Remitly Global, Inc. (NASDAQ: RELY)

Sector: Technology Industry: Software - Infrastructure CIK: 0001782170
Market Cap 2.88 Bn
P/B 3.62
P/E 137.40
P/S 1.87
ROIC (Qtr) 3.04
Div Yield % 0.00
Rev 1y % (Qtr) 24.65
Total Debt (Qtr) 35.49 Mn
Debt/Equity (Qtr) 0.04

About

Remitly Global, Inc., known by its ticker symbol RELY, is a digital financial services provider that operates in the cross-border payments market. Since its inception in 2011, the company has been dedicated to transforming the lives of immigrants and their families by providing trusted financial services. Today, Remitly is a leading digital financial services provider for immigrants, their families, and other global citizens in over 170 countries worldwide. Remitly's primary business activities revolve around digital cross-border remittances, where...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 231.10M provides robust 6.51x coverage of total debt 35.49M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 476.90M provide 65.86x coverage of short-term debt 7.24M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 231.10M provides exceptional 38.31x coverage of interest expenses 6.03M, showing strong debt service capability.
  • Strong tangible asset base of 1.15B provides 32.53x coverage of total debt 35.49M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 193.47M exceeds capital expenditure of 37.63M by 5.14x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 231.10M barely covers its investment activities of (56.80M), with a coverage ratio of -4.07, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (56.80M) provide weak support for R&D spending of 302.38M, which is -0.19x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 231.10M shows concerning coverage of stock compensation expenses of 155.45M, with a 1.49 ratio indicating potential earnings quality issues.
  • Operating earnings of 36.38M show weak coverage of depreciation charges of 31.23M, with a 1.16 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 193.47M represents just -62.86x of debt issuance (3.08M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.98 2.69
EV to Cash from Ops. EV/CFO 10.39 28.91
EV to Debt EV to Debt 67.65 19.83
EV to EBIT EV/EBIT 66.00 -9.95
EV to EBITDA EV/EBITDA 36.30 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF 12.41 26.09
EV to Market Cap EV to Market Cap 0.83 0.36
EV to Revenue EV/Rev 1.55 -9.34
Price to Book Value [P/B] P/B 3.62 3.88
Price to Earnings [P/E] P/E 137.40 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Int. cover (Qtr) 6.03 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -149.75 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 46.99 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 140.22 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 231.43 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) 170.41 20.13
EBT Growth (1y) % EBT 1y % (Qtr) 155.45 14.16
EPS Growth (1y) % EPS 1y % (Qtr) 128.57 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 102.88 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 31.00 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.27 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 1.27 1.22
Current Ratio Curr Ratio (Qtr) 2.88 2.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.04 -0.96
Interest Cover Ratio Int Coverage (Qtr) 6.03 -14.20
Times Interest Earned Times Interest Earned (Qtr) 6.03 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 4.40 -548.16
EBIT Margin % EBIT Margin % (Qtr) 2.35 -199.84
EBT Margin % EBT Margin % (Qtr) 1.96 -607.20
Gross Margin % Gross Margin % (Qtr) 65.70 51.88
Net Profit Margin % Net Margin % (Qtr) 1.40 -610.00