|
Cash & Equivalents (Quarter)
|
| | | | 37.90M | 36.08M | 29.13M | 28.99M | 32.52M | 32.77M | 18.33M | 26.41M | 26.41M | 46.74M | 14.71M | 27.66M | 44.51M | 56.44M | 50.13M | 47.47M | 54.97M | 95.92M | 33.21M | 59.55M |
|
Short-term Investments (Quarter)
|
| | | | 0.05M | 0.05M | 3.31M | 0.05M | | | 7.48M | 15.44M | 29.58M | 16.33M | 12.95M | | | 27.52M | 24.09M | 30.26M | 46.30M | 35.95M | 26.34M | 36.80M |
|
Cash & Current Investments (Quarter)
|
| | | | 37.95M | 36.12M | 32.44M | 29.04M | 32.52M | 32.77M | 25.81M | 41.85M | 55.99M | 63.08M | 27.66M | 27.66M | 44.51M | 83.96M | 74.22M | 77.72M | 101.27M | 131.86M | 59.55M | 96.36M |
|
Receivables - Net (Quarter)
|
| | | | 0.21M | 0.28M | 0.25M | 0.35M | 0.24M | 0.78M | 1.55M | 1.40M | 1.93M | 2.54M | 6.44M | -3.09M | | 17.30M | 14.23M | 16.79M | 26.82M | 27.86M | 20.17M | 25.18M |
|
Receivables - Other (Quarter)
|
| | | | 0.20M | 0.20M | 0.20M | 0.09M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M | 0.07M | 0.06M | -0.03M | 0.03M | 0.04M | 0.12M | 0.06M | 0.07M | 0.05M | 99.00 | 0.10M |
|
Receivables (Quarter)
|
| | | | 0.41M | 0.47M | 0.45M | 0.44M | 0.31M | 0.86M | 1.62M | 1.47M | 1.98M | 2.61M | 6.50M | -3.12M | | 17.35M | 14.35M | 16.85M | 26.89M | 27.91M | 20.17M | 25.29M |
|
Prepaid Assets (Quarter)
|
| | | | 0.17M | 0.56M | 0.45M | 1.45M | 1.30M | 0.78M | 0.53M | 0.75M | 1.06M | 1.32M | 2.13M | 0.91M | | 2.39M | 1.76M | 1.53M | 1.57M | 2.90M | 3.08M | 2.79M |
|
Current Assets (Quarter)
|
| | | | 47.22M | 45.88M | -1.33M | 39.35M | 38.55M | -13.96M | 28.37M | 37.13M | 60.69M | 53.31M | 50.51M | | | 88.48M | 72.91M | 83.89M | 129.59M | 124.71M | 105.76M | 136.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.06M | 0.07M | 0.20M | 0.53M | 0.75M | 1.02M | 1.35M | 1.42M | 1.47M | 1.56M | 1.60M | | | 2.21M | 2.12M | 2.25M | 2.32M | 2.51M | 2.46M | 2.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | 8.81M | 11.86M | 10.84M | 10.27M | 7.89M | 8.49M | 10.91M | 14.03M | 14.22M | | | 9.37M | 9.45M | 10.55M | 5.16M | 19.35M | 16.73M | 16.90M |
|
Goodwill (Quarter)
|
| | | | | | 0.60M | 12.53M | 12.53M | 12.53M | 10.26M | 10.18M | 10.17M | 10.17M | 8.99M | | | 8.99M | 8.99M | 8.99M | 8.99M | 8.99M | 8.99M | 8.99M |
|
Intangibles (Quarter)
|
| | | | 1.13M | 1.11M | 0.11M | 0.48M | 0.40M | 0.37M | 3.93M | 3.51M | 3.31M | 3.12M | 4.46M | | | 2.79M | 2.58M | 2.35M | 2.13M | 4.52M | 4.16M | 3.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 1.13M | 1.11M | 0.71M | 13.01M | 12.92M | 12.89M | 14.20M | 13.69M | 13.49M | 13.29M | 13.46M | | | 11.78M | 11.57M | 11.35M | 11.12M | 13.51M | 13.15M | 12.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 9.29M | | | | 13.63M | | | | 0.93M | 0.93M |
|
Non-Current Assets (Quarter)
|
| | | | 1.33M | 1.31M | 1.33M | 13.63M | 13.74M | 13.96M | 15.39M | 15.12M | 14.95M | 14.85M | 14.04M | | | 13.99M | 13.68M | 16.56M | 19.84M | 20.50M | 21.10M | 20.20M |
|
Assets (Quarter)
|
| | | | 48.55M | 47.18M | | 52.98M | 52.30M | | 43.76M | 52.25M | 75.65M | 68.16M | 64.55M | | | 102.47M | 86.59M | 100.45M | 149.43M | 145.22M | 126.86M | 156.91M |
|
Accounts Payables (Quarter)
|
| | | | 3.24M | 5.96M | 0.05M | 8.05M | 12.12M | 14.09M | 0.47M | 0.37M | 1.15M | 0.65M | 0.57M | 1.09M | 1.20M | 1.13M | 1.37M | 0.93M | 1.25M | 1.08M | 1.16M | 0.93M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 0.30M | | | | 3.05M | | | | | |
|
Payables (Quarter)
|
| | | | 3.24M | 5.96M | 0.05M | 8.05M | 12.12M | 14.09M | 0.47M | 0.37M | 1.15M | 0.65M | 0.87M | 1.09M | 1.20M | 1.13M | 4.42M | 0.93M | 1.25M | 1.08M | 1.16M | 0.93M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.33M | 1.08M | 8.82M | 3.84M | 6.32M | 7.92M | 11.87M | 14.95M | 21.28M | 23.93M | 13.37M | 21.21M | 33.63M | 30.99M | 25.94M | 33.57M | 48.07M | 47.66M | 38.20M | 48.99M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.32M | 1.05M | 0.04M | 16.69M | 15.10M | 11.61M | 1.19M | 0.71M | 1.35M | 2.07M | 0.30M | 10.67M | 11.03M | 12.84M | 3.05M | 3.18M | 4.84M | 6.94M | 9.56M | 4.59M |
|
Current Leases (Quarter)
|
| | | | | | 0.09M | | | | 0.10M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 3.31M | | | | 7.48M | 15.44M | 29.58M | 16.33M | 12.95M | 24.44M | 33.12M | 27.52M | 24.09M | 30.26M | 46.30M | 35.95M | 26.34M | 36.80M |
|
Total Current Liabilities (Quarter)
|
| | | | 3.65M | 7.08M | 12.31M | 24.82M | 27.31M | | 21.11M | 31.48M | 53.36M | 42.99M | 27.20M | 57.95M | 79.33M | 72.48M | 54.45M | 67.94M | 100.46M | 91.62M | 75.27M | 91.32M |
|
Minority Interest (Quarter)
|
| | | | 14.82M | | | 0.08M | 0.14M | 0.21M | 0.26M | 0.34M | 0.49M | 0.27M | 0.21M | 0.17M | 0.26M | 0.19M | -0.00M | -0.23M | -0.22M | -0.05M | -0.09M | -0.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M |
|
Operating Leases (Quarter)
|
| | | | 0.09M | 0.08M | 0.09M | 0.08M | 0.09M | 0.06M | 0.10M | 0.02M | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.28M | 0.31M | 0.64M | 0.39M | 0.25M | 0.24M | 0.24M | 0.20M | 0.32M | 0.25M | 0.27M | 0.54M | 0.36M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 0.69M | 1.47M | 0.68M | 4.25M | 6.57M | -0.24M | 0.24M | 0.20M | 0.32M | 0.25M | 0.27M | 57.41M | 78.98M | | | | | | 0.01M | |
|
Total Liabilities (Quarter)
|
| | | | 4.34M | 8.55M | 12.99M | 29.07M | 33.89M | | 21.35M | 31.68M | 53.68M | 43.24M | 27.46M | 57.95M | 79.33M | 72.48M | 54.45M | 67.94M | 100.46M | 91.62M | 75.28M | 91.33M |
|
Common Equity (Quarter)
|
| | | | 29.39M | 38.63M | | 23.91M | 18.41M | | 28.66M | 20.57M | 21.96M | 24.92M | 37.08M | 25.62M | 30.83M | 29.99M | 32.14M | 32.52M | 48.97M | 53.59M | 51.59M | 65.58M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 48.55M | 47.18M | | 52.98M | 52.30M | | 43.76M | 52.25M | 75.65M | 68.16M | 64.55M | | | 102.47M | 86.59M | 100.45M | 149.43M | 145.22M | 126.86M | 156.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 5.77M | | | | 0.17M | | | | 0.44M | | | | 27.39M | |
|
Retained Earnings (Quarter)
|
| | | | -25.22M | -26.28M | -30.13M | -34.44M | -38.65M | -43.90M | -50.70M | -58.10M | -62.22M | -66.24M | -78.20M | -94.30M | -95.52M | -98.10M | -104.75M | -109.71M | -108.20M | -108.65M | -112.85M | -116.27M |