Real Brokerage Balance Sheet (2020-2026) | REAX

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
37.90M36.08M29.13M28.99M32.52M32.77M18.33M26.41M26.41M46.74M14.71M27.66M44.51M56.44M50.13M47.47M54.97M95.92M33.21M59.55M
Short-term Investments (Quarter)
0.05M0.05M3.31M0.05M7.48M15.44M29.58M16.33M12.95M27.52M24.09M30.26M46.30M35.95M26.34M36.80M
Cash & Current Investments (Quarter)
37.95M36.12M32.44M29.04M32.52M32.77M25.81M41.85M55.99M63.08M27.66M27.66M44.51M83.96M74.22M77.72M101.27M131.86M59.55M96.36M
Receivables - Net (Quarter)
0.21M0.28M0.25M0.35M0.24M0.78M1.55M1.40M1.93M2.54M6.44M-3.09M17.30M14.23M16.79M26.82M27.86M20.17M25.18M
Receivables - Other (Quarter)
0.20M0.20M0.20M0.09M0.07M0.07M0.07M0.07M0.05M0.07M0.06M-0.03M0.03M0.04M0.12M0.06M0.07M0.05M99.000.10M
Receivables (Quarter)
0.41M0.47M0.45M0.44M0.31M0.86M1.62M1.47M1.98M2.61M6.50M-3.12M17.35M14.35M16.85M26.89M27.91M20.17M25.29M
Prepaid Assets (Quarter)
0.17M0.56M0.45M1.45M1.30M0.78M0.53M0.75M1.06M1.32M2.13M0.91M2.39M1.76M1.53M1.57M2.90M3.08M2.79M
Current Assets (Quarter)
47.22M45.88M-1.33M39.35M38.55M-13.96M28.37M37.13M60.69M53.31M50.51M88.48M72.91M83.89M129.59M124.71M105.76M136.70M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.06M0.07M0.20M0.53M0.75M1.02M1.35M1.42M1.47M1.56M1.60M2.21M2.12M2.25M2.32M2.51M2.46M2.45M
Long-Term Investments (Quarter)
8.81M11.86M10.84M10.27M7.89M8.49M10.91M14.03M14.22M9.37M9.45M10.55M5.16M19.35M16.73M16.90M
Goodwill (Quarter)
0.60M12.53M12.53M12.53M10.26M10.18M10.17M10.17M8.99M8.99M8.99M8.99M8.99M8.99M8.99M8.99M
Intangibles (Quarter)
1.13M1.11M0.11M0.48M0.40M0.37M3.93M3.51M3.31M3.12M4.46M2.79M2.58M2.35M2.13M4.52M4.16M3.81M
Goodwill & Intangibles (Quarter)
1.13M1.11M0.71M13.01M12.92M12.89M14.20M13.69M13.49M13.29M13.46M11.78M11.57M11.35M11.12M13.51M13.15M12.80M
Long-Term Deferred Tax (Quarter)
9.29M13.63M0.93M0.93M
Non-Current Assets (Quarter)
1.33M1.31M1.33M13.63M13.74M13.96M15.39M15.12M14.95M14.85M14.04M13.99M13.68M16.56M19.84M20.50M21.10M20.20M
Assets (Quarter)
48.55M47.18M52.98M52.30M43.76M52.25M75.65M68.16M64.55M102.47M86.59M100.45M149.43M145.22M126.86M156.91M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
3.24M5.96M0.05M8.05M12.12M14.09M0.47M0.37M1.15M0.65M0.57M1.09M1.20M1.13M1.37M0.93M1.25M1.08M1.16M0.93M
Notes Payables (Quarter)
0.30M3.05M
Payables (Quarter)
3.24M5.96M0.05M8.05M12.12M14.09M0.47M0.37M1.15M0.65M0.87M1.09M1.20M1.13M4.42M0.93M1.25M1.08M1.16M0.93M
Accumulated Expenses (Quarter)
0.33M1.08M8.82M3.84M6.32M7.92M11.87M14.95M21.28M23.93M13.37M21.21M33.63M30.99M25.94M33.57M48.07M47.66M38.20M48.99M
Other Accumulated Expenses (Quarter)
0.32M1.05M0.04M16.69M15.10M11.61M1.19M0.71M1.35M2.07M0.30M10.67M11.03M12.84M3.05M3.18M4.84M6.94M9.56M4.59M
Current Leases (Quarter)
0.09M0.10M
Current Deferred Revenue (Quarter)
3.31M7.48M15.44M29.58M16.33M12.95M24.44M33.12M27.52M24.09M30.26M46.30M35.95M26.34M36.80M
Total Current Liabilities (Quarter)
3.65M7.08M12.31M24.82M27.31M21.11M31.48M53.36M42.99M27.20M57.95M79.33M72.48M54.45M67.94M100.46M91.62M75.27M91.32M
Non-Current Liabilities
Minority Interest (Quarter)
14.82M0.08M0.14M0.21M0.26M0.34M0.49M0.27M0.21M0.17M0.26M0.19M-0.00M-0.23M-0.22M-0.05M-0.09M-0.11M
Non-Current Deferred Tax Liability (Quarter)
0.01M0.01M
Operating Leases (Quarter)
0.09M0.08M0.09M0.08M0.09M0.06M0.10M0.02M
Other Non-Current Liabilities (Quarter)
0.28M0.31M0.64M0.39M0.25M0.24M0.24M0.20M0.32M0.25M0.27M0.54M0.36M
Total Non-Current Liabilities (Quarter)
0.69M1.47M0.68M4.25M6.57M-0.24M0.24M0.20M0.32M0.25M0.27M57.41M78.98M0.01M
Total Liabilities (Quarter)
4.34M8.55M12.99M29.07M33.89M21.35M31.68M53.68M43.24M27.46M57.95M79.33M72.48M54.45M67.94M100.46M91.62M75.28M91.33M
Shareholder's Equity
Common Equity (Quarter)
29.39M38.63M23.91M18.41M28.66M20.57M21.96M24.92M37.08M25.62M30.83M29.99M32.14M32.52M48.97M53.59M51.59M65.58M
Liabilities and Shareholders Equity (Quarter)
48.55M47.18M52.98M52.30M43.76M52.25M75.65M68.16M64.55M102.47M86.59M100.45M149.43M145.22M126.86M156.91M
Treasury Shares (Quarter)
5.77M0.17M0.44M27.39M
Retained Earnings (Quarter)
-25.22M-26.28M-30.13M-34.44M-38.65M-43.90M-50.70M-58.10M-62.22M-66.24M-78.20M-94.30M-95.52M-98.10M-104.75M-109.71M-108.20M-108.65M-112.85M-116.27M