 | -962.00 | -1292.00 | -946.00 | -1271.00 | -2289.00 | -637.00 | 44.00 | 1,223.00 | 1,584.00 | -4980.00 | -4019.00 | -438.00 | 407.00 | 13,605.00 | -1446.00 | -1681.00 | -2611.00 | 166.00 | -51.00 | 1,641.00 | -925.00 | -309.00 | -1178.00 | -601.00 | -581.00 | 57.00 | 566.00 | -447.00 |
|
Tax Rate (QoQ)
|
-82.00 | 52.00 | -17.00 | 19.00 | -78.00 | 166.00 | -57.00 | 49.00 | -302.00 | 259.00 | 43.00 | 55.00 | -138.00 | 418.00 | -289.00 | -34.00 | -40.00 | -84.00 | -476.00 | 219.00 | -45.00 | -34.00 | 2,223.00 | -2125.00 | -463.00 | 453.00 | -13588.00 | 13,730.00 | 493.00 | 782.00 | -2790.00 | 298.00 | -1465.00 | 2,272.00 | -618.00 | 312.00 | -365.00 | -1101.00 | 1,176.00 | 900.00 | 1,134.00 | 326.00 | -4341.00 | -1164.00 | 3,118.00 | 1,297.00 | -390.00 | -1321.00 | 258.00 | -148.00 | -13.00 | 81.00 | 226.00 | -294.00 | -2.00 | -557.00 | 211.00 | -1082.00 | 1,814.00 | 1,409.00 | 122.00 |
|
Total Debt Growth (1y)
|
| | | | | 67.67% | | -6.41% | -40.55% | -47.37% | -51.55% | -58.52% | -38.59% | -50.19% | -7.76% | 95.54% | 195.72% | 321.20% | 92.57% | -58.22% | -87.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -23.96% | | -8.78% | 2.58% | 3.36% | -4.88% | -30.28% | -38.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -18.66% | 44.39% | -11.07% | -10.40% | -48.33% | 27.84% | -18.13% | -23.29% | -23.51% | 3.70% | 51.59% | 62.62% | 15.68% | 47.70% | -30.69% | -64.72% | -64.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% |