Radware Ltd (NASDAQ: RDWR)

Sector: Technology Industry: Software - Infrastructure CIK: 0001094366
P/B 2.95
P/E 61.66
P/S 3.49
Market Cap 1.03 Bn
ROIC (Qtr) 1.67
Div Yield % 0.00
Rev 1y % (Qtr) 8.38
Total Debt (Qtr) 17.76 Mn
Debt/Equity (Qtr) 0.05

About

Radware Ltd., known by its ticker symbol RDWR, operates in the cyber security and application delivery solutions industry. The company provides protection and availability services for infrastructure, applications, and networks to enterprises worldwide. Radware's solutions are categorized into two main groups: products and services. Radware's product offerings include cloud-based subscriptions, on-premises products, software products, and product subscriptions. Additionally, the company provides physical and software products such as DefensePro...

Read more

Stock Price Chart

Analysis

Pros

  • Strong operating cash flow of 45.51M provides robust 2.56x coverage of total debt 17.76M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 87.28M provide 16.92x coverage of short-term debt 5.16M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 584.72M provides 32.93x coverage of total debt 17.76M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 38.80M exceeds capital expenditure of 6.71M by 5.78x, indicating strong organic growth funding capability.
  • Short-term investments of 153.80M provide solid 1.43x coverage of other current liabilities 107.53M, indicating strong liquidity.

Cons

  • Operating cash flow of 45.51M barely covers its investment activities of (70.48M), with a coverage ratio of -0.65, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (70.48M) provide weak support for R&D spending of 76.32M, which is -0.92x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 45.51M provides insufficient coverage of deferred revenue obligations of 175.37M, which is 0.26x, raising concerns about future service delivery capabilities.
  • High receivables of 44.73M relative to inventory of 13.33M (3.36 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • The company's operating cash flow of 45.51M shows concerning coverage of stock compensation expenses of 23.86M, with a 1.91 ratio indicating potential earnings quality issues.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 1.42 2.56
EV to Cash from Ops. 20.69 38.32
EV to Debt 53.02 -11.37
EV to EBIT 111.35 -12.79
EV to EBITDA 46.60 7.72
EV to Free Cash Flow [EV/FCF] 24.27 24.22
EV to Market Cap 0.92 0.58
EV to Revenue 3.20 -35.00
Price to Book Value [P/B] 2.95 3.74
Price to Earnings [P/E] 61.66 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % 0.00 2.69
Dividend per Basic Share 0.00 0.10
FCF Dividend Payout Ratio % 0.00 1.67
Interest Coverage -0.50 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % -30.22 -404.11
Cash and Equivalents Growth (1y) % -24.38 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % -21.25 31.15
EBITDA Growth (1y) % 6,131.04 49.02
EBIT Growth (1y) % 168.85 25.85
EBT Growth (1y) % 543.73 17.82
EPS Growth (1y) % 733.33 70.69
FCF Growth (1y) % -31.16 295.45
Gross Profit Growth (1y) % 10.70 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.45 0.68
Cash Payout Ratio 0.00 0.02
Cash Ratio 0.49 1.21
Current Ratio 1.68 2.57
Debt to Equity Ratio 0.05 -0.93
Interest Cover Ratio -0.50 -13.15
Times Interest Earned -0.50 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % 6.90 -544.82
EBIT Margin % 2.87 -197.78
EBT Margin % 8.61 -602.74
Gross Margin % 80.70 52.06
Net Profit Margin % 5.70 -605.52