|
Revenue (Quarter)
|
56.98M | 60.59M | 53.71M | 54.04M | 66.96M | 66.55M | 57.42M | 62.43M | 62.95M | 63.93M | 65.12M | 59.57M | 69.64M | 65.47M | 63.54M | 58.05M | 69.92M | 65.03M | 61.74M | 60.58M | 72.80M | 57.79M | 66.69M | 64.79M | 66.92M | 71.31M | 67.45M | 69.48M | 72.44M | 66.12M | 71.84M | 75.78M | 84.12M | 74.15M | 74.88M | 61.49M | 76.01M | 70.39M | 68.88M | 49.23M | 3.42M | 10.19M | 15.02M | 21.31M | 36.03M | 31.80M | 49.92M | 40.20M | 64.51M | 51.20M | 47.21M | 45.81M | 65.06M | 66.56M | 45.32M | 45.05M | 46.81M | 60.09M | 58.58M | 40.17M | 60.38M | 52.17M |
|
Cost of Revenue (Quarter)
|
| | | | 50.83M | 51.16M | 46.62M | 49.08M | 49.05M | 51.83M | 51.73M | 48.70M | 53.83M | 51.46M | 50.05M | 46.77M | 52.19M | 50.58M | 48.67M | 47.28M | 53.52M | | | | | | | | | | | | | | | | | | | | | 1.91M | 86.92M | 21.88M | 2.56M | 29.24M | -72.38M | 2.16M | 2.21M | 45.31M | -129.56M | 41.65M | 51.36M | 2.28M | -141.53M | 1.27M | 23.92M | 0.20M | 2.69M | 15.40M | 6.59M | 0.87M |
|
Gross Profit (Quarter)
|
| | | | 16.13M | 15.39M | 10.80M | 13.35M | 13.90M | 12.11M | 13.39M | 10.86M | 15.82M | 14.01M | 13.49M | 11.29M | 17.73M | 14.45M | 13.08M | 13.30M | 19.29M | | | | | | | | | | | | | | | | | | | | | 8.28M | -71.90M | -0.57M | 33.47M | 2.57M | 122.30M | 38.04M | 62.30M | 5.89M | 176.76M | 4.15M | 13.69M | 64.28M | 186.85M | 43.78M | 22.89M | 59.89M | 55.88M | 24.77M | 53.79M | 51.30M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 3.60M | 4.00M | 3.20M | 3.80M | 4.00M | 3.60M | 3.90M | 3.10M | 3.50M | 3.20M | 3.60M | 3.50M | 3.60M | 3.70M | 3.70M | 3.50M | 3.30M | 3.30M | | 3.50M | 3.50M | 4.00M | | 3.50M | 3.50M | 4.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
4.62M | 4.20M | 4.59M | 4.24M | 4.76M | 4.17M | 4.27M | 4.42M | 4.33M | 3.96M | 3.42M | 4.34M | 4.40M | 4.59M | 4.73M | 4.90M | 5.37M | 4.46M | 4.18M | 4.33M | 5.27M | 4.13M | 4.92M | 6.19M | 6.01M | 6.17M | 8.53M | 6.17M | 6.12M | 5.84M | 7.22M | 7.60M | 7.17M | 6.49M | 6.09M | 6.48M | 6.03M | 5.91M | 6.97M | 5.95M | 5.10M | 4.23M | 1.72M | 5.10M | 8.83M | 5.27M | 5.89M | 5.80M | 6.31M | 5.26M | 4.05M | 5.18M | 5.11M | 5.41M | 4.48M | 5.42M | 5.27M | 4.93M | 4.54M | 5.15M | 5.38M | 4.66M |
|
Other Operating Expenses (Quarter)
|
0.35M | -0.00M | 0.00M | 48.03M | -0.07M | 0.00M | -0.00M | 49.38M | -0.00M | 0.09M | 0.06M | -0.01M | | | -0.05M | 47.07M | 52.46M | 0.03M | | 2.82M | 8.20M | | | 0.39M | | | | 54.25M | 9.42M | | -0.06M | 62.58M | 68.48M | 63.23M | 63.67M | 56.37M | 64.25M | -0.00M | -0.00M | 50.32M | 20.52M | -0.00M | | 46.55M | 43.24M | 2.56M | -0.13M | 46.18M | 59.77M | -0.06M | 0.01M | 48.51M | 58.16M | 60.14M | 47.80M | -1.12M | 0.01M | -0.21M | -0.05M | 6.53M | 1.87M | -0.07M |
|
Operating Expenses (Quarter)
|
54.75M | 55.02M | 52.88M | 52.27M | 59.88M | 59.54M | 55.41M | 57.60M | 57.29M | 59.78M | 60.64M | 57.03M | 61.88M | 59.65M | 58.73M | 55.47M | 61.42M | 58.86M | 56.82M | 55.35M | 62.32M | 54.67M | 61.84M | 60.10M | 60.83M | 64.70M | 64.53M | 63.93M | 64.65M | 62.45M | 68.15M | 70.18M | 75.65M | 69.72M | 69.76M | 62.85M | 70.28M | 67.55M | 66.97M | 56.27M | 25.62M | 27.57M | 29.72M | 35.28M | 48.56M | 42.75M | 54.25M | 51.98M | 66.08M | 57.93M | 55.61M | 53.69M | 63.27M | 65.54M | 52.28M | 52.58M | 54.50M | 60.43M | 57.05M | 47.06M | 57.49M | 52.50M |
|
Operating Income (Quarter)
|
2.23M | 5.56M | -11.68M | 1.97M | 7.30M | -0.00M | -17.00M | 4.83M | 5.66M | 0.06M | 4.48M | 0.08M | 1.95M | 5.83M | -11.23M | 2.58M | 2.31M | 6.17M | -11.52M | 5.23M | 10.49M | 3.12M | -9.26M | 4.69M | 6.09M | 6.61M | 3.31M | 5.53M | 7.76M | 3.67M | 3.37M | 5.69M | 8.61M | 4.54M | -15.18M | -1.36M | 5.73M | 2.84M | 1.91M | -7.04M | -22.20M | -17.38M | 31.74M | -13.98M | -12.53M | -10.95M | -4.33M | -11.78M | -1.57M | -6.73M | 12.55M | -7.88M | 1.79M | 1.02M | -1.35M | -7.53M | -7.69M | -0.34M | 8.29M | -6.89M | 2.89M | -0.33M |
|
EBIT (Quarter)
|
2.23M | 5.56M | -11.68M | 1.97M | 7.30M | -0.00M | -17.00M | 4.83M | 5.66M | 0.06M | 4.48M | 0.08M | 1.95M | 5.83M | -11.23M | 2.58M | 2.31M | 6.17M | -11.52M | 5.23M | 10.49M | 3.12M | -9.26M | 4.69M | 6.09M | 6.61M | 3.31M | 5.53M | 7.76M | 3.67M | 3.37M | 5.69M | 8.61M | 4.54M | -15.18M | -1.36M | 5.73M | 2.84M | 1.91M | -7.04M | -22.20M | -17.38M | 31.74M | -13.98M | -12.53M | -10.95M | -4.33M | -11.78M | -1.57M | -6.73M | 12.55M | -7.88M | 1.79M | 1.02M | -1.35M | -7.53M | -7.69M | -0.34M | 8.29M | -6.89M | 2.89M | -0.33M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
0.36M | 0.34M | 0.36M | 0.43M | 0.41M | 0.47M | 0.17M | 0.20M | 0.19M | 0.15M | 0.26M | 0.05M | 0.20M | 0.10M | 0.06M | 0.08M | 0.15M | 0.20M | 0.23M | 0.20M | 0.33M | 0.48M | 0.26M | 0.04M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
-0.13M | 0.02M | 0.34M | -0.02M | 0.09M | 0.01M | 1.08M | -0.04M | 0.07M | 0.18M | -0.77M | 0.02M | 0.11M | -0.06M | 1.80M | 0.74M | 0.65M | 0.24M | 0.02M | -0.09M | 0.00M | -0.58M | 0.23M | -0.06M | -0.05M | -0.01M | 0.05M | 0.82M | 0.03M | 0.09M | -0.35M | -0.08M | -0.06M | -0.13M | 0.02M | -0.02M | 0.07M | 0.14M | 0.14M | -0.22M | 0.02M | 0.01M | 0.48M | 1.64M | 0.15M | 0.44M | 1.53M | -0.78M | 3.77M | 5.46M | -1.63M | 0.17M | -0.09M | 0.27M | -0.52M | 0.34M | -0.22M | -0.71M | 2.12M | -0.33M | -2.27M | 0.46M |
|
Non Operating Income (Quarter)
|
-0.13M | 0.02M | 0.34M | -0.02M | -0.15M | 0.01M | -0.06M | -0.04M | 0.07M | 0.18M | -0.04M | 0.02M | 0.11M | -0.06M | 1.80M | -0.10M | -0.29M | -0.23M | 2.26M | -0.09M | 0.00M | -0.58M | 0.23M | -0.06M | -0.05M | -0.01M | 0.05M | 0.82M | 0.03M | 0.09M | -0.35M | -0.08M | -0.06M | -0.13M | 0.02M | -0.02M | 0.07M | 0.14M | 0.14M | -0.22M | 0.02M | 0.01M | 0.48M | 1.64M | 0.15M | 0.44M | 1.53M | -0.78M | 3.77M | 5.46M | -1.63M | 0.17M | -0.09M | 0.27M | -0.33M | 0.34M | -0.22M | -0.71M | 0.19M | -0.33M | -2.27M | 0.46M |
|
EBT (Quarter)
|
-1.62M | 1.97M | -0.33M | -1.98M | 1.91M | -0.26M | -1.34M | 1.03M | 0.04M | 0.26M | 0.96M | -0.13M | 5.24M | 2.96M | 4.65M | 1.03M | 6.32M | 5.03M | 2.13M | 5.62M | 17.57M | 0.84M | 4.14M | 3.46M | 4.28M | 5.25M | 1.35M | 4.49M | 24.63M | 2.09M | 1.43M | 4.27M | 7.09M | 2.66M | 4.02M | -3.20M | 3.60M | 1.11M | 0.28M | -9.05M | -24.45M | -19.75M | -17.56M | 29.80M | 27.86M | -11.10M | -6.08M | -15.83M | -1.14M | -5.03M | -14.18M | -11.80M | -3.17M | -3.57M | -12.27M | -13.60M | -13.28M | -6.51M | -2.19M | -5.44M | -1.86M | -3.99M |
|
Tax Provisions (Quarter)
|
12.20M | 0.89M | 0.59M | 0.64M | 0.20M | 0.06M | -13.29M | 1.62M | 0.26M | -0.10M | 3.12M | 0.89M | 1.50M | 0.75M | 1.80M | 1.59M | 1.84M | 1.31M | -13.67M | 2.52M | 1.56M | 0.52M | -0.51M | 1.23M | 1.66M | 1.33M | -0.61M | 1.70M | 5.85M | 0.75M | -5.02M | 1.17M | -1.97M | -1.48M | 7.92M | 1.06M | -1.63M | -0.53M | 29.94M | -3.01M | -1.57M | -0.49M | 0.10M | 7.73M | 5.55M | -0.90M | -6.44M | -0.38M | 1.54M | 0.33M | -0.67M | -0.48M | -0.10M | 0.90M | 0.28M | -0.22M | -0.16M | 0.70M | 0.18M | -0.47M | 1.23M | 0.32M |
|
Profit After Tax (Quarter)
|
-13.82M | 1.38M | 0.52M | -2.25M | 17.61M | 0.29M | -4.76M | -0.11M | 0.24M | 0.40M | -1.92M | -0.67M | 4.13M | 2.43M | 3.21M | -0.21M | 4.76M | 3.94M | 17.22M | 3.10M | 16.01M | 0.33M | 3.60M | 2.22M | 2.92M | 3.85M | 0.35M | 3.05M | 19.05M | 1.58M | 7.43M | 3.04M | 4.93M | 1.22M | 4.93M | -2.14M | 2.33M | 0.80M | -27.49M | -5.96M | -22.89M | -19.23M | -17.39M | 22.07M | 22.59M | -10.20M | 0.35M | -15.45M | -2.44M | -5.18M | -13.46M | -11.32M | -2.86M | -4.40M | -12.02M | -13.40M | -13.00M | -7.14M | -1.76M | -4.95M | -2.80M | -4.30M |
|
Equity Income (Quarter)
|
0.27M | 0.29M | 0.43M | 0.36M | 0.27M | 0.45M | -2.64M | 0.41M | 0.40M | 0.28M | 0.53M | 0.35M | 0.43M | 0.23M | 0.36M | 0.31M | 0.30M | 0.22M | 0.18M | 0.24M | 0.48M | 0.20M | 0.29M | 0.30M | 0.30M | 0.20M | 0.19M | 0.26M | 0.26M | 0.14M | 0.16M | 0.26M | 0.33M | 0.08M | 0.31M | 0.03M | 0.33M | 0.22M | 0.21M | 0.08M | -0.27M | -0.10M | -0.16M | -0.05M | 0.28M | -0.07M | 0.10M | -0.07M | 0.24M | 0.06M | 0.04M | 0.02M | 0.21M | 0.22M | 0.01M | -0.03M | 0.12M | 0.07M | -0.55M | 0.02M | 0.28M | 0.12M |
|
Income from Non-Controlling Interests (Quarter)
|
0.15M | 0.14M | 0.11M | 0.23M | 0.18M | 0.25M | 0.27M | 0.13M | -0.01M | 0.03M | -0.64M | -0.00M | 0.04M | 0.04M | 0.03M | -0.04M | 0.01M | 0.06M | -0.03M | -0.02M | 0.01M | -0.05M | -0.02M | -0.00M | -0.05M | 0.06M | 0.00M | 0.01M | 0.02M | -0.10M | 0.08M | 0.02M | 0.10M | -0.04M | 0.04M | -0.02M | -0.04M | -0.05M | 0.03M | -0.08M | -0.18M | -0.12M | -0.27M | 3.10M | -0.11M | -0.10M | 0.00M | -0.10M | -0.01M | -0.12M | -0.25M | -0.21M | -0.08M | -0.07M | -0.15M | -0.17M | -0.20M | -0.11M | -0.12M | -0.19M | -0.14M | -0.15M |
|
Income from Continuing Operations (Quarter)
|
-13.82M | 1.08M | -0.92M | -2.61M | 1.72M | -0.32M | 11.96M | -0.60M | -0.22M | 0.36M | -2.16M | -1.02M | 3.74M | 2.21M | 2.85M | -0.56M | 4.47M | 3.72M | 15.80M | 3.10M | 16.01M | 0.33M | 4.65M | 2.22M | 2.62M | 3.92M | 1.96M | 2.79M | 18.79M | 1.34M | 6.45M | 3.10M | 9.06M | 4.14M | -3.90M | -4.25M | 5.23M | 1.64M | -29.66M | -6.03M | -22.89M | -19.25M | -17.66M | 22.07M | 22.31M | -10.20M | 0.35M | -15.45M | -2.68M | -5.36M | -13.50M | -11.32M | -3.07M | -4.46M | -12.55M | -13.38M | -13.12M | -7.21M | -2.38M | -4.97M | -3.09M | -4.30M |
|
Consolidated Net Income (Quarter)
|
-0.01M | 0.00M | 0.07M | -2.61M | -0.04M | 0.06M | 0.06M | 0.08M | 0.04M | -0.24M | 0.04M | -1.02M | 3.74M | 2.21M | 2.85M | -0.56M | 4.47M | 3.72M | 15.80M | 3.10M | 16.01M | 0.33M | 4.65M | 2.22M | 2.62M | 3.92M | 1.96M | 2.79M | 18.79M | 1.34M | 6.45M | 3.10M | 9.06M | 4.14M | -3.90M | -4.25M | 5.23M | 1.64M | -29.66M | -6.03M | -22.89M | -19.25M | -17.66M | 22.07M | 22.31M | -10.20M | 0.35M | -15.45M | -2.68M | -5.36M | -13.50M | -11.32M | -3.07M | -4.46M | -12.55M | -13.38M | -13.12M | -7.21M | -2.38M | -4.97M | -3.09M | -4.30M |
|
Income towards Parent Company (Quarter)
|
-0.01M | 0.00M | 0.07M | -2.61M | -0.04M | 0.06M | 0.06M | 0.08M | 0.04M | -0.24M | 0.04M | -1.02M | 3.74M | 2.21M | 2.85M | -0.56M | 4.47M | 3.72M | 15.80M | 3.10M | 16.01M | 0.33M | 4.65M | 2.22M | 2.62M | 3.92M | 1.96M | 2.79M | 18.79M | 1.34M | 6.45M | 3.10M | 9.06M | 4.14M | -3.90M | -4.25M | 5.23M | 1.64M | -29.66M | -6.03M | -22.89M | -19.25M | -17.66M | 22.07M | 22.31M | -10.20M | 0.35M | -15.45M | -2.68M | -5.36M | -13.50M | -11.32M | -3.07M | -4.46M | -12.55M | -13.38M | -13.12M | -7.21M | -2.38M | -4.97M | -3.09M | -4.30M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.01M | 0.00M | 0.07M | -2.61M | -0.04M | 0.06M | 0.06M | 0.08M | 0.04M | -0.24M | 0.04M | -1.02M | 3.74M | 2.21M | 2.85M | -0.56M | 4.47M | 3.72M | 15.80M | 3.10M | 16.01M | 0.33M | 4.65M | 2.22M | 2.62M | 3.92M | 1.96M | 2.79M | 18.79M | 1.34M | 6.45M | 3.10M | 9.06M | 4.14M | -3.90M | -4.25M | 5.23M | 1.64M | -29.66M | -6.03M | -22.89M | -19.25M | -17.66M | 22.07M | 22.31M | -10.20M | 0.35M | -15.45M | -2.68M | -5.36M | -13.50M | -11.32M | -3.07M | -4.46M | -12.55M | -13.38M | -13.12M | -7.21M | -2.38M | -4.97M | -3.09M | -4.30M |
|
EPS (Basic) (Quarter)
|
-0.60 | 0.05 | -0.03 | -0.11 | 0.69 | 0.07 | -0.28 | -0.01 | 0.01 | -0.01 | 0.00 | -0.04 | 0.18 | 0.10 | 0.14 | -0.01 | 0.20 | 0.17 | 0.74 | 0.14 | 0.69 | 0.02 | 0.14 | 0.09 | 0.13 | 0.17 | 0.01 | 0.13 | 0.82 | 0.07 | 0.33 | 0.13 | 0.22 | 0.06 | 0.21 | -0.09 | 0.10 | 0.04 | -0.99 | -0.27 | -1.04 | -0.88 | -0.80 | 0.87 | 1.04 | -0.46 | 0.01 | -0.70 | -0.11 | -0.23 | -0.60 | -0.50 | -0.12 | -0.20 | -0.56 | -0.59 | -0.57 | -0.31 | -0.10 | -0.21 | -0.12 | -0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.00 | 0.00 | 0.00 | -0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.04 | 0.18 | 0.10 | 0.13 | -0.01 | 0.20 | 0.17 | 0.72 | 0.14 | 0.68 | 0.02 | 0.14 | 0.09 | 0.13 | 0.16 | 0.02 | 0.13 | 0.81 | 0.07 | 0.32 | 0.13 | 0.22 | 0.06 | 0.21 | -0.09 | 0.10 | 0.04 | -0.99 | -0.27 | -1.04 | -0.88 | -0.80 | 0.86 | 1.01 | -0.46 | 0.01 | -0.70 | -0.11 | -0.23 | -0.60 | -0.50 | -0.12 | -0.20 | -0.56 | -0.59 | -0.57 | -0.31 | -0.10 | -0.21 | -0.12 | -0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
22.80M | 22.80M | 22.78M | 22.71M | 22.75M | 22.76M | 22.76M | 22.71M | 23.01M | 23.01M | 23.03M | 23.26M | 23.34M | 23.33M | 23.35M | 23.49M | 23.47M | | 23.43M | | | | | | | | | | 23.17M | 23.10M | 23.04M | 22.97M | 22.98M | 23.01M | 22.99M | 22.92M | 22.89M | 22.55M | 22.63M | 21.75M | 21.75M | 21.75M | 21.75M | 21.76M | 21.81M | 21.79M | 21.80M | 21.96M | 22.04M | 22.01M | 22.02M | 22.11M | 22.18M | 22.27M | 22.22M | 22.35M | 22.41M | 22.43M | 22.40M | 22.43M | 22.71M | 22.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
22.75M | 22.77M | 22.78M | 22.71M | 22.92M | 22.98M | 22.99M | 22.71M | 22.97M | 23.29M | 23.03M | 23.26M | 23.45M | 23.52M | 23.52M | 23.49M | 23.78M | | 23.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
2.23M | 5.56M | -11.68M | 1.97M | 10.90M | 4.00M | -13.80M | 8.63M | 9.66M | 3.66M | 8.38M | 3.18M | 5.45M | 9.03M | -7.63M | 6.08M | 5.91M | 9.87M | -7.82M | 8.73M | 13.79M | 6.42M | -9.26M | 8.19M | 9.59M | 10.61M | 3.31M | 9.03M | 11.26M | 7.67M | 3.37M | 5.69M | 8.61M | 4.54M | -15.18M | -1.36M | 5.73M | 2.84M | 1.91M | -7.04M | -22.20M | -17.38M | 31.74M | -13.98M | -12.53M | -10.95M | -4.33M | -11.78M | -1.57M | -6.73M | 12.55M | -7.88M | 1.79M | 1.02M | -1.35M | -7.53M | -7.69M | -0.34M | 8.29M | -6.89M | 2.89M | -0.33M |
|
Interest Expenses (Quarter)
|
4.43M | 3.96M | 1.87M | 4.36M | 5.82M | 7.75M | 4.60M | 3.96M | 5.88M | 4.31M | 3.08M | 2.72M | 2.83M | 2.91M | 1.98M | 2.38M | 2.98M | 1.61M | 2.70M | 2.77M | 1.93M | 2.38M | 0.23M | 1.91M | 1.78M | 1.55M | 1.59M | 1.86M | 1.80M | 1.66M | 0.88M | 1.59M | 1.79M | 1.75M | 1.71M | 1.85M | 2.20M | 1.87M | 1.98M | 1.79M | 2.00M | 2.38M | 3.18M | 4.36M | 3.00M | 3.07M | 3.25M | 3.21M | 3.34M | 3.69M | 4.15M | 4.12M | 4.87M | 5.07M | 5.36M | 5.29M | 5.38M | 5.25M | 5.25M | 4.74M | 4.35M | 4.17M |
|
Tax Rate (Quarter)
|
-754.08% | 44.95% | -183.08% | -32.20% | 10.19% | -22.96% | 994.24% | 158.38% | 647.50% | -38.46% | 326.02% | -683.85% | 28.61% | 25.40% | 38.76% | 154.86% | 29.17% | 26.09% | -640.98% | 44.85% | 8.90% | 61.26% | -12.42% | 35.63% | 38.86% | 25.32% | -45.26% | 37.94% | 23.73% | 35.83% | -352.00% | 27.37% | -27.70% | -55.69% | 196.92% | -33.05% | -45.32% | -47.61% | 10,730.47% | 33.31% | 6.41% | 2.48% | -0.59% | 25.94% | 19.91% | 8.07% | 105.80% | 2.39% | -134.68% | -6.60% | 4.75% | 4.07% | 3.25% | -25.11% | -2.26% | 1.64% | 1.18% | -10.75% | -8.25% | 8.68% | -65.72% | -8.00% |