Reading International Inc (NASDAQ: RDI)

Sector: Communication Services Industry: Entertainment CIK: 0000716634
Market Cap 23.78 Mn
P/B -1.97
P/E -1.72
P/S 0.11
ROIC (Qtr) 1.73
Div Yield % 0.00
Rev 1y % (Qtr) -13.18
Total Debt (Qtr) 353.38 Mn
Debt/Equity (Qtr) -29.30

About

Reading International Inc., often referred to as RDI, operates in the entertainment and real estate sectors, with its Class A non-voting common stock and Class B voting common stock listed on the NASDAQ Capital Market under the symbols RDI and RDIB, respectively. The company's main business activities include the development, ownership, and operation of entertainment and real property assets in three jurisdictions: the United States, Australia, and New Zealand. RDI's operations are divided into two main segments: Theatrical Motion Picture Exhibition...

Read more

Price action

Investment thesis

Bull case

  • Tangible assets of 408.90M provide exceptional 46.62x coverage of deferred revenue 8.77M, showing strong service capability backing.
  • Tangible assets of 408.90M provide robust 20.61x coverage of other current liabilities 19.84M, indicating strong asset backing.
  • Retained earnings of (126.37M) represent substantial 10.48x of equity (12.06M), indicating strong internal capital generation.
  • Cash reserves of 10.55M provide solid 0.94x coverage of other non-current liabilities 11.18M, indicating strong liquidity.
  • Cash position of 10.55M provides strong 1.20x coverage of deferred revenue 8.77M, ensuring service delivery capability.

Bear case

  • Operating cash flow of 2.13M barely covers its investment activities of 36.29M, with a coverage ratio of 0.06, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 10.55M provide limited coverage of acquisition spending of (61000), which is -172.92x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 2.13M provides insufficient coverage of deferred revenue obligations of 8.77M, which is 0.24x, raising concerns about future service delivery capabilities.
  • Free cash flow of 38.48M provides weak coverage of capital expenditures of (36.35M), with a -1.06 ratio suggesting additional external financing needs for growth initiatives.
  • The company's operating cash flow of 2.13M shows concerning coverage of stock compensation expenses of 2.14M, with a 0.99 ratio indicating potential earnings quality issues.

Peer comparison

Companies in the Entertainment
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NFLX Netflix Inc 398.09 Bn 38.16 9.18 14.46 Bn
2 DIS Walt Disney Co 204.13 Bn 16.46 2.16 42.03 Bn
3 WBD Warner Bros. Discovery, Inc. 70.69 Bn 145.75 1.87 33.52 Bn
4 FWONA Liberty Media Corp 53.12 Bn -399.43 13.15 7.04 Bn
5 LYV Live Nation Entertainment, Inc. 33.40 Bn 103.67 1.36 9.39 Bn
6 FOXA Fox Corp 33.26 Bn 16.34 2.02 6.60 Bn
7 PSKY Paramount Skydance Corp 18.94 Bn -1,353.00 0.66 14.73 Bn
8 TKO TKO Group Holdings, Inc. 17.56 Bn 76.76 4.05 4.04 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.84 1.53
EV to Cash from Ops. EV/CFO 171.71 25.10
EV to Debt EV to Debt 1.03 5.03
EV to EBIT EV/EBIT 61.61 165.24
EV to EBITDA EV/EBITDA 9.77 -156.71
EV to Free Cash Flow [EV/FCF] EV/FCF 9.50 72.07
EV to Market Cap EV to Market Cap 15.37 2.12
EV to Revenue EV/Rev 1.73 6.42
Price to Book Value [P/B] P/B -1.97 2.40
Price to Earnings [P/E] P/E -1.72 -114.33
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.03
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -17.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.14
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 7.73
Interest Coverage Int. cover (Qtr) 0.32 -38.17
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 327.15 -33.75
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -8.14 248.04
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.52
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 127.26 -100.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 155.16 -28.24
EBIT Growth (1y) % EBIT 1y % (Qtr) 125.16 -85.91
EBT Growth (1y) % EBT 1y % (Qtr) 71.94 24.10
EPS Growth (1y) % EPS 1y % (Qtr) 69.95 18.31
FCF Growth (1y) % FCF 1y % (Qtr) 676.45 118.70
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 114.62 30.85
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.49 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.09 0.45
Current Ratio Curr Ratio (Qtr) 0.17 1.09
Debt to Equity Ratio Debt/Equity (Qtr) -29.30 1.01
Interest Cover Ratio Int Coverage (Qtr) 0.32 -38.17
Times Interest Earned Times Interest Earned (Qtr) 0.32 -38.17
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 17.90 -65.26
EBIT Margin % EBIT Margin % (Qtr) 2.81 -79.53
EBT Margin % EBT Margin % (Qtr) -5.96 -82.47
Gross Margin % Gross Margin % (Qtr) 14.50 35.56
Net Profit Margin % Net Margin % (Qtr) -6.50 -83.18