|
Cash & Equivalents
|
0.96M | 0.95M | 0.99M | | 0.90M | 0.02M | 0.62M | 0.01M | 0.12M | 6.61M | 9.85M | 5.40M | 4.00M | 18.43M | 7.87M | 52.35M | 37.73M | 45.54M | 29.07M | | | | | | | | | 15.01M | | | | 3.36M | | 13.43M | 3.77M | 10.00M | 2.61M | 10.58M | 7.60M | 10.00M | 12.53M | 17.23M | 17.92M | 3.58M | 1.70M | 2.67M | 2.05M | 2.41M | 2.14M | 2.22M | 0.89M | 3.71M | 1.73M | 1.75M | 0.14M | 0.30M | 1.38M | 1.18M | | 1.87M | 1.10M | | 0.29M |
|
Short-term Investments
|
| | | 0.00M | | | 0.00M | 0.00M | 0.03M | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | -1.19M | 2.39M | | 34.06M | 12.77M | 9.52M | | | | | | | 1.35M | 13.32M | 4.67M | 6.36M | 8.31M | 1.85M | 6.22M | 3.70M | 3.37M | 8.38M | 5.50M | 5.31M | 14.82M | 12.85M |
|
Cash & Current Investments
|
0.96M | 0.95M | 0.99M | 0.00M | 0.90M | 0.02M | 0.62M | 0.01M | 0.15M | 6.61M | 9.85M | 5.40M | 4.00M | 18.43M | 7.87M | 52.35M | 37.73M | 45.54M | 29.07M | | | | | | | | | 15.01M | | | 0.07M | 3.36M | | 13.43M | 3.77M | 10.00M | 2.61M | 9.39M | 9.99M | 10.00M | 46.59M | 30.00M | 27.44M | 3.58M | 1.70M | 2.67M | 2.05M | 2.41M | 2.14M | 3.58M | 14.21M | 8.38M | 8.08M | 10.06M | 1.98M | 6.51M | 5.08M | 4.55M | 8.38M | 7.36M | 6.41M | 14.82M | 13.14M |
|
Receivables - Net
|
| | | | | -0.03M | | 0.09M | | 268.00 | 0.13M | 0.42M | 0.48M | 0.46M | 1.72M | 3.89M | 2.88M | 4.78M | 2.99M | 3.62M | 2.85M | 4.02M | 2.66M | 2.51M | 2.37M | 2.92M | 2.97M | 3.45M | 4.76M | 8.01M | 7.63M | 12.83M | 13.45M | 11.34M | 11.58M | 12.64M | 27.94M | 21.78M | 18.29M | 22.91M | 12.03M | 8.65M | 12.49M | 15.00M | 20.90M | 21.68M | 20.31M | 24.03M | 35.25M | 39.50M | 45.86M | 42.45M | 37.66M | 32.04M | 45.76M | 37.88M | 44.39M | 38.48M | 32.53M | 33.77M | 35.68M | 38.73M | 32.35M |
|
Receivables - Other
|
| | | | | | | 0.85M | | | | 0.15M | | | | | | | 1.37M | 2.68M | 3.00M | 2.63M | 2.72M | 1.63M | 0.86M | 0.80M | 0.61M | 0.45M | 0.27M | 0.85M | 0.88M | 1.05M | 0.64M | 1.33M | 1.88M | 0.58M | 2.55M | 1.29M | 2.03M | 1.81M | 2.44M | 0.52M | 0.65M | 1.33M | 1.36M | 1.91M | 1.67M | 2.43M | 1.29M | 1.35M | 1.90M | 0.98M | 2.34M | 2.62M | 3.31M | 2.42M | 1.86M | 1.70M | 1.34M | 1.08M | 2.12M | 0.78M | 0.92M |
|
Receivables
|
| | | | | -0.03M | | 0.94M | | 268.00 | 0.13M | 0.57M | 0.48M | 0.46M | 1.72M | 3.89M | 2.88M | 4.78M | 4.37M | 6.30M | 5.86M | 6.65M | 5.38M | 4.14M | 3.23M | 3.72M | 3.58M | 3.91M | 5.03M | 8.86M | 8.51M | 13.89M | 14.08M | 12.68M | 13.45M | 13.22M | 30.49M | 23.07M | 20.32M | 24.72M | 14.47M | 9.18M | 13.14M | 16.33M | 22.26M | 23.59M | 21.98M | 26.46M | 36.54M | 40.85M | 47.76M | 43.43M | 40.00M | 34.66M | 49.06M | 40.30M | 46.25M | 40.18M | 33.88M | 34.86M | 37.80M | 39.51M | 33.27M |
|
Inventory
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25M | 8.81M | 7.33M | 5.55M | 6.14M | 5.97M | 5.78M | 4.63M | 4.05M | 3.30M | 5.38M | 4.99M |
|
Prepaid Assets
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.12M | 0.00M | 0.15M | 0.12M | 0.06M | 0.06M | 0.09M | 0.07M | 0.07M | 0.05M | 0.26M | 0.22M | 0.16M | 0.15M | 1.18M | 0.32M | 0.15M | 0.17M | 0.42M | 0.33M | 0.23M | 0.13M | 0.42M | 0.33M | 0.23M | 0.13M | 0.44M | 0.38M | 0.26M | 3.01M | 3.48M | 3.34M | 3.98M | 0.40M | 0.58M | 0.50M | 0.40M | 0.23M | 1.58M | 1.30M | 0.94M | 0.74M | 3.21M | 3.25M | 2.10M | 1.57M | 3.06M | 2.03M | 1.87M | 1.37M | 2.62M | 2.08M | 1.78M | 1.16M | 2.72M | 2.28M |
|
Current Assets
|
0.97M | 0.95M | 0.94M | 0.93M | 0.91M | 0.89M | 0.62M | 0.22M | 8.04M | 6.86M | 10.10M | 5.88M | 4.55M | 18.99M | 9.66M | 56.31M | 40.66M | 50.58M | 33.65M | 15.08M | 8.85M | 13.59M | 8.82M | 8.71M | 7.21M | 12.47M | 6.16M | 75.22M | 60.58M | 21.41M | 49.72M | 29.12M | 61.25M | 26.55M | 17.60M | 16.84M | 36.53M | 38.61M | 33.81M | 38.71M | 64.79M | 39.76M | 42.79M | 20.80M | 24.77M | 27.84M | 25.32M | 29.81M | 39.41M | 47.63M | 65.22M | 63.17M | 58.46M | 55.11M | 58.63M | 55.91M | 58.67M | 56.22M | 52.82M | 50.45M | 48.67M | 62.43M | 55.83M |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 6.52M | | 7.21M | 12.13M | 22.63M | 24.75M | 30.61M | 45.06M | 55.42M | | 99.98M | 121.57M | 152.56M | 158.72M | 237.74M | 242.30M | 241.27M | 220.40M | 196.94M | 198.81M | 211.92M | 239.93M | 288.70M | 321.95M | 373.61M | 414.62M | 469.34M | 509.15M | 542.01M | 878.57M | 911.85M | 919.46M | 929.22M | 931.57M | 778.12M | 767.10M | 638.78M | 641.30M | 644.40M | 650.07M | 651.36M | 661.92M | 694.36M | 1,154.44M | 1,180.07M | 1,197.98M | 1,199.26M | 1,281.37M | 1,293.42M | 1,306.76M | 1,317.66M | 1,326.75M | 1,342.12M | 1,443.26M | 1,435.23M | 1,363.14M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | 0.68M | | 10.03M | 4.54M | 1.57M | | | | | | | 0.79M | 11.55M | 6.13M | 6.68M | 10.56M | 6.47M | 11.63M | 5.09M | 3.03M | 8.74M | 5.47M | 5.02M | 6.61M | 4.23M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | 2.47M | | | | | | | | 4.94M | | | | 0.06M | 9.04M | 18.62M | 21.89M | 20.05M | 20.31M | 19.55M | 18.18M | 11.23M | 8.26M | 7.00M | 6.41M | 7.79M | 2.92M | | | 6.00M | | 20.67M | 21.15M | | 54.40M | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets
|
0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.85M | 1.47M | 7.29M | 12.13M | 22.63M | 23.98M | 29.50M | 43.06M | 55.42M | 76.59M | 99.98M | 121.57M | 152.56M | 158.72M | 237.74M | 243.05M | 242.15M | 230.05M | 216.10M | 221.18M | 232.38M | 260.57M | 308.52M | 340.40M | 384.98M | 422.95M | 476.91M | 516.05M | 550.22M | 881.84M | 915.45M | 923.55M | 934.30M | 946.21M | 807.45M | 793.46M | 642.66M | 645.58M | 647.86M | 653.29M | 654.35M | 664.65M | 697.61M | 1,186.09M | 1,205.83M | 1,222.98M | 1,226.91M | 1,304.68M | 1,320.59M | 1,326.02M | 1,333.53M | 1,346.95M | 1,357.65M | 1,456.94M | 1,453.90M | 1,378.85M |
|
Assets
|
1.00M | 0.96M | 0.95M | 0.94M | 0.91M | 0.89M | 0.63M | 6.74M | 9.52M | 14.14M | 22.23M | 28.51M | 28.53M | 48.49M | 52.72M | 111.72M | 117.25M | 150.56M | 155.22M | 167.64M | 167.58M | 251.33M | 251.87M | 250.87M | 237.26M | 228.57M | 227.33M | 307.60M | 321.15M | 329.93M | 390.11M | 414.10M | 484.20M | 503.45M | 533.65M | 567.07M | 918.38M | 954.06M | 957.36M | 973.01M | 1,011.00M | 847.21M | 836.25M | 663.46M | 670.35M | 675.70M | 678.62M | 684.16M | 704.05M | 745.24M | 1,251.31M | 1,269.00M | 1,281.44M | 1,282.02M | 1,363.31M | 1,376.50M | 1,384.68M | 1,389.75M | 1,399.77M | 1,408.10M | 1,505.61M | 1,516.33M | 1,434.67M |
|
Accounts Payables
|
0.01M | | 15.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.10M | 0.03M | 0.41M | 1.60M | 1.19M | 0.68M | 2.03M | 5.25M | 6.23M | | 7.94M | 8.73M | 16.24M | 6.93M | 7.00M | 7.53M | 11.02M | 7.25M | 3.55M | 7.44M | 9.10M | 18.56M | 24.52M | 21.23M | 44.48M | 24.82M | 36.89M | 42.49M | 51.91M | 63.86M | 67.26M | 51.81M | 54.64M | 39.05M | 19.16M | 24.84M | 32.50M | 41.39M | 44.13M | 45.26M | 46.23M | 54.26M | 64.26M | 86.82M | 111.40M | 100.03M | 90.02M | 110.39M | 104.06M | 99.15M | 90.01M | 90.14M | 95.73M | 86.42M | 82.42M | 86.46M |
|
Notes Payables
|
| | | | | | | 0.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.86M | 0.59M | 0.22M | 0.89M | 0.88M | 0.50M | | 1.41M | 0.95M | 0.53M | | 1.36M | 0.91M | 0.50M | | 1.49M | 1.00M |
|
Payables
|
0.01M | | 15.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.95M | 0.03M | 0.41M | 1.60M | 1.19M | 0.68M | 2.03M | 5.25M | 6.23M | | 7.94M | 8.73M | 16.24M | 6.93M | 7.00M | 7.53M | 11.02M | 7.25M | 3.55M | 7.44M | 9.10M | 18.56M | 24.52M | 21.23M | 44.48M | 24.82M | 36.89M | 42.49M | 51.91M | 63.86M | 67.26M | 51.81M | 54.64M | 39.05M | 19.16M | 24.84M | 32.50M | 41.39M | 44.89M | 46.12M | 46.82M | 54.48M | 65.16M | 87.70M | 111.90M | 100.03M | 91.43M | 111.34M | 104.60M | 99.15M | 91.37M | 91.06M | 96.23M | 86.42M | 83.91M | 87.46M |
|
Accumulated Expenses
|
| | -805.00 | 0.01M | -0.00M | | | 0.10M | | | | | | | | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.11M | | | | 22.09M | | | | 20.67M | | | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | 1.00M | | 0.71M | 0.43M | 0.02M | | | | 0.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | | | | 9.24M | | 0.18M | 0.13M | 0.50M | | 0.80M | | | | | | | | | | | | | | | | | 0.41M | 3.97M | 4.76M | 5.86M | 6.42M | | 0.34M | | | 3.00M | | | | 3.29M | 24.55M | 42.52M | 38.40M | 29.24M | 42.72M | 32.70M | 23.77M | 13.35M | 8.52M | 7.85M | 23.91M | 7.52M | 17.52M | 18.11M | 3.93M | 6.41M | 5.43M | 2.32M | 2.28M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.27M | 1.18M | 1.06M | 0.94M | 0.81M | 0.86M | 0.72M | 0.26M | 0.39M | 0.32M | 0.30M | 0.41M | 0.41M | 0.71M | 0.75M | 0.76M | 0.81M | 0.96M | 1.00M | 0.95M | 0.88M | 0.91M | 0.85M | 0.72M | 0.73M |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.04M | | 0.06M | 0.10M | 0.26M | | 0.10M | 0.18M | 0.26M | 0.33M | 0.54M | 0.68M | 0.31M |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.81M | | | 14.78M | | | | | | 9.42M | 9.60M | 9.80M |
|
Total Current Liabilities
|
0.01M | 617.00 | 799.00 | 0.01M | 0.00M | | 0.00M | 0.48M | 0.03M | 5.60M | 1.80M | 1.19M | 0.68M | 2.03M | 5.25M | 7.23M | | 8.65M | 9.16M | 16.26M | 6.93M | 7.00M | 7.53M | 11.33M | 7.25M | 3.55M | 7.44M | 9.10M | 18.56M | 24.52M | 21.64M | 48.44M | 29.58M | 42.75M | 48.91M | 51.91M | 92.98M | 67.76M | 52.26M | 59.09M | 40.39M | 20.39M | 25.95M | 36.94M | 66.94M | 87.88M | 85.17M | 76.67M | 97.76M | 98.57M | 126.73M | 141.79M | 110.40M | 100.95M | 151.89M | 113.81M | 118.42M | 111.40M | 97.59M | 105.04M | 103.75M | 98.33M | 101.62M |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.59M | 0.42M | 0.35M | 0.28M | 0.20M | 0.13M | 0.05M | 0.00M | 0.39M | 0.34M | 0.29M | 0.67M | 0.56M | 1.05M | 0.92M | 0.77M | 0.69M | 0.91M | 0.86M | 0.69M | 0.50M | 0.65M | 0.71M | 0.58M | 0.55M |
|
Non-Current Debt
|
| | | | | | | 9.24M | | 5.00M | | | | | | | | | | | | | | 45.90M | | | | | | | | | | | 17.00M | 39.50M | 84.50M | 360.50M | 366.50M | 366.50M | 366.50M | 375.00M | 360.00M | 313.00M | 305.50M | 300.50M | 295.00M | 290.00M | 280.00M | 270.00M | 435.00M | 415.00M | 422.00M | 397.00M | 428.00M | 425.00M | 422.00M | 407.00M | 392.00M | 385.00M | 460.00M | 448.00M | 428.00M |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.86M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | 0.63M | 0.63M | 0.63M | 0.63M | 0.70M | | 3.04M | 4.06M | 4.94M | 4.37M | 4.77M | 4.09M | | | | | | | | | | | | | | | 0.64M | 3.45M | 6.00M | 18.45M | | | | | 0.19M | 0.14M | 0.09M | 0.16M | 1.64M | 5.92M | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.29M | 0.17M | 0.69M | 0.52M | 0.35M | 0.18M | 0.64M | 1.40M | 1.29M | 1.21M | 1.43M | 1.06M | 1.29M | 0.91M | 1.87M | 1.77M | 1.66M | 2.71M | 2.62M | 2.51M | 2.36M | 2.21M | 2.05M | 1.90M | 1.74M | 1.57M |
|
Other Non-Current Liabilities
|
| | | | | | | 0.27M | | 0.28M | 0.30M | 0.50M | 0.72M | | 1.05M | 1.18M | | 2.28M | 2.79M | 3.90M | 4.00M | 6.26M | 6.26M | 7.40M | 7.55M | 7.72M | 8.00M | 7.96M | 8.33M | 8.43M | 8.21M | 9.06M | 9.45M | 9.82M | 10.16M | 13.06M | 0.34M | 16.54M | 16.70M | 16.79M | 16.79M | 17.00M | 17.12M | 17.12M | 15.03M | 14.99M | 15.00M | 15.29M | 15.52M | 15.37M | 29.43M | 30.23M | 30.26M | 28.71M | 28.76M | 28.25M | 28.35M | 28.58M | 26.23M | 26.38M | 29.27M | 29.56M | 30.00M |
|
Total Non-Current Liabilities
|
| | | | | | | 10.37M | | 0.28M | 0.30M | 1.12M | 1.35M | 1.42M | 1.68M | 1.89M | | 5.32M | 6.85M | 21.20M | 21.30M | 52.67M | 52.51M | 57.23M | 58.15M | 3.55M | 7.44M | 9.10M | 18.56M | 24.52M | 21.64M | 48.44M | 29.58M | 42.75M | 65.91M | 91.41M | 450.33M | 429.31M | 422.79M | 432.71M | 426.22M | 396.02M | 386.32M | 351.57M | 379.17M | 400.01M | 387.98M | 368.24M | 379.27M | 371.86M | 577.85M | 577.67M | 551.94M | 514.47M | 601.09M | 561.67M | 563.33M | 543.76M | 522.22M | 523.08M | 600.38M | 588.88M | 557.02M |
|
Total Liabilities
|
0.01M | 617.00 | 799.00 | 0.01M | 0.00M | | 0.00M | 0.01M | 0.03M | 5.88M | 2.10M | 2.31M | 2.03M | 3.46M | 6.93M | 9.12M | | 13.98M | 16.01M | 25.10M | 25.29M | 58.94M | 58.78M | 64.64M | 65.70M | 11.28M | 15.44M | 17.06M | 26.89M | 32.96M | 29.85M | 57.50M | 39.03M | 52.56M | 76.07M | 104.47M | 450.67M | 445.85M | 439.50M | 449.50M | 443.01M | 413.01M | 403.44M | 368.69M | 394.19M | 415.00M | 402.98M | 383.53M | 394.80M | 387.23M | 607.28M | 607.90M | 582.20M | 543.17M | 629.86M | 589.91M | 591.68M | 572.34M | 548.45M | 549.46M | 629.64M | 618.44M | 587.02M |
|
Total Debt
|
| | | | | | | 18.49M | | 5.18M | 0.13M | 0.50M | | 0.80M | | | | | | | | | | 45.90M | | | | | | | 0.41M | 3.97M | 4.76M | 5.86M | 23.42M | 39.50M | 84.84M | 360.50M | 366.50M | 369.50M | 366.50M | 375.00M | 360.00M | 316.29M | 330.05M | 343.02M | 333.40M | 319.24M | 322.72M | 302.70M | 458.77M | 428.35M | 430.52M | 404.85M | 451.91M | 432.52M | 439.52M | 425.11M | 395.93M | 391.41M | 465.43M | 450.32M | 430.28M |
|
Common Equity
|
| | | 0.93M | | 0.89M | 0.63M | -4.11M | 9.49M | 8.26M | 20.13M | 26.20M | 26.50M | 45.03M | 45.79M | 102.61M | | 136.58M | 139.21M | 142.54M | 142.28M | 192.39M | 193.09M | 186.23M | 171.56M | 217.29M | 211.90M | 290.54M | 294.26M | 296.97M | 360.27M | 356.60M | 445.17M | 450.89M | 457.59M | 462.60M | 467.70M | 508.21M | 517.86M | 523.51M | 567.99M | 434.20M | 432.81M | 294.77M | 276.15M | 260.70M | 275.64M | 300.62M | 309.26M | 358.01M | 506.17M | 661.10M | 699.24M | 738.84M | 733.45M | 786.58M | 793.01M | 817.42M | 851.31M | 858.64M | 875.97M | 897.90M | 847.66M |
|
Shareholder's Equity
|
0.99M | 0.96M | 0.95M | 0.93M | 0.91M | 0.89M | 0.63M | -4.11M | 9.49M | 8.26M | 20.13M | 26.20M | 26.50M | 45.03M | 45.79M | 102.61M | | 136.58M | 139.21M | 142.54M | 142.28M | 192.39M | 193.09M | 186.23M | 171.56M | 217.29M | 211.90M | 290.54M | 294.26M | 296.97M | 360.27M | 356.60M | 445.17M | 450.89M | 457.59M | 462.60M | 467.70M | 508.21M | 517.86M | 523.51M | 567.99M | 434.20M | 432.81M | 294.77M | 276.15M | 260.70M | 275.64M | 300.62M | 309.26M | 358.01M | 506.17M | 661.10M | 699.24M | 738.84M | 733.45M | 786.58M | 793.01M | 817.42M | 851.31M | 858.64M | 875.97M | 897.90M | 847.66M |
|
Liabilities and Shareholders Equity
|
1.00M | 0.96M | 0.95M | 0.94M | 0.91M | 0.89M | 0.63M | 6.74M | 9.52M | 14.14M | 22.23M | 28.51M | 28.53M | 48.49M | 52.72M | 111.72M | 117.25M | 150.56M | 155.22M | 167.64M | 167.58M | 251.33M | 251.87M | 250.87M | 237.26M | 228.57M | 227.33M | 307.60M | 321.15M | 329.93M | 390.11M | 414.10M | 484.20M | 503.45M | 533.65M | 567.07M | 918.38M | 954.06M | 957.36M | 973.01M | 1,011.00M | 847.21M | 836.25M | 663.46M | 670.35M | 675.70M | 678.62M | 684.16M | 704.05M | 745.24M | 1,251.31M | 1,269.00M | 1,281.44M | 1,282.02M | 1,363.31M | 1,376.50M | 1,384.68M | 1,389.75M | 1,399.77M | 1,408.10M | 1,505.61M | 1,516.33M | 1,434.67M |
|
Retained Earnings
|
-0.68M | -0.72M | 386.00 | -0.74M | -0.77M | -0.78M | -1.05M | -4.31M | -1.13M | -5.49M | -6.12M | -5.98M | -6.95M | -7.84M | -7.97M | -6.44M | | -2.45M | -0.72M | 1.98M | 1.01M | 1.54M | 0.40M | -7.07M | -22.34M | -38.28M | -44.23M | -44.71M | -41.83M | -39.92M | -36.85M | -41.36M | -35.69M | -30.97M | -25.28M | -32.36M | -28.09M | -16.74M | -7.89M | -2.86M | 40.94M | -94.06M | -96.02M | -256.27M | -275.34M | -291.22M | -277.06M | -252.95M | -245.84M | -203.89M | -128.81M | -114.31M | -81.60M | -52.81M | -60.35M | -9.45M | -3.93M | 18.49M | 52.36M | 58.02M | 67.13M | 87.77M | 36.14M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.33M | 0.33M | 0.88M | 0.89M | 0.89M | 0.89M | 1.34M | 1.34M | 1.33M | 1.33M | 2.13M | 2.04M | 3.23M | 3.25M | 2.57M | 3.82M | 3.21M | 3.33M | 2.62M | 4.22M | 3.89M | 3.84M | 3.15M | 4.43M | 4.12M | 3.74M | 3.82M | 5.53M | 5.47M | 5.06M |