|
Revenue
|
0.35M | 0.56M | 0.51M | 0.69M | 0.79M | 0.59M | 1.87M | 2.14M | 2.25M | 2.96M | 2.98M | 2.87M | 2.29M | 1.92M | 1.54M | 1.83M | 1.66M | 1.45M | 1.28M | 0.85M | 0.88M | 1.09M | 0.01M | 0.63M | 0.87M | 1.29M | 1.40M | 1.68M | 1.24M | 1.45M | 1.43M | 0.93M | 1.05M | 0.43M | 0.72M | 0.64M | 1.07M | 1.22M | 0.93M | 1.64M | 1.76M | 2.20M | 2.26M | 1.70M | 1.24M | 1.15M | 1.12M | 0.99M | 0.74M | 0.92M | 0.75M | 0.65M | 0.62M | 0.56M | 0.46M |
|
Selling, General & Administrative
|
0.15M | 0.09M | 0.07M | 0.09M | 0.10M | 0.19M | 0.10M | 0.13M | 0.09M | 0.09M | 0.07M | 0.09M | 0.07M | 0.16M | 0.09M | 0.13M | 0.10M | 0.10M | 0.06M | 0.09M | 0.07M | 0.07M | 0.05M | 0.06M | 0.06M | 0.07M | 0.06M | 0.07M | 0.07M | 0.10M | 0.08M | 0.02M | 0.07M | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Other Operating Expenses
|
-0.01M | 0.08M | 0.01M | -0.01M | -0.05M | 2.77M | 1.26M | 0.90M | 1.02M | 1.21M | 1.89M | 1.13M | 1.04M | 4.49M | 1.37M | 0.67M | 0.61M | 0.63M | 0.57M | 0.62M | 0.58M | 1.60M | 0.08M | 0.93M | 0.63M | 1.13M | 1.29M | 1.08M | 0.84M | 0.91M | 0.91M | 0.99M | 0.93M | 0.75M | 0.66M | 0.88M | 0.90M | 1.06M | 0.78M | 0.87M | 0.79M | 0.88M | 0.94M | 0.94M | 0.83M | 0.74M | 0.69M | 0.53M | 0.39M | 0.44M | 0.40M | 0.39M | 0.37M | 0.37M | 0.33M |
|
Operating Expenses
|
0.14M | 0.17M | 0.07M | 0.07M | 0.05M | 2.96M | 1.36M | 1.03M | 1.10M | 1.30M | 1.96M | 1.22M | 1.12M | 4.65M | 1.46M | 0.80M | 0.70M | 0.73M | 0.64M | 0.70M | 0.65M | 1.67M | 0.13M | 0.98M | 0.69M | 1.20M | 1.36M | 1.15M | 0.91M | 1.00M | 1.00M | 1.01M | 1.00M | 0.81M | 0.72M | 0.93M | 0.96M | 1.11M | 0.84M | 0.93M | 0.85M | 0.94M | 1.00M | 1.00M | 0.89M | 0.81M | 0.75M | 0.59M | 0.45M | 0.51M | 0.46M | 0.45M | 0.44M | 0.44M | 0.39M |
|
Operating Income
|
-10.87M | -0.77M | -1.71M | 1.06M | 0.29M | -2.37M | 0.51M | 1.11M | 1.15M | 1.65M | 1.02M | 1.66M | 1.17M | -2.73M | 0.09M | 1.03M | 0.95M | 0.72M | 0.65M | 0.14M | 0.23M | -0.58M | -0.12M | -0.36M | 0.18M | 0.09M | 0.04M | 0.53M | 0.33M | 0.45M | 0.43M | -0.07M | 0.05M | -0.38M | | -0.29M | 0.12M | 0.11M | 0.09M | 0.72M | 0.92M | 1.25M | 1.26M | 0.71M | 0.34M | 0.34M | 0.37M | 0.40M | 0.29M | 0.41M | 0.29M | 0.20M | 0.18M | 0.12M | 0.07M |
|
EBIT
|
-10.87M | -0.77M | -1.71M | 1.06M | 0.29M | -2.37M | 0.51M | 1.11M | 1.15M | 1.65M | 1.02M | 1.66M | 1.17M | -2.73M | 0.09M | 1.03M | 0.95M | 0.72M | 0.65M | 0.14M | 0.23M | -0.58M | -0.12M | -0.36M | 0.18M | 0.09M | 0.04M | 0.53M | 0.33M | 0.45M | 0.43M | -0.07M | 0.05M | -0.38M | | -0.29M | 0.12M | 0.11M | 0.09M | 0.72M | 0.92M | 1.25M | 1.26M | 0.71M | 0.34M | 0.34M | 0.37M | 0.40M | 0.29M | 0.41M | 0.29M | 0.20M | 0.18M | 0.12M | 0.07M |
|
Non Operating Investment Income
|
-0.06M | -0.04M | -0.04M | -0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.08M | 0.07M | 0.08M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | 0.01M | 0.01M | | | 0.00M | 0.00M | | -0.11M | -0.13M | -0.13M | -0.09M | -0.09M | -0.08M | -0.08M | -0.06M | -0.05M | -0.04M | -0.04M | -0.04M | -0.04M | -0.03M | -0.02M | -0.01M | -0.01M | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Other Non Operating Income
|
| | | | -0.10M | -0.04M | 0.02M | -0.14M | -0.03M | -0.09M | | | | | | | | | | | | | | | | | 1.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
0.08M | 0.07M | 0.08M | 0.10M | 0.11M | -0.04M | 0.03M | 0.01M | 0.04M | -0.09M | 0.10M | -0.08M | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | | | | | -0.13M | -0.13M | 1.52M | -0.04M | | | -0.06M | -0.05M | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-10.78M | -0.70M | -1.64M | 1.09M | 0.30M | -2.36M | 0.52M | 1.12M | 1.15M | 1.65M | 1.02M | 1.66M | 1.17M | -2.73M | 0.09M | 1.03M | 0.96M | 0.72M | 0.65M | 0.14M | 0.24M | -0.58M | -0.12M | -0.47M | 0.05M | -0.04M | -0.05M | 0.44M | 0.24M | 0.37M | 0.37M | -0.12M | 0.01M | -0.42M | -0.04M | -0.33M | 0.06M | 0.06M | 0.07M | 0.71M | 0.92M | 1.25M | 1.27M | 0.71M | 0.35M | 0.35M | 0.39M | 0.42M | 0.31M | 0.44M | 0.32M | 0.23M | 0.21M | 0.15M | 0.10M |
|
Profit After Tax
|
-10.78M | 0.01M | -1.64M | 1.16M | 0.41M | -2.42M | 0.54M | 1.12M | 1.19M | 1.56M | 1.12M | 1.58M | 1.14M | -2.72M | 0.09M | 1.04M | 0.96M | 0.72M | 0.65M | 0.15M | 0.24M | -0.58M | -0.12M | -0.47M | 0.05M | -0.04M | 1.56M | 0.49M | 0.24M | 0.37M | 0.37M | -0.12M | 0.01M | -0.42M | -0.04M | -0.33M | 0.09M | 0.08M | 0.07M | 0.71M | 0.92M | 1.25M | 1.27M | 0.71M | 0.35M | 0.35M | 0.39M | 0.42M | 0.31M | 0.44M | 0.32M | 0.23M | 0.21M | 0.15M | 0.10M |
|
Income from Continuing Operations
|
-10.78M | -0.70M | -1.64M | 1.09M | 0.30M | -2.36M | 0.52M | 1.12M | 1.15M | 1.65M | 1.02M | 1.66M | 1.17M | -2.73M | 0.09M | 1.03M | 0.96M | 0.72M | 0.65M | 0.14M | 0.24M | -0.58M | -0.12M | -0.47M | 0.05M | -0.04M | -0.05M | 0.44M | 0.24M | 0.37M | 0.37M | -0.12M | 0.01M | -0.42M | -0.04M | -0.33M | 0.06M | 0.06M | 0.07M | 0.71M | 0.92M | 1.25M | 1.27M | 0.71M | 0.35M | 0.35M | 0.39M | 0.42M | 0.31M | 0.44M | 0.32M | 0.23M | 0.21M | 0.15M | 0.10M |
|
Consolidated Net Income
|
-10.78M | -0.70M | -1.64M | 1.09M | 0.30M | -2.36M | 0.52M | 1.12M | 1.15M | 1.65M | 1.02M | 1.66M | 1.17M | -2.73M | 0.09M | 1.03M | 0.96M | 0.72M | 0.65M | 0.14M | 0.24M | -0.58M | -0.12M | -0.47M | 0.05M | -0.04M | -0.05M | 0.44M | 0.24M | 0.37M | 0.37M | -0.12M | 0.01M | -0.42M | -0.04M | -0.33M | 0.06M | 0.06M | 0.07M | 0.71M | 0.92M | 1.25M | 1.27M | 0.71M | 0.35M | 0.35M | 0.39M | 0.42M | 0.31M | 0.44M | 0.32M | 0.23M | 0.21M | 0.15M | 0.10M |
|
Income towards Parent Company
|
-10.78M | -0.70M | -1.64M | 1.09M | 0.30M | -2.36M | 0.52M | 1.12M | 1.15M | 1.65M | 1.02M | 1.66M | 1.17M | -2.73M | 0.09M | 1.03M | 0.96M | 0.72M | 0.65M | 0.14M | 0.24M | -0.58M | -0.12M | -0.47M | 0.05M | -0.04M | -0.05M | 0.44M | 0.24M | 0.37M | 0.37M | -0.12M | 0.01M | -0.42M | -0.04M | -0.33M | 0.06M | 0.06M | 0.07M | 0.71M | 0.92M | 1.25M | 1.27M | 0.71M | 0.35M | 0.35M | 0.39M | 0.42M | 0.31M | 0.44M | 0.32M | 0.23M | 0.21M | 0.15M | 0.10M |
|
Net Income towards Common Stockholders
|
-10.78M | -0.70M | -1.64M | 1.09M | 0.30M | -2.36M | 0.52M | 1.12M | 1.15M | 1.65M | 1.02M | 1.66M | 1.17M | -2.73M | 0.09M | 1.03M | 0.96M | 0.72M | 0.65M | 0.14M | 0.24M | -0.58M | -0.12M | -0.47M | 0.05M | -0.04M | -0.05M | 0.44M | 0.24M | 0.37M | 0.37M | -0.12M | 0.01M | -0.42M | -0.04M | -0.33M | 0.06M | 0.06M | 0.07M | 0.71M | 0.92M | 1.25M | 1.27M | 0.71M | 0.35M | 0.35M | 0.39M | 0.42M | 0.31M | 0.44M | 0.32M | 0.23M | 0.21M | 0.15M | 0.10M |
|
EPS (Basic)
|
-0.01M | -824.00 | | 0.00M | 848.31 | -808.42 | 0.00M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 825.00 | | | 356.00 | 0.00M | 352.00 | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-10.84M | -0.74M | -1.68M | 1.07M | 0.41M | 2.42M | 0.54M | 1.12M | 1.15M | 1.65M | 1.02M | 1.66M | 1.17M | -2.73M | 0.09M | 1.03M | 0.95M | 0.72M | 0.65M | 0.14M | 0.23M | -0.58M | -0.12M | -0.36M | 0.18M | 0.09M | 0.04M | 0.53M | 0.33M | 0.45M | 0.43M | -0.07M | 0.05M | -0.38M | | -0.29M | 0.12M | 0.11M | 0.09M | 0.72M | 0.92M | 1.25M | 1.26M | 0.71M | 0.34M | 0.34M | 0.37M | 0.40M | 0.29M | 0.41M | 0.29M | 0.20M | 0.18M | 0.12M | 0.07M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | | | | | | | | | | | | | | | | | |