ATRenew Inc. (NYSE: RERE)

Sector: Consumer Cyclical Industry: Internet Retail CIK: 0001838957
Market Cap 627.94 Mn
P/B 1.15
P/E 15.78
P/S 0.23
ROIC (Qtr) 49.97
Div Yield % 0.00
Rev 1y % (Qtr) 27.10
Total Debt (Qtr) 31.85 Mn
Debt/Equity (Qtr) 0.06

About

ATRenew Inc., also known as RERE, is a leading pre-owned consumer electronics transactions and services platform based in China. The company has evolved from a consumer-oriented single service provider focused on efficiently sourcing electronic devices through AHS Recycle, to a platform that now includes PJT Marketplace, a B2B online bidding platform for trading electronic products and services, and Paipai Marketplace, a B2C retail marketplace for pre-owned products of certified quality. ATRenew's platform is composed of three main components:...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 229.54M provide 10.91x coverage of short-term debt 21.04M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 742.48M provides 23.31x coverage of total debt 31.85M, indicating robust asset backing and low credit risk.
  • Tangible assets of 742.48M provide exceptional 66.80x coverage of deferred revenue 11.12M, showing strong service capability backing.
  • Long-term investments of 72.23M provide solid 6.68x coverage of long-term debt 10.81M, indicating strategic financial planning.
  • Tangible assets of 742.48M provide robust 5.76x coverage of other current liabilities 128.87M, indicating strong asset backing.

Bear case

  • Investment activities of 0 provide weak support for R&D spending of 33.46M, which is 0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • High receivables of 211.26M relative to inventory of 98.15M (2.15 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating cash flow of 0 provides insufficient coverage of deferred revenue obligations of 11.12M, which is 0x, raising concerns about future service delivery capabilities.
  • Long-term investments of 72.23M represent a high 2.24x of fixed assets 32.26M, indicating potential overexposure to financial assets versus operational capabilities.
  • R&D investment of 33.46M represents just 0.13x of SG&A expenses of 262.95M, indicating potential underinvestment in innovation relative to administrative overhead.

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Internet Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 AMZN Amazon Com Inc 2,526.56 Bn 33.03 3.65 135.42 Bn
2 BABA Alibaba Group Holding Ltd 395.87 Bn 22.47 2.79 39.55 Bn
3 PDD PDD Holdings Inc. 149.89 Bn 10.44 2.55 1.50 Bn
4 MELI Mercadolibre Inc 106.40 Bn 51.23 4.06 9.88 Bn
5 DASH DoorDash, Inc. 88.88 Bn 103.00 7.03 3.26 Bn
6 SE Sea Ltd 73.28 Bn 51.67 3.48 4.24 Bn
7 EBAY Ebay Inc 64.91 Bn 5.04 6.46 7.02 Bn
8 JD JD.com, Inc. 42.35 Bn 9.36 0.23 15.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.24 1.64
EV to Cash from Ops. EV/CFO 2.04 10.76
EV to Debt EV to Debt 5.64 18.39
EV to EBIT EV/EBIT 4.28 20.59
EV to EBITDA EV/EBITDA 3.76 20.75
EV to Free Cash Flow [EV/FCF] EV/FCF 2.24 16.58
EV to Market Cap EV to Market Cap 0.29 -3.15
EV to Revenue EV/Rev 0.07 -4.05
Price to Book Value [P/B] P/B 1.15 5.50
Price to Earnings [P/E] P/E 15.78 36.85
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -93.84
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -203.90
Dividend per Basic Share Div per Share (Qtr) 0.00 0.08
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -3.46
Interest Coverage Int. cover (Qtr) 39.51 -1,581.43
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -39.45
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 10.48 53.91
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 498.38 37.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 -62.59
EBIT Growth (1y) % EBIT 1y % (Qtr) 391.94 8.33
EBT Growth (1y) % EBT 1y % (Qtr) 350.57 -10.66
EPS Growth (1y) % EPS 1y % (Qtr) 452.00 13.44
FCF Growth (1y) % FCF 1y % (Qtr) 0.00 -46.02
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 34.73 23.19
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.52 1.17
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.04
Cash Ratio Cash Ratio (Qtr) 1.23 2.14
Current Ratio Curr Ratio (Qtr) 3.30 3.56
Debt to Equity Ratio Debt/Equity (Qtr) 0.06 0.52
Interest Cover Ratio Int Coverage (Qtr) 39.51 -1,581.43
Times Interest Earned Times Interest Earned (Qtr) 39.51 -1,581.43
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 4.40
EBIT Margin % EBIT Margin % (Qtr) 10.84 -36.99
EBT Margin % EBT Margin % (Qtr) 1.48 -40.80
Gross Margin % Gross Margin % (Qtr) 20.70 44.74
Net Profit Margin % Net Margin % (Qtr) 1.40 -40.62