|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 2.67M | 2.05M | 2.41M | 2.14M | 2.22M | 0.89M | 3.71M | 1.73M | 1.75M | 0.14M | 0.30M | 1.38M | 1.18M | | 1.87M | 1.10M | | 0.29M | 0.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 13.32M | 4.67M | 6.36M | 8.31M | 1.85M | 6.22M | 3.70M | 3.37M | 8.38M | 10.97M | 5.31M | 14.82M | 12.85M | 31.21M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 2.67M | 2.05M | 2.41M | 2.14M | 3.58M | 14.21M | 8.38M | 8.08M | 10.06M | 1.98M | 6.51M | 5.08M | 4.55M | 8.38M | 12.84M | 6.41M | 14.82M | 13.14M | 32.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.90M | 21.68M | 20.31M | 24.03M | 35.25M | 39.50M | 45.86M | 40.14M | 37.66M | 32.04M | 45.76M | 37.88M | 44.39M | 41.58M | 36.39M | 33.77M | 35.11M | 36.25M | 32.35M | 29.59M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.91M | 1.67M | 2.43M | 1.29M | 1.35M | 1.90M | 0.98M | 2.34M | 2.62M | 3.31M | 2.42M | 1.86M | 1.70M | 1.34M | 1.08M | 2.12M | 0.78M | 0.92M | 1.62M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.26M | 23.59M | 21.98M | 26.46M | 36.54M | 40.85M | 47.76M | 41.13M | 40.00M | 34.66M | 49.06M | 40.30M | 46.25M | 43.28M | 37.74M | 34.86M | 37.23M | 37.03M | 33.27M | 31.22M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25M | 8.81M | 7.33M | 5.55M | 6.14M | 5.97M | 5.78M | 4.63M | 4.05M | 3.30M | 5.38M | 4.99M | 5.31M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 1.58M | 1.30M | 0.94M | 0.74M | 3.21M | 3.25M | 2.10M | 1.57M | 3.06M | 2.03M | 1.87M | 1.37M | 2.62M | 2.08M | 1.78M | 1.16M | 2.72M | 2.28M | 1.82M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.77M | 27.84M | 25.32M | 29.81M | 39.41M | 47.63M | 65.22M | 63.17M | 58.46M | 55.11M | 58.63M | 55.91M | 58.67M | 56.22M | 52.82M | 50.45M | 48.67M | 62.43M | 55.83M | 62.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.30M | 644.40M | 650.07M | 651.36M | 661.92M | 694.36M | 1,154.44M | 1,180.07M | 1,197.98M | 1,199.26M | 1,281.37M | 1,293.42M | 1,306.76M | 1,317.66M | 1,326.75M | 1,342.12M | 1,443.26M | 1,435.23M | 1,363.14M | 1,329.47M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 11.55M | 6.13M | 6.68M | 10.56M | 6.47M | 11.63M | 5.09M | 3.03M | 8.74M | 5.47M | 5.02M | 6.61M | 4.23M | 9.74M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.40M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 645.58M | 647.86M | 653.29M | 654.35M | 664.65M | 697.61M | 1,186.09M | 1,205.83M | 1,222.98M | 1,226.91M | 1,304.68M | 1,320.59M | 1,326.02M | 1,333.53M | 1,346.95M | 1,357.65M | 1,456.94M | 1,453.90M | 1,378.85M | 1,349.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 670.35M | 675.70M | 678.62M | 684.16M | 704.05M | 745.24M | 1,251.31M | 1,269.00M | 1,281.44M | 1,282.02M | 1,363.31M | 1,376.50M | 1,384.68M | 1,389.75M | 1,399.77M | 1,408.10M | 1,505.61M | 1,516.33M | 1,434.67M | 1,411.90M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.39M | 44.13M | 45.26M | 46.23M | 54.26M | 64.26M | 86.82M | 111.40M | 100.03M | 90.02M | 110.39M | 104.06M | 99.15M | 90.01M | 90.14M | 95.73M | 86.42M | 82.42M | 86.46M | 97.52M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.86M | 0.59M | 0.22M | 0.89M | 0.88M | 0.50M | | 1.41M | 0.95M | 0.53M | | 1.36M | 0.91M | 0.50M | | 1.49M | 1.00M | 0.51M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.39M | 44.89M | 46.12M | 46.82M | 54.48M | 65.16M | 87.70M | 111.90M | 100.03M | 91.43M | 111.34M | 104.60M | 99.15M | 91.37M | 91.06M | 96.23M | 86.42M | 83.91M | 87.46M | 98.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.11M | | | | 22.09M | | | | 20.67M | | | | 20.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.55M | 42.52M | 38.40M | 29.24M | 42.72M | 32.70M | 23.77M | 13.35M | 8.52M | 7.85M | 0.28M | 0.17M | 17.52M | 18.11M | 0.84M | 6.41M | 0.44M | 2.32M | 0.42M | 0.84M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.22M | 0.39M | 0.32M | 0.30M | 0.30M | 0.31M | 0.71M | 0.75M | 0.39M | 0.81M | 0.57M | 1.00M | 0.95M | 0.88M | 0.65M | 0.85M | 0.67M | 0.73M | 0.73M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.04M | | 0.06M | 0.10M | 0.26M | | 0.10M | 0.18M | 0.26M | 0.33M | 0.54M | 0.68M | 0.31M | 0.36M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.81M | | | 14.78M | | | | | | 9.42M | 9.60M | 9.80M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.94M | 87.88M | 85.17M | 76.67M | 97.76M | 98.57M | 126.73M | 141.79M | 110.40M | 100.95M | 151.89M | 113.81M | 118.42M | 111.40M | 97.59M | 105.04M | 103.75M | 98.33M | 101.62M | 100.96M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.00M | 0.39M | 0.34M | 0.29M | 0.67M | 0.56M | 1.05M | 0.92M | 0.77M | 0.69M | 0.91M | 0.86M | 0.69M | 0.50M | 0.65M | 0.71M | 0.58M | 0.55M | 0.59M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.50M | 300.50M | 295.00M | 290.00M | 280.00M | 270.00M | 435.00M | 415.00M | 422.00M | 397.00M | 428.00M | 425.00M | 422.00M | 407.00M | 392.00M | 385.00M | 460.00M | 448.00M | 428.00M | 420.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.86M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.14M | 0.09M | 0.16M | 1.64M | 5.92M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.29M | 1.21M | 1.43M | 1.06M | 0.98M | 0.91M | 1.47M | 1.77M | 1.26M | 2.21M | 2.05M | 2.51M | 1.74M | 1.57M | 1.41M | 1.23M | 1.06M | 1.57M | 1.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.28M | 10.15M | 6.06M | 15.29M | 15.52M | 15.37M | 29.43M | 30.23M | 29.62M | 28.71M | 28.76M | 28.25M | 28.35M | 28.41M | 4.54M | 2.91M | 2.59M | 29.14M | 29.58M | 30.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.92M | 404.85M | 396.92M | 368.24M | 379.27M | 371.86M | 577.85M | 577.67M | 552.57M | 514.47M | 601.09M | 561.67M | 563.33M | 543.93M | 543.92M | 546.55M | 627.06M | 589.29M | 557.44M | 545.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.19M | 415.00M | 402.98M | 383.53M | 394.80M | 387.23M | 607.28M | 607.90M | 582.20M | 543.17M | 629.86M | 589.91M | 591.68M | 572.34M | 548.45M | 549.46M | 629.64M | 618.44M | 587.02M | 575.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 330.05M | 343.02M | 333.40M | 319.24M | 322.72M | 302.70M | 458.77M | 428.35M | 430.52M | 404.85M | 428.28M | 425.17M | 439.52M | 425.11M | 392.84M | 391.41M | 460.44M | 450.32M | 428.42M | 420.84M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.15M | 260.70M | 275.64M | 300.62M | 309.26M | 358.01M | 506.17M | 661.10M | 699.24M | 738.84M | 733.45M | 786.58M | 793.01M | 817.42M | 851.31M | 858.64M | 875.97M | 897.90M | 847.66M | 836.28M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.15M | 260.70M | 275.64M | 300.62M | 309.26M | 358.01M | 506.17M | 661.10M | 699.24M | 738.84M | 733.45M | 786.58M | 793.01M | 817.42M | 851.31M | 858.64M | 875.97M | 897.90M | 847.66M | 836.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 670.35M | 675.70M | 678.62M | 684.16M | 704.05M | 745.24M | 1,251.31M | 1,269.00M | 1,281.44M | 1,282.02M | 1,363.31M | 1,376.50M | 1,384.68M | 1,389.75M | 1,399.77M | 1,408.10M | 1,505.61M | 1,516.33M | 1,434.67M | 1,411.90M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -275.34M | -291.22M | -277.06M | -252.95M | -245.84M | -203.89M | -128.81M | -114.31M | -81.60M | -52.81M | -60.35M | -9.45M | -3.93M | 18.49M | 52.36M | 58.02M | 67.13M | 87.77M | 36.14M | 23.29M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 3.23M | 3.25M | 0.86M | 3.82M | 3.21M | 1.72M | 2.62M | 2.88M | 3.89M | 3.84M | 2.02M | 2.02M | 4.12M | 2.54M | 1.89M | 5.53M | 3.52M | 2.97M | 2.21M |