|
Revenue
|
126.57M | 256.96M | 458.61M | 653.56M | 944.28M | 1263.96M |
|
Cost of Revenue
|
55.86M | 110.41M | 191.61M | 258.83M | 329.11M | 431.60M |
|
Gross Profit
|
70.71M | 146.54M | 267.00M | 394.73M | 615.17M | 832.36M |
|
Depreciation & Amortization - Total
|
2.70M | 4.10M | 5.30M | 6.70M | 8.30M | 11.90M |
|
Research & Development
|
32.01M | 40.78M | 64.09M | 138.72M | 219.94M | 269.82M |
|
Selling, General & Administrative
|
25.66M | 31.66M | 70.94M | 131.25M | 179.37M | 195.86M |
|
Other Operating Expenses
|
116.80M | 209.61M | 357.99M | 497.93M | 650.87M | 825.48M |
|
Operating Expenses
|
177.17M | 286.14M | 498.33M | 774.60M | 1058.48M | 1303.05M |
|
Operating Income
|
-50.60M | -29.18M | -39.72M | -121.04M | -114.19M | -39.09M |
|
EBIT
|
-50.60M | -29.18M | -39.72M | -121.04M | -114.19M | -39.09M |
|
Interest & Investment Income
|
1.11M | 0.27M | 0.14M | 4.15M | 7.45M | 8.08M |
|
Other Non Operating Income
|
-0.03M | -1.30M | 3.12M | 5.21M | -2.84M | 4.00M |
|
Non Operating Income
|
-0.03M | -1.30M | 3.12M | 5.21M | -2.84M | 4.00M |
|
EBT
|
-51.13M | -31.40M | -37.71M | -112.98M | -111.94M | -30.25M |
|
Tax Provisions
|
0.26M | 1.16M | 1.04M | 1.04M | 5.90M | 6.73M |
|
Profit After Tax
|
-51.39M | -32.56M | -38.76M | -114.02M | -117.84M | -36.98M |
|
Income from Continuing Operations
|
-51.39M | -32.56M | -38.76M | -114.02M | -117.84M | -36.98M |
|
Consolidated Net Income
|
-51.39M | -32.56M | -38.76M | -114.02M | -117.84M | -36.98M |
|
Income towards Parent Company
|
-51.39M | -32.56M | -38.76M | -114.02M | -117.84M | -36.98M |
|
Preferred Dividend Payments
|
12.13M | | | | | |
|
Net Income towards Common Stockholders
|
-63.53M | -32.56M | -38.76M | -114.02M | -117.84M | -36.98M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 164.11M | 174.19M | 185.16M | 198.06M |
|
Shares Outstanding (Diluted Average)
|
21.29M | 21.46M | 60.73M | 167.77M | 180.82M | 194.65M |
|
EBITDA
|
-47.90M | -25.08M | -34.42M | -114.34M | -105.89M | -27.19M |