|
EBT Margin
|
-3,045.76% | -124.33% | -323.96% | 156.83% | 38.37% | -401.87% | 27.77% | 52.45% | 51.09% | 55.92% | 34.25% | 57.64% | 50.98% | -141.91% | 5.50% | 56.32% | 57.82% | 49.86% | 50.35% | 16.98% | 26.95% | -53.36% | | -1,344.44% | -74.16% | 5.73% | -3.41% | -3.28% | 26.34% | 19.79% | 25.58% | 25.98% | -13.29% | 1.05% | -98.14% | -5.41% | -51.17% | 5.49% | 4.92% | 8.11% | 43.07% | 52.01% | 57.10% | 56.01% | 41.84% | 28.48% | 30.90% | 34.79% | 43.00% | 42.61% | 47.93% | 42.76% | 35.53% | 33.60% | 26.43% | 21.57% |
|
EBIT Margin
|
-3,069.49% | -137.30% | -339.01% | 152.81% | 36.98% | -403.74% | 27.23% | 51.89% | 51.09% | 55.92% | 34.25% | 57.64% | 50.98% | -141.91% | 5.50% | 56.32% | 57.45% | 49.52% | 50.35% | 16.98% | 26.50% | -53.73% | | -1,344.44% | -56.94% | 20.99% | 6.97% | 3.21% | 31.64% | 26.58% | 30.95% | 30.25% | -8.04% | 5.13% | -89.07% | | -45.70% | 11.07% | 8.69% | 9.62% | 43.61% | 52.01% | 57.10% | 55.92% | 41.49% | 27.67% | 29.68% | 33.01% | 40.57% | 38.81% | 44.77% | 38.61% | 31.09% | 29.60% | 21.79% | 15.03% |
|
EBITDA Margin
|
-3,062.15% | -131.79% | -332.87% | 154.39% | 51.46% | 410.88% | 28.73% | 52.45% | 51.09% | 55.92% | 34.25% | 57.64% | 50.98% | -141.91% | 5.50% | 56.32% | 57.45% | 49.52% | 50.35% | 16.98% | 26.50% | -53.73% | | -1,344.44% | -56.94% | 20.99% | 6.97% | 3.21% | 31.64% | 26.58% | 30.95% | 30.25% | -8.04% | 5.13% | -89.07% | | -45.70% | 11.07% | 8.69% | 9.62% | 43.61% | 52.01% | 57.10% | 55.92% | 41.49% | 27.67% | 29.68% | 33.01% | 40.57% | 38.81% | 44.77% | 38.61% | 31.09% | 29.60% | 21.79% | 15.03% |
|
Operating Margin
|
-3,069.49% | -137.30% | -339.01% | 152.81% | 36.98% | -403.74% | 27.23% | 51.89% | 51.09% | 55.92% | 34.25% | 57.64% | 50.98% | -141.91% | 5.50% | 56.32% | 57.45% | 49.52% | 50.35% | 16.98% | 26.50% | -53.73% | | -1,344.44% | -56.94% | 20.99% | 6.97% | 3.21% | 31.64% | 26.58% | 30.95% | 30.25% | -8.04% | 5.13% | -89.07% | | -45.70% | 11.07% | 8.69% | 9.62% | 43.61% | 52.01% | 57.10% | 55.92% | 41.49% | 27.67% | 29.68% | 33.01% | 40.57% | 38.81% | 44.77% | 38.61% | 31.09% | 29.60% | 21.79% | 15.03% |
|
Net Margin
|
-3,045.76% | -124.33% | -323.96% | 156.83% | 38.37% | -401.87% | 27.77% | 52.45% | 51.09% | 55.92% | 34.25% | 57.64% | 50.98% | -141.91% | 5.50% | 56.32% | 57.82% | 49.86% | 50.35% | 16.98% | 26.95% | -53.36% | | -1,344.44% | -74.16% | 5.73% | -3.41% | -3.28% | 26.34% | 19.79% | 25.58% | 25.98% | -13.29% | 1.05% | -98.14% | -5.41% | -51.17% | 5.49% | 4.92% | 8.11% | 43.07% | 52.01% | 57.10% | 56.01% | 41.84% | 28.48% | 30.90% | 34.79% | 43.00% | 42.61% | 47.93% | 42.76% | 35.53% | 33.60% | 26.43% | 21.57% |
|
FCF Margin
|
626.84% | 866.43% | 496.24% | 673.96% | 118.55% | -412.24% | 348.85% | 157.63% | 133.04% | 88.78% | 89.78% | 91.86% | 79.26% | -105.99% | 26.08% | 46.13% | 90.46% | 68.09% | 50.98% | -12.85% | -4.76% | -61.73% | | | | | | | | | | | | | | | | 53.21% | 89.51% | 101.73% | 90.63% | 77.68% | 62.83% | 102.30% | 99.59% | 92.72% | 92.25% | 76.42% | 84.89% | 100.27% | 74.84% | 90.48% | 73.97% | 80.32% | 82.32% | 68.63% |
|
Assets Average
|
42.32M | 35.69M | 32.43M | 31.28M | 31.34M | 29.73M | 28.20M | 28.21M | 28.04M | 27.59M | 26.55M | 25.45M | 24.94M | 22.36M | 19.02M | 17.94M | 17.93M | 18.26M | 18.23M | 18.21M | 18.28M | 17.76M | 16.25M | 16.20M | 18.17M | | | | | | | | | | | | | | | | | 9.86M | 10.04M | 9.57M | 8.64M | 7.88M | 7.27M | 6.81M | 6.43M | 6.18M | 6.02M | 5.79M | 5.66M | 5.62M | 5.64M | 5.74M |
|
Equity Average
|
| | | | | | | | | | 25.72M | 24.39M | 23.25M | 20.40M | 17.43M | 16.70M | 16.78M | 16.89M | 16.89M | 16.69M | 16.32M | 15.55M | 14.04M | 12.86M | 12.20M | | | | | | | | | | | | | 9.24M | 9.09M | 8.82M | 8.94M | 9.27M | 9.32M | 8.84M | 7.90M | 7.02M | 6.40M | 5.93M | 5.53M | 5.23M | 5.06M | 4.82M | 4.48M | 4.25M | 4.24M | 4.30M |
|
Invested Capital
|
0.60M | 0.60M | 0.56M | 30.87M | 0.43M | 0.47M | 0.47M | 27.93M | 0.49M | 26.48M | 24.96M | 23.83M | 22.66M | 18.14M | 16.71M | 16.68M | 16.88M | 16.90M | 16.88M | 16.51M | 16.13M | 14.97M | 13.11M | 15.61M | 17.20M | | 15.51M | | 16.07M | | | | 12.59M | | | | 10.64M | 9.23M | 8.94M | 8.69M | 9.24M | 9.39M | 9.32M | 8.45M | 7.44M | 6.68M | 6.20M | 5.75M | 5.35M | 5.11M | 5.02M | 4.63M | 4.34M | 4.16M | 4.31M | 4.29M |
|
Asset Utilization Ratio
|
0.06 | 0.03 | 0.05 | 0.07 | 0.08 | 0.09 | 0.14 | 0.19 | 0.24 | 0.33 | 0.39 | 0.43 | 0.44 | 0.45 | 0.45 | 0.42 | 0.39 | 0.36 | 0.34 | 0.29 | 0.24 | 0.23 | 0.17 | 0.12 | 0.09 | | | | | | | | | | | | | | | | | 0.56 | 0.65 | 0.82 | 0.92 | 0.94 | 0.87 | 0.77 | 0.70 | 0.65 | 0.63 | 0.58 | 0.54 | 0.52 | 0.46 | 0.40 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97 | 4.61 | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.01 | | | | 0.02 | | | | | | | | | | | | | | | | 0.28 | 0.45 | | 0.45 | | 0.32 | | | | 0.20 | | | | 0.15 | | | | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | |
|
Debt Ratio
|
0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | | | | | | | | | | | | | | | 0.20 | 0.28 | | 0.28 | | 0.22 | | | | 0.15 | | | | 0.12 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | | | | | | | | |
|
Equity Ratio
|
| | | 0.97 | | | | 0.97 | | 0.97 | 0.97 | 0.95 | 0.91 | 0.91 | 0.92 | 0.94 | 0.93 | 0.92 | 0.94 | 0.90 | 0.89 | 0.86 | 0.87 | 0.73 | 0.62 | | 0.62 | | 0.68 | | | | 0.74 | | | | 0.80 | | | | 0.94 | 0.94 | 0.92 | 0.93 | 0.90 | 0.89 | 0.87 | 0.87 | 0.85 | 0.84 | 0.84 | 0.82 | 0.76 | 0.75 | 0.75 | 0.75 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97 | 4.61 | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-8.76 | -4.02 | -7.89 | -0.04 | -0.51 | 8.53 | -3.25 | 0.35 | -7.82 | 0.85 | 0.99 | 1.03 | 1.28 | -0.89 | 3.79 | 1.27 | 0.50 | 0.71 | 1.02 | -4.77 | -14.60 | -0.87 | | | | | | | | | | | | | | | | 0.17 | 0.34 | 0.35 | 0.14 | 0.55 | 0.96 | 0.92 | 1.01 | 0.97 | 0.79 | 0.98 | 0.94 | 0.75 | 0.78 | 1.04 | 1.09 | 0.76 | | 0.37 |
|
Enterprise Value
|
-6.51M | -6.60M | -4.33M | -10.50M | -3.50M | -3.50M | -3.50M | -11.89M | -11.89M | -13.78M | -13.81M | -13.73M | -13.23M | -9.38M | -8.25M | -7.97M | -8.71M | -8.99M | -8.87M | -8.27M | -7.61M | -6.36M | -3.95M | -2.73M | -1.78M | | -1.03M | | -1.20M | | | | -0.75M | | | | -0.53M | -0.91M | -0.79M | -0.87M | -1.14M | -1.69M | -1.60M | -1.46M | -1.40M | -1.36M | -1.53M | -1.47M | -1.50M | -1.62M | -1.71M | -1.62M | -1.56M | -1.63M | -2.04M | -2.15M |
|
Return on Sales
|
-30.46% | -1.24% | -3.24% | 1.57% | 0.38% | -4.02% | 0.28% | 0.52% | 0.51% | 0.56% | 0.34% | 0.58% | 0.51% | -1.42% | 0.06% | 0.56% | 0.58% | 0.50% | 0.50% | 0.17% | 0.27% | -0.53% | -0.07% | -13.44% | -0.74% | 0.06% | -0.03% | -0.03% | 0.26% | 0.20% | 0.26% | 0.26% | -0.13% | 0.01% | -0.98% | -0.05% | -0.51% | 0.05% | 0.05% | 0.08% | 0.43% | 0.52% | 0.57% | 0.56% | 0.42% | 0.28% | 0.31% | 0.35% | 0.43% | 0.43% | 0.48% | 0.43% | 0.36% | 0.34% | 0.26% | 0.22% |
|
Return on Capital Employed
|
-0.99% | -1.10% | -1.16% | -0.40% | -0.04% | -0.09% | -0.02% | -0.02% | 0.01% | 0.16% | 0.19% | 0.22% | 0.23% | 0.05% | 0.01% | -0.03% | -0.04% | 0.16% | 0.19% | 0.14% | 0.10% | 0.03% | | -0.02% | -0.05% | | | | | | | | | | | | | | | | | 0.19% | 0.31% | 0.44% | 0.49% | 0.46% | 0.38% | 0.27% | 0.23% | 0.23% | 0.25% | 0.24% | 0.21% | 0.20% | 0.14% | 0.10% |
|
Return on Assets
|
-0.86% | -1.03% | -1.11% | -0.38% | -0.03% | -0.09% | -0.02% | -0.01% | 0.02% | 0.16% | 0.19% | 0.22% | 0.22% | 0.05% | 0.01% | -0.02% | -0.04% | 0.15% | 0.18% | 0.14% | 0.10% | 0.03% | -0.01% | -0.03% | -0.06% | | | | | | | | | | | | | | | | | 0.18% | 0.29% | 0.43% | 0.48% | 0.46% | 0.37% | 0.27% | 0.24% | 0.24% | 0.26% | 0.26% | 0.23% | 0.21% | 0.16% | 0.12% |
|
Return on Equity
|
| | | | | | | | | | 0.19% | 0.22% | 0.24% | 0.05% | 0.01% | -0.03% | -0.04% | 0.17% | 0.20% | 0.15% | 0.11% | 0.03% | -0.01% | -0.04% | -0.10% | | | | | | | | | | | | | -0.08% | -0.03% | -0.02% | 0.10% | 0.19% | 0.32% | 0.47% | 0.53% | 0.51% | 0.42% | 0.31% | 0.28% | 0.28% | 0.31% | 0.31% | 0.29% | 0.28% | 0.21% | 0.16% |