|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.50M | 47.76M | 49.38M | 59.67M | 68.18M | 84.96M | | 99.70M | 88.08M | 79.35M | 93.68M | 99.94M | 94.50M | 99.14M | 89.24M | 83.44M | 79.09M | 82.60M | 78.60M | 66.88M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 0.90M | 2.24M | 2.83M | 3.22M | 4.16M | 4.56M | 5.19M | 4.41M | 4.01M | 4.75M | 4.96M | 4.43M | 3.63M | 4.20M | 3.86M | 3.58M | 3.83M | 3.67M | 3.22M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.65M | 46.86M | 47.14M | 56.84M | 64.96M | 80.80M | -4.56M | 94.51M | 83.67M | 75.34M | 88.93M | 94.98M | 90.07M | 95.51M | 85.04M | 79.58M | 75.51M | 78.77M | 74.93M | 63.66M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.24M | 0.37M | 0.37M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.32M | 0.33M | 0.38M | 0.39M | 0.39M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.09M | 0.12M | -0.15M | 0.04M | 0.01M | 0.05M | 0.10M | 0.11M | 0.09M | 0.08M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 3.76M | 4.43M | 4.96M | 5.52M | 5.83M | 7.39M | 8.35M | 7.13M | 6.81M | 7.08M | 8.16M | 7.47M | 7.71M | 6.42M | 8.04M | 8.62M | 7.14M | 8.14M | 8.03M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.99M | 20.59M | 20.35M | 22.90M | 24.35M | | | | | -0.13M | | 0.04M | 0.04M | 0.05M | | | 0.12M | 0.16M | 0.11M | 0.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.24M | 24.52M | 24.99M | 27.80M | 30.00M | 30.81M | | 53.86M | 52.43M | 49.69M | 54.11M | 59.04M | 56.89M | 57.32M | 59.40M | 59.82M | 56.74M | 59.13M | 133.61M | 92.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.26M | 23.24M | 24.39M | 31.87M | 38.19M | 54.15M | 53.57M | 45.83M | 35.65M | 29.66M | 39.57M | 40.90M | 37.62M | 41.82M | 29.85M | 23.62M | 22.36M | 23.48M | -55.00M | -25.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.26M | 23.24M | 24.39M | 31.87M | 38.19M | 54.15M | 53.57M | 45.83M | 35.65M | 29.66M | 39.57M | 40.90M | 37.62M | 41.82M | 29.85M | 23.62M | 22.36M | 23.48M | -55.00M | -25.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | | | 4.00 | | | 0.08M | 0.08M | 0.10M | 0.08M | 0.14M | 0.14M | 0.12M | 0.09M | 0.07M | 0.07M | 0.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.59M | -35.28M | -6.72M | -4.27M | | | | | 9.47M | 3.26M | | 29.25M | 0.03M | | | -6.25M | 0.01M | 0.15M | 0.44M | 31.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.33M | -38.93M | -10.27M | -7.81M | -30.99M | -10.74M | 25.83M | -28.80M | -0.91M | -7.22M | -50.52M | 17.86M | -30.37M | -12.58M | 14.12M | -16.16M | -10.20M | 3.27M | -9.43M | 8.52M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.07M | -15.70M | 14.12M | 24.06M | 7.19M | 43.42M | 79.40M | 17.03M | 34.75M | 22.44M | -10.95M | 58.76M | 7.24M | 29.24M | 43.97M | 7.46M | 12.15M | 26.74M | -64.43M | -16.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -0.05M | -0.05M | 0.08M | 1.47M | 4.32M | 2.54M | 2.03M | -6.36M | -3.41M | 7.86M | 1.73M | 6.82M | 10.09M | 1.80M | 3.04M | 6.11M | -12.80M | -3.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.07M | -15.89M | 14.16M | 24.11M | 7.11M | 41.94M | 75.09M | 14.49M | 32.72M | 28.79M | -7.54M | 50.90M | 5.52M | 22.42M | 33.88M | 5.66M | 9.11M | 20.63M | -51.63M | -12.85M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.07M | -15.89M | 14.16M | 24.11M | 7.11M | 41.94M | 75.09M | 14.49M | 32.72M | 28.79M | -7.54M | 50.90M | 5.52M | 22.42M | 33.88M | 5.66M | 9.11M | 20.63M | -51.63M | -12.85M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.07M | -15.89M | 14.16M | 24.11M | 7.11M | 41.94M | 75.09M | 14.49M | 32.72M | 28.79M | -7.54M | 50.90M | 5.52M | 22.42M | 33.88M | 5.66M | 9.11M | 20.63M | -51.63M | -12.85M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.07M | -15.89M | 14.16M | 24.11M | 7.11M | 41.94M | 75.09M | 14.49M | 32.72M | 28.79M | -7.54M | 50.90M | 5.52M | 22.42M | 33.88M | 5.66M | 9.11M | 20.63M | -51.63M | -12.85M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.07M | -15.89M | 14.16M | 24.11M | 7.11M | 41.94M | 75.09M | 14.49M | 32.72M | 28.79M | -7.54M | 50.90M | 5.52M | 22.42M | 33.88M | 5.66M | 9.11M | 20.63M | -51.63M | -12.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19 | -0.16 | 0.14 | 0.24 | 0.07 | 0.39 | 0.65 | -0.02 | 0.18 | 0.15 | -0.04 | 0.26 | 0.03 | 0.11 | 0.17 | 0.03 | 0.05 | 0.10 | -0.25 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19 | -0.16 | 0.12 | 0.24 | 0.06 | 0.32 | 0.49 | 0.06 | 0.17 | 0.15 | -0.04 | 0.26 | 0.03 | 0.11 | 0.17 | 0.03 | 0.05 | 0.10 | -0.25 | -0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.09M | 99.30M | 99.25M | 29.36M | 29.36M | 22.91M | 115.38M | 19.11M | 14.59M | 0.08M | 188.87M | 190.59M | 0.08M | 0.08M | 197.85M | 197.94M | 0.08M | 0.08M | 206.69M | 204.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.33M | 23.33M | 24.51M | 31.72M | 38.23M | 54.16M | 53.63M | 45.94M | 35.76M | 29.75M | 39.65M | 40.98M | 37.72M | 41.92M | 29.95M | 23.72M | 22.45M | 23.58M | -54.90M | -25.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.74M | 3.65M | 3.55M | 3.54M | 3.40M | 3.28M | 7.02M | 9.47M | 10.39M | 10.55M | 11.38M | 11.60M | 11.50M | 10.95M | 10.75M | 10.11M | 9.50M | 11.76M | 10.05M | 9.12M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.21% | -0.35% | -0.21% | 1.10% | 3.39% | 5.44% | 14.92% | 5.84% | -28.33% | 31.15% | 13.38% | 23.87% | 23.33% | 22.94% | 24.17% | 25.03% | 22.84% | 19.87% | 22.83% |