RadNet, Inc. (NASDAQ: RDNT)

Sector: Healthcare Industry: Diagnostics & Research CIK: 0000790526
Market Cap 5.85 Bn
P/B 5.52
P/E -460.00
P/S 2.97
ROIC (Qtr) 1.12
Div Yield % 0.00
Rev 1y % (Qtr) 13.39
Total Debt (Qtr) 1.85 Bn
Debt/Equity (Qtr) 1.75

About

RadNet, Inc., often recognized by its ticker symbol RDNT, is a prominent player in the diagnostic imaging services industry within the United States. With a robust network of 366 imaging centers spread across seven states, RadNet offers a wide range of diagnostic imaging services that include magnetic resonance imaging (MRI), computed tomography (CT), positron emission tomography (PET), nuclear medicine, mammography, ultrasound, diagnostic radiology (X-ray), fluoroscopy, and other related procedures. RadNet's business model is centered around its...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 804.72M provide 9.38x coverage of short-term debt 85.79M, demonstrating strong liquidity position and minimal refinancing risk.
  • Tangible assets of 2.71B provide exceptional 332.05x coverage of deferred revenue 8.17M, showing strong service capability backing.
  • Operating cash flow of 257.19M provides strong 31.48x coverage of deferred revenue 8.17M, indicating service delivery capability.
  • Cash position of 804.72M provides exceptional 23.58x coverage of minority interest expenses 34.12M, indicating strong liquidity.
  • Operating cash flow of 257.19M fully covers other non-current liabilities 6.42M by 40.09x, showing strong long-term stability.

Bear case

  • Operating cash flow of 257.19M barely covers its investment activities of (278.74M), with a coverage ratio of -0.92, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 804.72M provide limited coverage of acquisition spending of (76.52M), which is -10.52x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 257.19M shows concerning coverage of stock compensation expenses of 54.74M, with a 4.70 ratio indicating potential earnings quality issues.
  • Free cash flow of 52.14M provides weak coverage of capital expenditures of 205.05M, with a 0.25 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 62.05M show weak coverage of depreciation charges of 206.93M, with a 0.30 ratio indicating high capital intensity and potential reinvestment needs.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Diagnostics & Research
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMO Thermo Fisher Scientific Inc. 234.48 Bn 35.69 5.36 35.68 Bn
2 DHR Danaher Corp /De/ 171.11 Bn 48.85 7.05 16.86 Bn
3 IDXX Idexx Laboratories Inc /De 57.62 Bn 56.08 13.83 1.09 Bn
4 IQV Iqvia Holdings Inc. 42.37 Bn 33.03 2.66 15.19 Bn
5 A Agilent Technologies, Inc. 42.16 Bn 32.36 6.07 3.35 Bn
6 NTRA Natera, Inc. 31.64 Bn -102.32 14.95 0.18 Bn
7 MTD Mettler Toledo International Inc/ 30.89 Bn 36.96 7.84 2.21 Bn
8 WAT Waters Corp /De/ 23.59 Bn 36.37 7.60 1.49 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.87 2.82
EV to Cash from Ops. EV/CFO 26.65 19.55
EV to Debt EV to Debt 3.71 54.87
EV to EBIT EV/EBIT 110.46 18.82
EV to EBITDA EV/EBITDA 24.80 4.36
EV to Free Cash Flow [EV/FCF] EV/FCF 131.47 17.63
EV to Market Cap EV to Market Cap 1.17 1.58
EV to Revenue EV/Rev 3.48 5.06
Price to Book Value [P/B] P/B 5.52 1.35
Price to Earnings [P/E] P/E -460.00 18.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -2.00
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.86
Dividend per Basic Share Div per Share (Qtr) 0.00 0.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.94
Interest Coverage Int. cover (Qtr) 0.89 -128.90
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -10.79 -35.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 7.45 23.84
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 135.87 9.72
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -8.82 -444.66
EBIT Growth (1y) % EBIT 1y % (Qtr) -22.07 8.29
EBT Growth (1y) % EBT 1y % (Qtr) -725.82 -6.03
EPS Growth (1y) % EPS 1y % (Qtr) -142.86 15.59
FCF Growth (1y) % FCF 1y % (Qtr) -44.73 56.57
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -8.91 185.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.54 0.57
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 1.40 1.23
Current Ratio Curr Ratio (Qtr) 1.88 2.70
Debt to Equity Ratio Debt/Equity (Qtr) 1.75 -0.84
Interest Cover Ratio Int Coverage (Qtr) 0.89 -128.90
Times Interest Earned Times Interest Earned (Qtr) 0.89 -128.90
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 13.70 -97.22
EBIT Margin % EBIT Margin % (Qtr) 3.15 -115.64
EBT Margin % EBT Margin % (Qtr) -0.40 -114.24
Gross Margin % Gross Margin % (Qtr) 11.40 44.76
Net Profit Margin % Net Margin % (Qtr) -0.60 -113.12