|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.03M | 31.80M | 49.92M | 40.20M | 64.51M | 51.20M | 47.21M | 45.81M | 65.06M | 66.56M | 45.32M | 45.05M | 46.81M | 60.09M | 58.58M | 40.17M | 60.38M | 52.17M | 50.27M | 45.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.37M | 2.68M | 115.00M | 38.50M | 50.77M | 2.35M | -104.60M | 2.21M | 2.10M | 53.28M | 49.88M | 2.23M | 2.01M | 0.65M | 3.52M | 36.58M | 46.88M | 0.92M | 5.18M | 38.89M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 29.12M | -65.08M | 1.70M | 13.74M | 48.84M | 151.81M | 43.59M | 62.95M | 13.29M | -4.57M | 42.82M | 44.80M | 59.44M | 55.06M | 3.59M | 13.49M | 51.25M | 45.09M | 6.23M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.83M | 5.27M | 5.89M | 5.80M | 6.31M | 5.26M | 4.05M | 5.18M | 5.11M | 5.41M | 4.48M | 5.42M | 5.27M | 4.93M | 4.54M | 5.15M | 5.38M | 4.66M | 4.11M | 4.75M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.24M | 2.56M | -0.13M | 46.18M | 59.77M | -0.06M | 0.01M | 48.51M | 58.16M | 60.14M | 47.80M | -1.12M | 0.01M | -0.21M | -0.05M | 6.53M | 1.87M | -0.07M | 0.03M | 44.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.56M | 42.75M | 54.25M | 51.98M | 66.08M | 57.93M | 55.61M | 53.69M | 63.27M | 65.54M | 52.28M | 52.58M | 54.50M | 60.43M | 57.05M | 47.06M | 57.49M | 52.50M | 51.25M | 48.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.53M | -10.95M | -4.33M | -11.78M | -1.57M | -6.73M | -8.40M | -7.88M | 1.79M | 1.02M | -6.96M | -7.53M | -7.69M | -0.34M | 1.53M | -6.89M | 2.89M | -0.33M | -0.98M | -3.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.53M | -10.95M | -4.33M | -11.78M | -1.57M | -6.73M | -8.40M | -7.88M | 1.79M | 1.02M | -6.96M | -7.53M | -7.69M | -0.34M | 1.53M | -6.89M | 2.89M | -0.33M | -0.98M | -3.63M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.44M | 1.53M | -0.78M | 3.77M | 5.46M | -1.63M | 0.17M | -0.09M | 0.27M | -0.33M | 0.34M | -0.22M | -0.71M | 0.19M | -0.33M | -2.27M | 0.46M | 2.18M | -0.49M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.86M | -11.10M | -6.34M | -15.83M | -0.91M | -5.03M | -14.41M | -11.80M | -2.96M | -3.57M | -12.26M | -13.63M | -13.16M | -6.44M | -1.81M | -5.44M | -1.58M | -4.11M | -3.37M | -8.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55M | -0.90M | -6.44M | -0.38M | 1.54M | 0.33M | -1.29M | -0.48M | -0.10M | 0.90M | -0.27M | -0.22M | -0.16M | 0.70M | 0.18M | -0.50M | 1.23M | 0.32M | -0.25M | -0.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.59M | -10.10M | 0.35M | -15.45M | -2.44M | -5.30M | -12.99M | -11.32M | -2.78M | -4.46M | -12.02M | -13.40M | -13.00M | -7.14M | -2.84M | -4.75M | -2.80M | -4.30M | -2.56M | -8.13M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.10M | 0.00M | -0.10M | -0.01M | -0.12M | -0.25M | -0.21M | -0.08M | -0.07M | -0.15M | -0.17M | -0.20M | -0.11M | -0.12M | -0.19M | -0.14M | -0.15M | -0.04M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.31M | -10.20M | 0.10M | -15.45M | -2.44M | -5.36M | -13.12M | -11.32M | -2.86M | -4.46M | -11.99M | -13.40M | -13.00M | -7.14M | -1.99M | -4.94M | -2.80M | -4.43M | -3.13M | -8.21M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.31M | -10.20M | 0.10M | -15.45M | -2.44M | -5.36M | -13.12M | -11.32M | -2.86M | -4.46M | -11.99M | -13.40M | -13.00M | -7.14M | -1.99M | -4.94M | -2.80M | -4.43M | -3.13M | -8.21M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.31M | -10.20M | 0.10M | -15.45M | -2.44M | -5.36M | -13.12M | -11.32M | -2.86M | -4.46M | -11.99M | -13.40M | -13.00M | -7.14M | -1.99M | -4.94M | -2.80M | -4.43M | -3.13M | -8.21M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.31M | -10.20M | 0.10M | -15.45M | -2.44M | -5.36M | -13.12M | -11.32M | -2.86M | -4.46M | -11.99M | -13.40M | -13.00M | -7.14M | -1.99M | -4.94M | -2.80M | -4.43M | -3.13M | -8.21M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02 | -0.47 | 0.00 | -0.70 | -0.11 | -0.24 | -0.60 | -0.51 | -0.13 | -0.20 | -0.54 | -0.60 | -0.58 | -0.32 | -0.09 | -0.22 | -0.12 | -0.19 | -0.14 | -0.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99 | -0.47 | 0.00 | -0.69 | -0.11 | -0.24 | -0.57 | -0.49 | -0.12 | -0.20 | -0.51 | -0.60 | -0.56 | -0.31 | -0.09 | -0.22 | -0.12 | -0.19 | -0.14 | -0.36 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.81M | 21.81M | 21.80M | 21.96M | 22.04M | 22.04M | 22.02M | 22.11M | 22.26M | 22.27M | 22.22M | 22.35M | 22.41M | 22.43M | 22.40M | 22.43M | 22.71M | 22.72M | 22.65M | 22.72M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.48M | 21.81M | 22.41M | 22.50M | 22.95M | 22.04M | 22.96M | 22.90M | 23.50M | 22.27M | 23.35M | 22.35M | 23.25M | 23.20M | 22.40M | 22.43M | 22.71M | 22.72M | 22.65M | 22.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.53M | -10.95M | -4.33M | -11.78M | -1.57M | -6.73M | -8.40M | -7.88M | 1.79M | 1.02M | -6.96M | -7.53M | -7.69M | -0.34M | 1.53M | -6.89M | 2.89M | -0.33M | -0.98M | -3.63M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.16M | 319.27M | -4.27M | 10.14M | 65.36M | 65.09M | 4.15M | 8.44M | 272.43M | 57.41M | 5.36M | 7.39M | 52.82M | 246.59M | 9.62M | 4.74M | 235.84M | 24.84M | 10.23M | 4.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.91% | 8.07% | 101.50% | 2.39% | -169.94% | -6.60% | 8.97% | 4.07% | 3.48% | -25.11% | 2.16% | 1.64% | 1.19% | -10.87% | -10.01% | 9.19% | -77.58% | -7.77% | 7.32% | 1.71% |