|
Net Income (Quarter)
|
| | | | | | -1.06M | 19.51M | 4.25M | 4.16M | 5.17M | -33.91M | 7.32M | 3.97M | 3.94M | 11.99M | 16.10M | 1.11M | 2.54M | 6.71M | 5.12M | 1.55M | 0.28M | -4.21M | 3.46M | -7.96M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | 0.04M | 0.08M | 0.00M | 0.14M | 0.09M | 0.11M | 0.27M | 0.28M | 0.28M | -0.51M | 0.10M | 0.12M | 0.14M | 0.15M | 0.16M | 0.18M | 0.20M | 0.22M | | 0.22M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 21.80M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.04M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | 0.28M | -0.28M | | | -0.04M | | -0.08M | 0.02M | 0.27M | 0.20M | 0.13M | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | |
|
Non-cash Items (Quarter)
|
| | | | | | -2.71M | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 47.25M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.85M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.55M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9.63M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.32M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.97M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.12M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | 1.00M | | | | 1.01M | | | | -2.75M | -0.27M | -5.41M | |
|
Acquisitions (Quarter)
|
| | | | | | | 0.00M | -7.45M | | | -0.71M | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | -0.03M | -0.05M | | 3.99M | -5.42M | | | | 1.00M | 0.00M | 0.02M | 5.73M | 1.01M | -0.22M | 0.26M | 5.50M | | 2.81M | 5.32M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.06M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -5.30M |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | -15.11M | -5.95M | -6.12M | | -15.47M | -15.06M | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | 0.05M | | | -0.30M | -0.04M | -0.04M | -0.01M | -0.12M | -0.13M | -0.08M | -0.02M | | -0.03M | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.21M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 46.00M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | 37.95M | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 47.12M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 46.00M |