|
Assets
|
| 362.99M | 625.66M | 695.95M | 1,036.31M | 1,012.87M |
|
Cash & Equivalents
|
182.35M | 186.69M | 403.26M | 300.63M | 323.71M | 368.10M |
|
Cash & Current Investments
|
182.35M | 186.69M | 403.26M | 300.63M | 323.71M | 368.10M |
|
Receivables - Net
|
| 50.73M | 67.22M | 191.40M | 379.42M | 193.97M |
|
Receivables - Other
|
| | | | | 4.13M |
|
Receivables
|
| 50.73M | 67.22M | 191.40M | 379.42M | 198.09M |
|
Prepaid Assets
|
| 6.35M | 17.45M | 19.33M | 33.14M | 46.52M |
|
Current Assets
|
| 345.33M | 607.55M | 669.42M | 932.12M | 897.51M |
|
Property, Plant & Equipment (Net)
|
| 9.68M | 9.25M | 11.55M | 16.01M | 31.57M |
|
Goodwill
|
| | | | 54.94M | 54.94M |
|
Intangibles
|
| | | | 16.64M | 10.46M |
|
Goodwill & Intangibles
|
| | | | 71.58M | 65.40M |
|
Other Non-Current Assets
|
| 1.40M | 3.51M | 6.31M | 7.07M | 5.39M |
|
Non-Current Assets
|
| 17.66M | 18.11M | 26.53M | 104.19M | 115.36M |
|
Accounts Payables
|
| 4.26M | 1.21M | 6.79M | 35.05M | 16.16M |
|
Notes Payables
|
| | | | 2.48M | 2.47M |
|
Payables
|
| 4.26M | 1.21M | 6.79M | 37.53M | 18.63M |
|
Accumulated Expenses
|
| 39.74M | 66.68M | 87.75M | 145.80M | 116.65M |
|
Short term Debt
|
| 80.00M | | | 2.48M | 2.47M |
|
Current Leases
|
| 2.96M | 3.24M | 3.52M | 6.03M | 4.75M |
|
Total Current Liabilities
|
| 181.78M | 141.62M | 209.14M | 366.84M | 329.01M |
|
Non-Current Debt
|
| | | | 130.00M | |
|
Preferred Stock Liabilities
|
302.87M | 387.71M | | | | |
|
Operating Leases
|
| 4.01M | 2.91M | 5.67M | 4.48M | 9.07M |
|
Other Non-Current Liabilities
|
| 0.83M | 0.81M | 1.05M | 5.65M | 9.32M |
|
Total Non-Current Liabilities
|
| 185.78M | 144.52M | 214.82M | 501.32M | 338.08M |
|
Total Liabilities
|
186.80M | 186.61M | 145.34M | 215.87M | 506.97M | 347.40M |
|
Total Debt
|
| 80.00M | | | 132.48M | 2.47M |
|
Common Equity
|
-186.80M | -211.33M | 480.33M | 480.09M | 529.34M | 665.47M |
|
Shareholder's Equity
|
-186.80M | -211.33M | 480.33M | 480.09M | 529.34M | 665.47M |
|
Liabilities and Shareholders Equity
|
| 362.99M | 625.66M | 695.95M | 1,036.31M | 1,012.87M |
|
Retained Earnings
|
| -220.69M | -259.44M | -373.46M | -491.30M | -528.28M |
|
Treasury Shares
|
| 0.44M | 3.37M | 23.37M | 23.56M | 23.89M |