|
Assets Growth (1y)
|
| | | | | 0.10% | | -7.16% | 2.79% | -0.51% | -0.96% | -9.39% | -8.64% | -9.75% | -9.35% | 3.84% | -3.89% | 3.82% | -4.19% | -3.89% | -3.52% | -7.32% | 2.46% | -0.77% | 10.16% | 9.02% | 7.92% | 5.43% | 4.14% | 4.37% | 3.93% | 7.84% | 4.21% | 3.72% | 58.14% | 54.42% | 50.99% | 53.67% | 0.47% | 2.22% | 2.37% | 2.25% | -1.43% | 6.50% | 3.23% | -0.36% | 0.39% | -14.31% | -15.17% | -14.64% | -16.47% | -12.00% | -9.69% | -9.20% | -11.66% | -10.39% | -6.93% | -11.64% | -10.89% | -11.47% | -12.21% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -3.49% | | -4.41% | -3.36% | -2.31% | -4.90% | -3.30% | -5.38% | -4.59% | -3.81% | -0.32% | 0.71% | 1.61% | 1.94% | 0.18% | 3.44% | 1.79% | 4.75% | 4.10% | 6.13% | 5.68% | 21.05% | 20.64% | 17.89% | 18.49% | 18.20% | 19.40% | 17.22% | 17.68% | 16.13% | 18.90% | 16.85% | 16.12% | -0.19% | -2.29% | -3.58% | -4.55% | -6.15% | -7.05% | -7.52% | -8.25% | -9.52% | -12.25% | -10.66% | -11.85% | -13.04% | -11.29% | -9.63% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.86% | | -3.59% | -0.83% | -1.19% | -1.00% | -1.10% | -0.57% | -0.24% | -0.04% | 2.40% | 2.08% | 2.57% | 11.73% | 10.86% | 11.73% | 10.94% | 12.80% | 12.24% | 13.07% | 13.15% | 11.93% | 13.83% | 11.61% | 11.13% | 10.32% | 9.21% | 7.12% | 6.75% | 5.60% | 4.85% | 4.10% | 3.95% | -6.01% | -5.96% | -5.50% | -6.94% | -8.24% | -8.63% | -8.36% |
|
Assets (QoQ)
|
| | | | -9.02% | 2.93% | 0.18% | -1.04% | 0.73% | -0.36% | -0.28% | -9.45% | 1.56% | -1.58% | 0.15% | 3.72% | -6.00% | 6.32% | -7.58% | 4.05% | -5.63% | 2.13% | 2.18% | 0.77% | 4.76% | 1.07% | 1.15% | -1.56% | 3.47% | 1.30% | 0.72% | 2.15% | -0.01% | 0.82% | 53.57% | -0.25% | -2.23% | 2.61% | 0.40% | 1.48% | -2.08% | 2.48% | -3.21% | 9.64% | -5.09% | -1.07% | -2.48% | -6.42% | -6.03% | -0.45% | -4.57% | -1.42% | -3.56% | 0.09% | -7.16% | 0.00% | 0.17% | -4.98% | -6.38% | -0.66% | -0.66% |
|
Capital Expenditures Growth (1y)
|
| | | | -66.45% | -86.04% | -31.29% | 29.41% | 12.29% | 366.05% | 40.89% | -9.14% | 421.56% | 127.97% | -57.37% | 68.44% | -48.39% | -15.79% | 312.95% | 77.65% | 25.68% | 519.82% | 60.06% | 249.97% | 86.71% | -65.16% | 102.63% | -19.50% | 76.07% | 58.50% | 174.02% | 9.81% | -54.65% | -37.25% | -50.60% | -34.53% | 11.64% | -6.76% | -14.57% | -64.73% | -76.33% | -82.28% | -83.04% | -32.50% | 198.52% | 82.49% | 4.69% | -31.36% | -61.34% | -25.72% | -12.29% | -0.89% | 1.28% | -157.19% | 26.13% | -86.92% | -13.22% | 156.29% | -86.86% | 53.41% | -77.42% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 25.25% | 14.03% | -25.55% | 25.58% | 44.59% | 107.60% | 35.36% | 39.57% | 50.12% | 128.30% | 41.24% | 118.78% | 6.59% | 22.05% | 137.48% | 71.05% | 60.46% | 50.70% | 107.14% | 45.71% | 14.24% | -29.77% | 39.98% | -16.67% | -3.76% | -2.48% | 4.96% | -36.71% | -50.70% | -53.02% | -58.48% | -46.19% | -7.60% | -32.94% | -46.67% | -45.33% | -35.11% | -37.83% | -46.20% | -22.85% | 5.34% | -40.53% | 5.02% | -55.35% | -30.22% | -37.93% | -47.43% | -41.62% | -41.67% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.97% | 50.57% | 22.22% | 65.23% | 47.97% | 80.80% | 51.74% | 50.26% | 61.89% | 45.72% | 73.33% | 56.06% | -0.67% | 12.58% | 78.52% | 29.18% | 15.91% | 14.90% | 30.26% | -6.51% | -17.00% | -43.56% | -16.85% | -32.73% | -8.83% | -21.40% | -27.14% | -34.84% | -32.67% | -32.46% | -41.98% | -36.16% | -20.94% | -16.31% | -30.02% | -53.74% | -24.82% | -40.07% | -51.88% | -37.92% | -25.53% |
|
Capital Expenditures (QoQ)
|
| 6.31% | -69.33% | 7.50% | -4.31% | -55.77% | 51.00% | 102.47% | -16.96% | 83.58% | -54.35% | 30.57% | 376.64% | -19.76% | -91.46% | 415.96% | 46.05% | 30.92% | -58.14% | 121.96% | 3.33% | 545.67% | -89.19% | 385.30% | -44.88% | 20.47% | -37.13% | 92.80% | 20.56% | 8.45% | 8.70% | -22.74% | -50.20% | 50.04% | -14.43% | 2.40% | -15.09% | 25.32% | -21.59% | -57.73% | -43.00% | -6.18% | -24.95% | 68.19% | 152.09% | -42.65% | -56.95% | 10.28% | 41.98% | 10.20% | -49.17% | 24.62% | 45.09% | -162.22% | 212.11% | -87.07% | 862.25% | -59.64% | -73.84% | 50.99% | 41.62% |
|
Cash & Equivalents Growth (1y)
|
| | | 44.31% | 8.22% | -18.00% | 8.44% | -40.69% | -15.78% | 21.95% | 74.51% | 86.80% | 67.95% | -2.17% | -33.84% | 0.67% | 7.37% | 33.30% | 18.33% | 63.19% | 52.77% | -60.79% | -58.92% | -86.17% | -83.92% | -3.48% | -32.45% | 35.86% | -10.86% | -28.13% | -21.42% | -2.55% | 76.64% | -3.96% | 45.90% | -33.17% | -44.59% | -7.56% | 334.04% | 373.98% | 219.00% | 121.06% | -25.45% | 176.86% | 227.23% | 210.34% | 64.38% | -55.34% | -56.40% | -64.03% | -78.25% | -68.92% | -69.91% | -56.90% | -48.72% | -40.42% | -15.45% | -4.33% | -21.20% | -1.83% | -19.77% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 16.93% | 15.25% | -0.73% | 7.78% | 3.71% | 14.95% | 16.72% | 10.96% | 45.32% | 40.18% | -20.03% | -31.49% | -38.98% | -35.87% | -20.39% | -31.01% | -32.57% | -39.73% | -35.21% | -39.81% | -43.22% | -36.74% | -12.66% | -8.17% | -4.00% | -4.45% | -13.91% | 70.73% | 45.61% | 46.16% | 25.20% | 67.75% | 106.22% | 79.50% | 85.10% | 74.55% | 80.29% | 65.72% | 35.14% | -35.65% | -27.30% | -24.56% | -21.64% | -43.19% | -56.43% | -51.95% | -47.07% | -55.54% | -43.35% | -41.12% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.31% | 20.22% | -12.55% | -9.46% | -24.11% | -17.90% | -9.66% | -17.63% | -10.43% | -16.96% | -18.72% | -29.78% | -21.36% | -16.12% | -19.02% | -17.75% | -27.54% | -26.52% | -24.74% | 6.67% | -10.32% | -14.86% | 6.37% | 20.17% | 63.30% | 55.55% | 34.35% | 43.56% | 30.72% | 34.82% | 16.98% | 11.03% | 4.01% | -5.37% | -0.34% | -9.92% | 1.65% | 2.98% | 0.35% | -35.96% | -25.81% | -21.86% |
|
Cash & Equivalents (QoQ)
|
-6.68% | 55.84% | -30.36% | 42.49% | -30.02% | 18.09% | -7.91% | -22.06% | -0.63% | 70.98% | 31.78% | -16.57% | -10.66% | -0.40% | -10.88% | 26.95% | -4.72% | 23.65% | -20.89% | 75.08% | -10.80% | -68.26% | -17.12% | -41.07% | 3.70% | 90.55% | -41.99% | 18.53% | -31.96% | 53.64% | -36.58% | 47.00% | 23.32% | -16.46% | -3.66% | -32.66% | 2.24% | 39.37% | 352.35% | -26.47% | -31.19% | -3.42% | 52.54% | 173.10% | -18.67% | -8.40% | -19.20% | -25.81% | -20.59% | -24.43% | -51.15% | 6.04% | -23.12% | 8.23% | -41.88% | 23.21% | 9.10% | 22.45% | -52.13% | 53.49% | -10.83% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 54.96% | 82.05% | 17.79% | -317.53% | 51.22% | 1,067.24% | 389.31% | 82.55% | -483.86% | -158.42% | -106.21% | 293.09% | 36.94% | -30.78% | 210.10% | 313.52% | -2.26% | -460.57% | -566.67% | -243.85% | -105.92% | 80.88% | -240.74% | 188.36% | -64.16% | 187.19% | -115.04% | -209.71% | 56.57% | -305.63% | 46.31% | 41.74% | -4.82% | -53.10% | 22.27% | 62.94% | 72.15% | 88.99% | 751.84% | 1,835.13% | -27.96% | -82.08% | -102.78% | -102.63% | 16.13% | 24.16% | 13.97% | 0.83% | -1.32% | 213.86% | 600.13% | 87.44% | 12.75% | -129.44% | 134.10% | 8,438.08% | 79.91% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -8.65% | -0.47% | 47.13% | -9.83% | -21.55% | -94.78% | 30.02% | 50.28% | -55.57% | -84.52% | -32.37% | -125.62% | -9.91% | -11.92% | -159.66% | 73.87% | -51.20% | 43.17% | -230.78% | -50.29% | -13.65% | 30.01% | -57.86% | 17.34% | 9.26% | -40.01% | 3.54% | -30.78% | 49.77% | -32.88% | 67.75% | 79.12% | 27.98% | 32.55% | 47.99% | 44.71% | 33.14% | 46.63% | 46.20% | 23.24% | -2.83% | 52.87% | -50.74% | -26.06% | 9.49% | 36.65% | 129.40% | 131.36% | 43.79% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.73% | -49.37% | 5.36% | -44.78% | -30.48% | -51.28% | -25.77% | 30.41% | -66.32% | -6.51% | -34.12% | -61.93% | 1.09% | -20.24% | -82.44% | -39.90% | -9.49% | -24.09% | -74.70% | -18.14% | 15.59% | 43.46% | 85.45% | 41.30% | 23.25% | 11.27% | 30.47% | -16.09% | 32.90% | -19.90% | 42.11% | 37.20% | 20.51% | 17.76% | 21.11% | 53.80% | 23.37% | 44.87% | 30.77% | 46.45% | 28.21% |
|
Cash from Investing Activities (QoQ)
|
| 27.83% | 18.35% | 209.17% | -170.02% | 71.24% | -274.03% | -188.85% | 84.30% | 670.27% | 11.88% | -117.43% | -425.14% | 42.94% | 88.10% | 641.51% | -271.50% | -18.34% | 110.02% | 1,933.92% | -142.41% | -548.73% | 91.66% | -526.95% | 39.29% | 39.75% | -48.59% | 262.58% | -212.79% | 132.00% | -466.47% | 17.06% | 55.35% | -51.52% | 4.31% | 10.00% | 19.68% | -121.32% | 51.42% | 57.09% | 39.65% | 12.52% | 2,977.35% | 14.23% | -104.45% | -24.47% | 56.11% | -8.11% | -42.00% | -12.55% | 50.21% | -24.62% | -45.09% | 226.48% | 118.70% | -103.13% | -907.95% | 57.33% | 1,839.11% | 11.47% | -102.43% |
|
Cash from Operations Growth (1y)
|
| | | | 45.70% | -1.79% | 393.35% | -37.61% | -39.35% | 81.50% | -120.22% | 65.22% | 59.42% | -31.34% | -134.44% | 3.28% | -17.06% | 51.38% | 169.38% | 60.96% | -26.60% | -46.73% | 503.55% | -75.49% | 47.01% | 117.46% | -92.96% | 40.17% | -54.25% | -3.68% | 688.42% | 91.62% | 107.52% | -10.09% | -256.69% | -36.57% | 34.78% | 1.75% | -125.72% | -309.48% | -163.08% | -115.87% | 56.48% | 84.75% | -141.34% | 294.43% | -272.60% | -58.58% | 27.37% | -105.56% | 17.85% | 178.51% | 128.54% | -1,321.52% | 76.02% | -478.53% | -45.17% | 337.01% | -178.05% | 114.93% | -77.97% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 12.10% | 6.96% | -63.11% | 2.11% | -7.09% | 23.56% | -30.97% | 40.04% | -0.99% | -17.89% | 127.78% | -25.86% | -3.63% | 20.59% | 31.90% | -17.91% | -20.97% | 3.72% | 49.62% | -13.00% | 11.75% | 23.49% | -42.10% | 19.43% | 8.57% | -4.13% | -210.32% | -65.66% | -55.56% | -28.97% | -52.39% | -30.11% | -59.42% | -32.03% | -54.11% | -35.84% | -45.90% | -26.35% | -10.03% | 29.86% | 35.72% | -15.40% | 9.80% | -67.66% | 28.33% | 23.28% | 18.18% | 34.70% | 26.71% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.03% | -0.26% | 57.84% | -15.93% | -2.85% | 16.92% | -32.53% | -1.15% | -8.18% | 3.01% | 49.42% | 1.82% | -3.21% | 8.72% | -29.50% | -7.64% | 6.66% | 0.41% | -69.15% | -23.52% | -26.09% | -18.17% | -23.34% | -20.53% | -31.61% | -22.93% | -116.18% | -21.20% | -38.48% | -15.05% | -46.34% | -24.08% | -15.72% | -17.59% | 6.33% | -28.51% | -29.59% | -10.38% | 2.34% | 16.08% | 15.56% |
|
Cash from Operations (QoQ)
|
| 52.24% | -93.82% | 2,037.69% | -27.51% | 2.62% | -68.98% | 170.34% | -29.53% | 207.08% | -103.46% | 2,308.44% | -32.00% | 32.24% | -111.80% | 1,072.89% | -45.39% | 141.37% | -94.59% | 2,156.97% | -75.10% | 75.18% | -38.70% | -8.33% | 49.33% | 159.13% | -98.02% | 1,725.40% | -51.26% | 445.57% | -83.76% | 343.64% | -47.21% | 136.38% | -128.31% | 279.59% | 12.16% | 78.45% | -162.80% | -66.67% | 66.22% | 55.10% | -72.17% | 41.60% | -434.57% | 136.17% | -429.94% | 75.15% | -144.84% | 97.23% | -4,774.26% | 123.75% | -11.01% | -237.96% | 17.78% | -274.98% | 112.89% | 496.34% | -196.46% | 120.14% | -80.98% |
|
Dividends Paid - Common Growth (1y)
|
| | | | -63.54% | -100.26% | | | | | | | | | -97.02% | -77.07% | | 12,300.00% | 66.67% | -87.23% | | -72.13% | -38.89% | 1,050.00% | 62.79% | | 40.00% | -18.84% | 52.86% | | -44.16% | -10.71% | -77.57% | 5.71% | -37.21% | -70.00% | | | | | | | | | | | -99.58% | | | 53.33% | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -32.03% | -26.05% | -27.38% | -51.54% | | 398.66% | | | | | -68.80% | -30.44% | -6.99% | | 12.56% | 6.01% | | -16.90% | -21.82% | 102.74% | -17.67% | 29.59% | -21.11% | -39.87% | | | | | | | 397.66% | | | -41.26% | -6.60% | 11.87% | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.10% | -38.23% | -17.16% | -30.08% | -7.07% | | | | | | -52.67% | -24.59% | -22.71% | 137.77% | -12.94% | -20.42% | | | | | | | 149.33% | | | | -22.16% | -17.81% | -27.80% | -19.96% | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| 36.46% | -62.70% | 192.91% | -75.54% | -100.99% | | | | | | -88.68% | -57.56% | -101.15% | 5,500.00% | -12.96% | | | -26.23% | -93.33% | 616.67% | -20.93% | 61.76% | 25.45% | 1.45% | | | -27.27% | 91.07% | -34.58% | -38.57% | 16.28% | -52.00% | 208.33% | -63.51% | -44.44% | | | | | | | | | | | 46.67% | -4.55% | 0.00% | 9.52% | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 847.00 | 737.00 | 751.00 | 1,017.00 | -78.00 | -442.00 | 380.00 | -437.00 | 84.00 | 165.00 | 36.00 | 102.00 | 113.00 | 140.00 | 153.00 | 394.00 | 163.00 | -407.00 | -748.00 | -177.00 | -461.00 | -184.00 | -237.00 | 35.00 | -362.00 | -372.00 | -22.00 | -548.00 | -47.00 | 58.00 | 168.00 | -972.00 | -270.00 | -209.00 | -360.00 | -1209.00 | -65614.00 | -17453.00 | -10066.00 | -5130.00 | 61,382.00 | 13,606.00 | 8,920.00 | 3,629.00 | 3,234.00 | 2,129.00 | -912.00 | 1,210.00 | 519.00 | 1,468.00 | 245.00 | 49.00 | -1918.00 | -210.00 | 1,796.00 | -44.00 | 2,122.00 | -6.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 852.00 | 460.00 | 1,167.00 | 682.00 | 118.00 | -137.00 | 569.00 | 59.00 | 360.00 | -102.00 | -559.00 | 319.00 | -185.00 | -452.00 | -832.00 | 252.00 | -659.00 | -964.00 | -1007.00 | -690.00 | -870.00 | -499.00 | -90.00 | -1486.00 | -679.00 | -523.00 | -213.00 | -2729.00 | -65931.00 | -17604.00 | -10258.00 | -7311.00 | -4502.00 | -4056.00 | -1506.00 | -2709.00 | -998.00 | -1718.00 | -2058.00 | -290.00 | 65,135.00 | 17,202.00 | 8,253.00 | 4,888.00 | 1,835.00 | 3,386.00 | 1,129.00 | 1,215.00 | 722.00 | 1,252.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,128.00 | 193.00 | 572.00 | 899.00 | -180.00 | -728.00 | -416.00 | -83.00 | -463.00 | -659.00 | -818.00 | -195.00 | -594.00 | -766.00 | -685.00 | -1269.00 | -976.00 | -1115.00 | -1198.00 | -2871.00 | -66753.00 | -18160.00 | -10516.00 | -7824.00 | -4911.00 | -4370.00 | -1359.00 | -4230.00 | -1315.00 | -1869.00 | -2249.00 | -2472.00 | -749.00 | -459.00 | -2173.00 | -1450.00 | -2397.00 | -461.00 | -17.00 | -286.00 | 65,339.00 | 16,986.00 |
|
EBITDA Margin (QoQ)
|
153.00 | -762.00 | 209.00 | 1,247.00 | 43.00 | -748.00 | 475.00 | 152.00 | -321.00 | 74.00 | -341.00 | 672.00 | -239.00 | -56.00 | -276.00 | 683.00 | -212.00 | -42.00 | -35.00 | 452.00 | -783.00 | -383.00 | 536.00 | 168.00 | -506.00 | -436.00 | 808.00 | -228.00 | -517.00 | -85.00 | 282.00 | 273.00 | -412.00 | 26.00 | -859.00 | 975.00 | -350.00 | -126.00 | -1708.00 | -63430.00 | 47,810.00 | 7,261.00 | 3,228.00 | 3,082.00 | 35.00 | 2,576.00 | -2063.00 | 2,687.00 | -1071.00 | -465.00 | 60.00 | 1,995.00 | -122.00 | -1688.00 | -136.00 | 28.00 | 1,586.00 | 318.00 | -1977.00 | 2,194.00 | -542.00 |
|
EBIT Growth (1y)
|
| | | 64.24% | 26.10% | 139.90% | 144.68% | -22.47% | -40.75% | 123.11% | -47.54% | 37.28% | 40.15% | 7.30% | 1.85% | 9.44% | 5.96% | 12.61% | 102.75% | 23.38% | -49.46% | -10.29% | -10.34% | -41.94% | 111.86% | -31.80% | 17.82% | 27.46% | -44.52% | 1.78% | 2.98% | 11.01% | 23.78% | 41.65% | -123.89% | -33.48% | -37.43% | -59.92% | -417.57% | -487.35% | -711.80% | -868.18% | -98.57% | 43.54% | 36.97% | 70.54% | 15.72% | 87.46% | 38.54% | -93.98% | 33.11% | 213.80% | 115.14% | 17.20% | 4.43% | -529.96% | -133.66% | 121.97% | 8.50% | 137.58% | 4.08% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 20.46% | 1.55% | 79.08% | 9.35% | 5.21% | -4.18% | 39.17% | 2.71% | 22.84% | -9.12% | 2.72% | 22.80% | -7.79% | 4.30% | -11.68% | 28.90% | -2.99% | -15.94% | -14.60% | 2.85% | -6.34% | 13.31% | -0.56% | -31.81% | -2.00% | -24.54% | -16.71% | -48.48% | -69.39% | -88.88% | -85.29% | -64.55% | -51.17% | -64.02% | -42.72% | -105.37% | -31.51% | -63.49% | -85.57% | -3.83% | 27.66% | 27.21% | 22.07% | 18.63% | 15.02% | 68.48% | 33.01% | 16.37% | 56.58% | 63.44% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.74% | -10.93% | 42.14% | 18.91% | -3.56% | -1.19% | 10.53% | 2.74% | 6.53% | -2.48% | -5.53% | 17.57% | 2.09% | -4.87% | -0.13% | -20.37% | -7.58% | -14.38% | -18.77% | -27.32% | -32.71% | -49.90% | -38.13% | -37.86% | -32.33% | -29.60% | -27.03% | -32.80% | -17.11% | -30.85% | -35.05% | -27.61% | -26.97% | -25.83% | -28.16% | -40.82% | -27.30% | -16.22% | -4.39% | 0.42% | 16.33% | 54.77% |
|
EBIT Margin Growth (1y)
|
| | | 324.00 | 136.00 | 194.00 | 408.00 | -191.00 | -404.00 | 338.00 | -348.00 | 216.00 | 240.00 | 69.00 | 19.00 | 100.00 | 59.00 | 120.00 | 419.00 | 225.00 | -409.00 | -149.00 | -140.00 | -531.00 | 387.00 | -237.00 | 71.00 | 161.00 | -372.00 | -22.00 | -44.00 | -47.00 | 58.00 | 168.00 | -972.00 | -270.00 | -209.00 | -360.00 | -1209.00 | -65614.00 | -17453.00 | -10066.00 | -5130.00 | 61,382.00 | 13,606.00 | 8,920.00 | 3,629.00 | 3,234.00 | 2,129.00 | -912.00 | 1,210.00 | 519.00 | 1,468.00 | 245.00 | 49.00 | -1918.00 | -210.00 | 1,796.00 | -44.00 | 2,122.00 | -6.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 350.00 | -28.00 | 601.00 | 79.00 | 126.00 | -105.00 | 527.00 | 90.00 | 542.00 | -110.00 | 40.00 | 299.00 | -205.00 | 37.00 | -266.00 | 351.00 | -144.00 | -395.00 | -407.00 | -112.00 | -416.00 | 72.00 | -90.00 | -945.00 | -156.00 | -523.00 | -213.00 | -2225.00 | -65931.00 | -17604.00 | -10258.00 | -7311.00 | -4502.00 | -4056.00 | -1506.00 | -2709.00 | -998.00 | -1718.00 | -2058.00 | -290.00 | 65,135.00 | 17,202.00 | 8,253.00 | 4,888.00 | 1,835.00 | 3,386.00 | 1,129.00 | 1,215.00 | 722.00 | 1,252.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 675.00 | -378.00 | 572.00 | 359.00 | -180.00 | -127.00 | 141.00 | 22.00 | 173.00 | -96.00 | -219.00 | 326.00 | -91.00 | -278.00 | -119.00 | -666.00 | -462.00 | -546.00 | -599.00 | -2294.00 | -66300.00 | -17589.00 | -10516.00 | -7284.00 | -4388.00 | -4370.00 | -1359.00 | -3726.00 | -1315.00 | -1869.00 | -2249.00 | -2472.00 | -749.00 | -459.00 | -2173.00 | -1450.00 | -2397.00 | -461.00 | -17.00 | -286.00 | 65,339.00 | 16,986.00 |
|
EBIT Margin (QoQ)
|
153.00 | -762.00 | 209.00 | 724.00 | -36.00 | -704.00 | 424.00 | 125.00 | -248.00 | 38.00 | -263.00 | 690.00 | -225.00 | -133.00 | -312.00 | 771.00 | -266.00 | -73.00 | -13.00 | 577.00 | -900.00 | 188.00 | -4.00 | 186.00 | 17.00 | -436.00 | 305.00 | 276.00 | -517.00 | -85.00 | 282.00 | 273.00 | -412.00 | 26.00 | -859.00 | 975.00 | -350.00 | -126.00 | -1708.00 | -63430.00 | 47,810.00 | 7,261.00 | 3,228.00 | 3,082.00 | 35.00 | 2,576.00 | -2063.00 | 2,687.00 | -1071.00 | -465.00 | 60.00 | 1,995.00 | -122.00 | -1688.00 | -136.00 | 28.00 | 1,586.00 | 318.00 | -1977.00 | 2,194.00 | -542.00 |
|
EBIT (QoQ)
|
25.23% | -84.96% | 135.84% | 269.66% | -3.85% | -71.38% | 140.54% | 17.12% | -26.52% | 7.77% | -43.44% | 206.47% | -24.98% | -17.49% | -46.31% | 229.29% | -27.37% | -12.31% | -3.33% | 100.38% | -70.25% | 55.64% | -3.38% | 29.75% | 8.57% | -49.89% | 66.91% | 40.38% | -52.74% | -8.07% | 68.88% | 51.31% | -47.31% | 5.20% | -128.48% | 521.32% | -50.44% | -32.61% | -467.76% | -215.31% | 21.72% | 15.38% | 4.94% | 10.34% | 12.62% | 60.44% | -171.93% | 86.66% | -328.18% | -24.84% | 6.22% | 122.70% | -43.04% | -782.83% | -8.24% | -2.14% | 95.54% | 545.77% | -550.69% | 141.95% | -111.38% |
|
EBT Growth (1y)
|
| | | 151.18% | -113.05% | -311.38% | 151.95% | -97.91% | 201.17% | 171.58% | -112.67% | 13,007.50% | 1,037.31% | 528.84% | 890.77% | 20.45% | 77.58% | -47.69% | 447.18% | 178.23% | -83.93% | 31.45% | -38.58% | -73.90% | 521.45% | -86.90% | 37.31% | 443.03% | -57.50% | 313.65% | -9.91% | -71.51% | 22.97% | 49.55% | -175.62% | -44.69% | -51.51% | -91.68% | -179.89% | -723.19% | -1,593.00% | -6,393.55% | 429.94% | 215.08% | 44.08% | 65.36% | -153.04% | -104.06% | 54.68% | -133.04% | 25.32% | -177.67% | 24.70% | 13.44% | -15.25% | -318.67% | -71.95% | 83.45% | 60.09% | 85.96% | 36.91% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 90.20% | 14.52% | 173.76% | 36.09% | 48.87% | 182.03% | 63.30% | 76.33% | 660.16% | 48.07% | 62.91% | 205.73% | -4.37% | 21.05% | -55.18% | 66.49% | 57.98% | -24.85% | -10.70% | -8.75% | -26.09% | 48.09% | -6.77% | -43.18% | -5.06% | -36.72% | -19.86% | -57.50% | -43.94% | -121.73% | -114.23% | 91.14% | 58.30% | -82.19% | -56.24% | -69.83% | -31.83% | -79.50% | -275.18% | -9.33% | 49.38% | 42.43% | 11.26% | -34.93% | -35.21% | 16.28% | 30.63% | 29.97% | -17.74% | 6.52% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 87.31% | -15.59% | 71.26% | 30.25% | 19.09% | 86.24% | 19.19% | 35.83% | 262.09% | 53.68% | 18.56% | 103.47% | 6.23% | -1.51% | -11.04% | -38.76% | -9.08% | -24.03% | -38.41% | -29.26% | -27.67% | -91.14% | -44.24% | 53.92% | 43.75% | -32.70% | -67.60% | -39.78% | -15.39% | -33.60% | -52.78% | -36.66% | -19.60% | -27.59% | -41.44% | -33.35% | -40.03% | -47.15% | -56.14% | 9.68% | 40.24% | 27.02% |
|
EBT Margin Growth (1y)
|
| | | 155.00 | -364.00 | -172.00 | 530.00 | -279.00 | 79.00 | 380.00 | -186.00 | 746.00 | 411.00 | 800.00 | 199.00 | 150.00 | 356.00 | -437.00 | 751.00 | 1,510.00 | -661.00 | 111.00 | -395.00 | -1728.00 | 589.00 | -540.00 | 150.00 | 2,752.00 | -398.00 | 232.00 | -119.00 | -2594.00 | 33.00 | 136.00 | -1090.00 | -327.00 | -181.00 | -407.00 | -1312.00 | -71977.00 | -19659.00 | -11730.00 | 15,845.00 | 79,271.00 | 15,981.00 | 10,471.00 | -17946.00 | -7987.00 | 2,507.00 | -1784.00 | 1,357.00 | -310.00 | 413.00 | 295.00 | -443.00 | -2349.00 | -515.00 | 2,361.00 | 1,671.00 | 2,527.00 | 296.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 622.00 | 127.00 | 1,008.00 | 543.00 | 617.00 | 846.00 | 743.00 | 764.00 | 2,407.00 | 105.00 | 474.00 | 555.00 | -68.00 | 284.00 | -867.00 | 506.00 | 2,534.00 | -470.00 | -198.00 | -364.00 | -1570.00 | 224.00 | -173.00 | -1059.00 | -169.00 | -547.00 | -40.00 | -2520.00 | -74898.00 | -19807.00 | -12002.00 | 13,444.00 | 6,967.00 | -3858.00 | -1666.00 | -3412.00 | -693.00 | -1171.00 | -3043.00 | -743.00 | 70,974.00 | 18,901.00 | 8,982.00 | -17032.00 | -10646.00 | 2,405.00 | 872.00 | 2,584.00 | -132.00 | 195.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,282.00 | -179.00 | 681.00 | 899.00 | 399.00 | 774.00 | 313.00 | 518.00 | 3,431.00 | 296.00 | 165.00 | 586.00 | 90.00 | -82.00 | -499.00 | -703.00 | -387.00 | -619.00 | -469.00 | -2766.00 | -73875.00 | -19616.00 | -12310.00 | 13,474.00 | 7,125.00 | -4224.00 | -1299.00 | -4621.00 | -3614.00 | -1319.00 | -3315.00 | -3145.00 | -1331.00 | -938.00 | -3155.00 | -2499.00 | -3352.00 | -1272.00 | -387.00 | 484.00 | 71,152.00 | 18,683.00 |
|
EBT Margin (QoQ)
|
194.00 | -385.00 | -305.00 | 651.00 | -324.00 | -194.00 | 397.00 | -158.00 | 34.00 | 106.00 | -169.00 | 775.00 | -301.00 | 495.00 | -770.00 | 726.00 | -96.00 | -298.00 | 419.00 | 1,485.00 | -2267.00 | 474.00 | -87.00 | 152.00 | 50.00 | -655.00 | 602.00 | 2,754.00 | -3100.00 | -25.00 | 252.00 | 279.00 | -474.00 | 78.00 | -973.00 | 1,042.00 | -327.00 | -148.00 | -1878.00 | -69624.00 | 51,991.00 | 7,780.00 | 25,697.00 | -6198.00 | -11298.00 | 2,270.00 | -2719.00 | 3,761.00 | -805.00 | -2021.00 | 422.00 | 2,094.00 | -81.00 | -2139.00 | -317.00 | 188.00 | 1,753.00 | 737.00 | -1007.00 | 1,045.00 | -479.00 |
|
EBT (QoQ)
|
158.40% | -116.51% | -507.69% | 196.91% | -113.43% | -420.23% | 176.74% | -96.10% | 550.00% | 268.08% | -113.58% | 4,133.08% | -43.60% | 103.52% | -82.92% | 514.30% | -16.85% | -40.05% | 78.68% | 212.36% | -95.20% | 390.28% | -16.51% | 32.71% | 14.39% | -89.67% | 775.28% | 424.83% | -91.05% | 0.58% | 90.63% | 65.98% | -61.36% | 22.33% | -196.39% | 221.41% | -66.13% | -79.01% | -3,342.29% | -170.33% | 18.86% | 11.51% | 269.98% | -5.71% | -139.43% | 45.17% | -160.25% | 92.79% | -340.28% | -181.94% | 16.60% | 73.18% | -19.39% | -224.12% | -11.04% | 2.57% | 50.96% | 68.80% | -167.75% | 65.72% | -120.33% |
|
Enterprise Value Growth (1y)
|
| | | -0.42% | -10.53% | -14.24% | -8.91% | 65.90% | 67.91% | 62.66% | 0.69% | 4.08% | 1.97% | 36.35% | 74.65% | 47.29% | 36.03% | 86.32% | 94.38% | 58.85% | 45.05% | 9.85% | -3.88% | 10.90% | 29.04% | 28.39% | 32.27% | 27.75% | 16.98% | -0.02% | 7.98% | -1.94% | -1.63% | -12.53% | -6.33% | -17.99% | -24.18% | -26.53% | -90.61% | -80.99% | -82.78% | -64.16% | 142.43% | -37.93% | -68.84% | -99.39% | -71.47% | -45.25% | 91.29% | 4,948.68% | 123.91% | 77.90% | -16.93% | -3.41% | -44.00% | -38.79% | -9.97% | -44.95% | -24.14% | -15.67% | 6.99% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 19.80% | 15.28% | 23.90% | 17.01% | 36.50% | 32.56% | 60.47% | 50.64% | 34.54% | 26.24% | 40.79% | 48.32% | 37.41% | 36.55% | 37.99% | 35.20% | 31.05% | 29.85% | 12.13% | 11.14% | 11.58% | 14.09% | 3.94% | 10.19% | 0.90% | -4.45% | -13.71% | -54.38% | -46.52% | -49.55% | -38.70% | -40.27% | -54.08% | -65.61% | -88.27% | -59.81% | -59.87% | -53.18% | -51.97% | 15.70% | -15.44% | -20.89% | -33.16% | -29.01% | -15.84% | 12.68% | 199.43% | -1.65% | -2.80% | -7.16% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.10% | 24.76% | 31.24% | 24.51% | 34.98% | 34.24% | 42.27% | 34.16% | 28.10% | 24.88% | 29.07% | 36.05% | 26.59% | 23.98% | 18.11% | 20.11% | 12.60% | 10.31% | -1.95% | -34.49% | -26.35% | -27.97% | -21.63% | -21.17% | -34.42% | -45.79% | -73.09% | -42.00% | -44.65% | -40.19% | -41.05% | -32.89% | -37.64% | -42.18% | -39.87% | -39.45% | -41.19% | -40.16% | -43.24% | -8.03% | -20.78% | -13.76% |
|
Enterprise Value (QoQ)
|
22.35% | -4.92% | 19.75% | -28.52% | 9.93% | -8.86% | 27.19% | 30.18% | 11.27% | -11.71% | -21.26% | 34.56% | 9.01% | 18.06% | 0.85% | 13.48% | 0.68% | 61.71% | 5.21% | -7.27% | -8.07% | 22.46% | -7.94% | 7.00% | 6.96% | 21.85% | -5.15% | 3.34% | -2.05% | 4.14% | 2.44% | -6.15% | -1.75% | -7.40% | 9.69% | -17.83% | -9.16% | -10.26% | -85.99% | 66.48% | -17.74% | 86.78% | -5.22% | -57.37% | -58.71% | -96.33% | 4,317.07% | -18.20% | 44.28% | -3.15% | 95.89% | -35.01% | -32.63% | 12.62% | 13.56% | -28.96% | -0.92% | -31.13% | 56.50% | -21.03% | 25.71% |
|
EPS (Basic) Growth (1y)
|
| | | 7,500.00% | -95.21% | -600.00% | 90.91% | -98.68% | -536.08% | 95.89% | -337.32% | -400.00% | 1,057.16% | 1,723.95% | 77.13% | 766.67% | 70.00% | 428.57% | 1,500.00% | 245.00% | -88.24% | -81.08% | -35.71% | -81.16% | 750.00% | -92.86% | 44.44% | 530.77% | -58.82% | 3,200.00% | 0.00% | -73.17% | -14.29% | -36.36% | -169.23% | -54.55% | -33.33% | -571.43% | -200.00% | -1,140.00% | -2,300.00% | 19.19% | 422.22% | 200.00% | 47.73% | 101.25% | -180.46% | -110.58% | 50.00% | -6,100.00% | 28.57% | -9.09% | 13.04% | 6.67% | -18.00% | -375.00% | -55.00% | 82.14% | 64.41% | 78.95% | 41.94% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -71.00% | 25.99% | 88.21% | 55.04% | -35.92% | 314.00% | 76.77% | 151.98% | 310.16% | 57.60% | 163.23% | 59.50% | 85.02% | 19.35% | -58.51% | 146.62% | 60.05% | -25.60% | -23.60% | -2.44% | -31.68% | 44.22% | 14.47% | -44.22% | -8.37% | -38.26% | -365.70% | -59.75% | -48.40% | -144.25% | -64.16% | 88.45% | 67.83% | -113.02% | -63.75% | -98.13% | -45.81% | -97.89% | 15.37% | -22.80% | 51.32% | 38.97% | 11.21% | -38.87% | -36.59% | 12.33% | -128.94% | 33.06% | -2.94% | 7.85% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 133.22% | -16.74% | 46.14% | 23.03% | -29.75% | 134.53% | 15.41% | 71.88% | 141.41% | 54.14% | 109.42% | 37.82% | 56.32% | -9.71% | 8.45% | -55.18% | -12.94% | -25.13% | -27.26% | -31.48% | -28.53% | -115.06% | -50.47% | 57.42% | 51.57% | -36.31% | 0.00% | -49.16% | -16.37% | -39.51% | -30.73% | -42.36% | -20.55% | -39.77% | -36.08% | -45.65% | -50.42% | -57.69% | 36.78% | 4.90% | 35.07% | 27.20% |
|
EPS (Basic) (QoQ)
|
400.00% | -160.00% | -266.67% | 790.91% | -99.68% | -8,865.34% | 95.24% | 200.00% | -204.48% | 17.48% | -407.27% | 31.40% | 433.33% | 40.00% | -107.14% | 2,100.00% | -15.00% | 335.29% | -81.08% | 392.86% | -97.10% | 600.00% | -35.71% | 44.44% | 30.77% | -94.12% | 1,200.00% | 530.77% | -91.46% | 371.43% | -60.61% | 69.23% | -72.73% | 250.00% | -142.86% | 211.11% | -60.00% | -2,575.00% | 72.73% | -285.19% | 15.38% | 9.09% | 208.75% | 19.54% | -144.23% | 102.17% | -7,100.00% | 84.29% | -109.09% | -160.87% | 16.67% | 76.00% | -66.67% | -180.00% | -5.36% | 3.39% | 45.61% | 67.74% | -110.00% | 42.86% | -50.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 41,998.67% | 5,369.09% | -3,378.62% | 102.95% | -99.72% | -532.28% | 90.90% | -1,391.96% | -1,680.31% | 1,066.55% | 1,604.38% | 77.17% | 766.67% | 70.00% | 453.85% | 1,500.00% | 240.00% | -88.24% | -80.56% | -35.71% | -80.88% | 700.00% | -85.71% | 44.44% | 523.08% | -56.25% | 1,500.00% | 0.00% | -72.84% | -14.29% | -34.38% | -169.23% | -54.55% | -33.33% | -571.43% | -200.00% | -1,140.00% | -2,300.00% | 19.19% | 418.52% | 197.12% | 47.73% | 101.25% | -181.40% | -110.89% | 50.00% | -6,100.00% | 28.57% | -9.09% | 13.04% | 6.67% | -18.00% | -375.00% | -55.00% | 82.14% | 64.41% | 78.95% | 41.94% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -173.62% | 1,217.15% | 255.35% | 55.69% | -33.60% | 314.14% | 112.39% | 245.64% | 610.19% | 57.85% | 163.05% | 59.46% | 85.02% | 16.96% | -46.42% | 146.62% | 59.40% | -25.60% | -23.69% | -2.44% | -31.35% | 44.22% | 14.47% | -44.22% | -8.37% | -37.00% | -272.05% | -59.75% | -48.64% | -144.25% | -65.10% | 87.72% | 66.20% | -113.02% | -63.75% | -98.13% | -45.81% | -97.89% | 15.37% | -22.80% | 51.32% | 38.97% | 11.21% | -39.01% | -36.88% | 12.33% | -128.94% | 33.06% | -2.94% | 7.85% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 234.53% | 240.40% | 117.19% | 22.71% | -28.24% | 131.75% | 17.19% | 107.37% | 235.75% | 54.37% | 108.10% | 37.79% | 56.32% | -9.71% | 10.07% | -55.18% | -12.94% | -25.13% | -27.54% | -31.48% | -28.69% | -115.06% | -50.47% | 57.05% | 50.69% | -37.28% | -12.94% | -49.16% | -16.39% | -39.51% | -31.12% | -42.36% | -20.55% | -39.77% | -36.08% | -45.65% | -50.42% | -57.69% | 36.78% | 4.90% | 35.07% | 27.20% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-97.30% | 6,520.11% | -4,068.55% | 694.27% | -99.65% | -4,068.63% | 103.57% | -44.01% | -645.00% | 16.48% | -406.90% | 31.51% | 433.33% | 30.00% | -107.69% | 2,100.00% | -15.00% | 323.53% | -80.56% | 385.71% | -97.06% | 600.00% | -35.71% | 44.44% | 23.08% | -87.50% | 550.00% | 523.08% | -91.36% | 357.14% | -59.38% | 69.23% | -72.73% | 250.00% | -142.86% | 211.11% | -60.00% | -2,575.00% | 72.73% | -285.19% | 15.38% | 9.09% | 207.50% | 17.44% | -145.54% | 102.17% | -7,100.00% | 84.29% | -109.09% | -160.87% | 16.67% | 76.00% | -66.67% | -180.00% | -5.36% | 3.39% | 45.61% | 67.74% | -110.00% | 42.86% | -50.00% |
|
FCF Margin Growth (1y)
|
| | | | 798.00 | 699.00 | 388.00 | -577.00 | -427.00 | 372.00 | -512.00 | 532.00 | -765.00 | -1260.00 | 34.00 | -148.00 | 508.00 | 940.00 | -20.00 | 472.00 | -454.00 | -5903.00 | 347.00 | -3901.00 | -396.00 | 5,048.00 | -1212.00 | 956.00 | -1841.00 | -1198.00 | -1567.00 | 632.00 | 2,131.00 | 895.00 | 251.00 | 202.00 | 113.00 | 168.00 | -1262.00 | -53710.00 | -6790.00 | -3124.00 | 1,201.00 | 52,960.00 | 1,186.00 | 2,978.00 | -1379.00 | 549.00 | 3,718.00 | -730.00 | 1,076.00 | 969.00 | 2,156.00 | 322.00 | 1,813.00 | -2401.00 | -128.00 | 1,562.00 | -938.00 | 2,466.00 | 129.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -395.00 | -189.00 | -90.00 | -193.00 | -685.00 | 52.00 | -498.00 | 856.00 | -711.00 | -6223.00 | 361.00 | -3578.00 | -342.00 | 85.00 | -885.00 | -2474.00 | -2691.00 | -2053.00 | -2431.00 | -2313.00 | -106.00 | 4,745.00 | -2527.00 | 1,791.00 | 403.00 | -135.00 | -2578.00 | -52876.00 | -4546.00 | -2061.00 | 190.00 | -547.00 | -5491.00 | 22.00 | -1440.00 | -201.00 | -1886.00 | -876.00 | 898.00 | 54,478.00 | 7,060.00 | 2,570.00 | 1,509.00 | -884.00 | 5,746.00 | 1,154.00 | 1,951.00 | 1,033.00 | 2,157.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -341.00 | -5152.00 | 237.00 | -3623.00 | -1534.00 | -803.00 | -1363.00 | -2089.00 | -2948.00 | -2373.00 | -2417.00 | -1989.00 | -52.00 | -218.00 | -2200.00 | -1639.00 | -447.00 | -990.00 | -3443.00 | -55821.00 | -6783.00 | 1,789.00 | -2588.00 | 1,041.00 | -5200.00 | -281.00 | -2756.00 | 633.00 | 358.00 | 187.00 | -113.00 | 970.00 | 383.00 | -386.00 | 1,449.00 | -1634.00 | 142.00 | 1,008.00 | 1,773.00 | 54,542.00 | 7,061.00 |
|
FCF Margin (QoQ)
|
| 413.00 | -629.00 | 1,394.00 | -381.00 | 314.00 | -940.00 | 429.00 | -231.00 | 1,114.00 | -1824.00 | 1,473.00 | -1528.00 | 619.00 | -530.00 | 1,292.00 | -872.00 | 1,051.00 | -1490.00 | 1,783.00 | -1798.00 | -4398.00 | 4,760.00 | -2465.00 | 1,708.00 | 1,046.00 | -1500.00 | -297.00 | -1089.00 | 1,689.00 | -1868.00 | 1,902.00 | 410.00 | 453.00 | -2513.00 | 1,853.00 | 320.00 | 508.00 | -3943.00 | -50595.00 | 47,240.00 | 4,174.00 | 383.00 | 1,164.00 | -4534.00 | 5,965.00 | -3975.00 | 3,092.00 | -1364.00 | 1,517.00 | -2169.00 | 2,985.00 | -177.00 | -316.00 | -678.00 | -1230.00 | 2,096.00 | 1,374.00 | -3178.00 | 2,174.00 | -241.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -99.37% | -100.09% | | | | | | | | | 96.58% | -73.79% | | 2,647.53% | -49.49% | -91.67% | | -106.44% | 591.50% | -858.34% | 40.48% | | -104.01% | -23.65% | 53.57% | | 78.05% | -34.72% | -18.89% | 4,195.45% | 14.82% | 56.27% | | | | | | | | | | | 99.86% | | | -110.31% | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -26.24% | -26.08% | 37.37% | -49.35% | | 379.77% | | | | | 31.06% | -29.38% | 27.03% | | 33.45% | -40.64% | | -38.66% | 64.89% | -144.59% | 31.00% | 651.97% | -26.15% | 10.02% | | | | | | | -678.08% | | | -46.79% | 7.56% | -7.84% | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.96% | -14.95% | 30.64% | -15.80% | -22.24% | | | | | | 70.56% | -17.88% | 26.51% | 270.36% | 43.99% | -19.73% | | | | | | | -43.79% | | | | 31.79% | 5.87% | 21.68% | 8.65% | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| -94.49% | -179.29% | 139.69% | -63.88% | -100.83% | | | | | | 102.74% | -236.66% | 98.12% | -4,765.76% | 120.99% | | | -385.52% | 101.17% | -4,183.97% | 95.28% | 21,876.71% | -101.81% | -220.52% | | | 44.33% | -20.34% | -76.58% | 81.45% | -241.70% | -6.20% | 6,182.92% | -100.39% | -75.43% | | | | | | | | | | | -102.02% | -178.57% | 52.01% | -281.29% | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 5,718.28% | 181.23% | 208.13% | -51.44% | -54.41% | 50.82% | -265.24% | 106.11% | -200.69% | -84.42% | 12.76% | -12.51% | 133.62% | 378.90% | -11.49% | 53.17% | -325.27% | -532.47% | 112.43% | -251.65% | -173.52% | 106.95% | -3,590.17% | 34.36% | -229.25% | -386.84% | -154.43% | 33.72% | 81.13% | 102.58% | 26.28% | 31.40% | 29.94% | 706.17% | -20.62% | -283.38% | -223.54% | -437.52% | 70.57% | 73.11% | -159.98% | 104.95% | -190.66% | -8.28% | 40.09% | -1,586.70% | 17.24% | 115.53% | 97.17% | 49.06% | 64.10% | -1,364.68% | -231.35% | 525.08% | -69.40% | 110.99% | 76.73% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -206.20% | -12.90% | -15.94% | -4.33% | -46.36% | 4.01% | -53.36% | 40.30% | -40.31% | -73.54% | 28.48% | -59.16% | -27.47% | 12.89% | -69.13% | -52.18% | -181.42% | -41.97% | -122.67% | -38.55% | -19.33% | 26.10% | -307.09% | 33.17% | 24.22% | -15.80% | -31.27% | -20.35% | 24.66% | 11.11% | 36.04% | 10.90% | -80.62% | 10.40% | -1.04% | -3.73% | -71.44% | -64.87% | 10.88% | 26.93% | 64.69% | 27.92% | 4.77% | -28.60% | 61.71% | 218.12% | 20.45% | 30.37% | 72.06% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -85.94% | -73.42% | 17.25% | -32.17% | -24.16% | -19.50% | -55.10% | -36.56% | -54.72% | -21.45% | -60.76% | -23.59% | -5.17% | -36.10% | -55.44% | -21.91% | -36.17% | -29.09% | -57.91% | -30.15% | -30.95% | 32.52% | -90.72% | 21.00% | -29.63% | -36.95% | -14.11% | 12.68% | 7.81% | 12.38% | 8.84% | 16.20% | 36.93% | -64.90% | 21.06% | -17.00% | 13.94% | 39.98% | 15.51% | 15.58% | 49.16% |
|
Free Cash Flow (QoQ)
|
| 2,375.27% | -147.05% | 837.95% | -32.29% | 19.65% | -81.91% | 231.43% | -36.43% | 295.78% | -119.82% | 513.39% | -131.05% | 161.23% | -210.98% | 514.57% | -88.07% | 772.34% | -125.84% | 669.55% | -117.55% | -1,574.69% | 100.74% | -7,046.58% | 68.35% | 142.53% | -473.26% | -30.64% | -58.78% | 62.95% | -231.09% | 65.97% | 54.80% | 105.07% | -9,555.56% | 68.33% | 53.84% | 158.33% | -1,514.70% | -0.66% | 61.05% | 39.15% | -23.34% | 8.02% | -276.58% | 101.16% | -7,349.08% | 65.73% | -108.37% | 71.28% | -303.55% | 106.43% | -137.93% | -417.55% | -184.43% | -126.49% | 90.06% | 763.95% | -213.35% | 114.70% | -121.04% |
|
Gross Margin Growth (1y)
|
| | | | | | | -1234.00 | -419.00 | 176.00 | -315.00 | 63.00 | 246.00 | 67.00 | 121.00 | 264.00 | 82.00 | -5.00 | 251.00 | 113.00 | | | | | | | | | | | | | | | | | | | | | | | | | 6,327.00 | 9,741.00 | 692.00 | 835.00 | 343.00 | -2096.00 | 484.00 | -26.00 | 846.00 | 261.00 | -697.00 | -2009.00 | -773.00 | 3,520.00 | -71.00 | 1,660.00 | 44.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | -907.00 | -91.00 | 237.00 | 57.00 | 441.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,516.00 | 7,906.00 | 480.00 | -1200.00 | 416.00 | 1,685.00 | -283.00 | -375.00 | 117.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,788.00 |
|
Gross Margin (QoQ)
|
| | | | -1130.00 | -432.00 | 259.00 | 69.00 | -314.00 | 163.00 | -233.00 | 448.00 | -131.00 | -17.00 | -179.00 | 591.00 | -314.00 | -104.00 | 78.00 | 453.00 | | | | | | | | | | | | | | | | | | | | | | -4444.00 | 9,695.00 | 1,565.00 | -488.00 | -1031.00 | 646.00 | 1,708.00 | -980.00 | -3470.00 | 3,227.00 | 1,198.00 | -109.00 | -4055.00 | 2,269.00 | -115.00 | 1,128.00 | 237.00 | -1322.00 | 1,617.00 | -488.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | -39.70% | -21.33% | 24.02% | -18.65% | 13.78% | 15.73% | 0.74% | 3.91% | 12.09% | 3.11% | -3.08% | 17.85% | 8.77% | | | | | | | | | | | | | | | | | | | | | | | | | 145.61% | 92.52% | 395.13% | 194.45% | 129.46% | -878.73% | 144.73% | -0.37% | 125.63% | 14.79% | -77.25% | -96.75% | -44.67% | 191.67% | -41.06% | 2,281.57% | -10.04% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | -8.38% | -2.08% | 6.59% | -0.13% | 11.53% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.38% | 14.57% | 53.88% | -54.31% | 42.02% | 112.86% | -31.02% | -8.30% | 3.95% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00% |
|
Gross Profit (QoQ)
|
| | | | -33.23% | -29.85% | 23.67% | 4.10% | -12.89% | 10.60% | -18.88% | 45.60% | -11.40% | -3.73% | -16.33% | 57.07% | -18.50% | -9.51% | 1.74% | 44.97% | | | | | | | | | | | | | | | | | | | | | | -166.05% | 96.16% | 911.65% | -45.02% | -143.61% | 251.65% | 709.78% | -57.15% | -286.01% | 137.92% | 229.67% | -2.97% | -170.24% | 110.13% | -52.91% | 1,551.91% | 16.38% | -93.49% | 1,802.69% | -37.60% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -4.57% | -35.62% | -2.31% | 169.58% | -23.28% | 6.41% | 233.32% | -23.68% | 184.54% | 107.72% | 67.00% | 16.69% | 4.22% | 91.04% | -17.42% | 73.91% | 90.51% | -65.71% | 965.45% | 29.90% | -37.15% | 224.54% | -90.27% | 21.11% | 26.05% | -48.19% | 83.30% | 20.17% | 11.69% | 17.76% | -26.56% | -120.56% | -45.98% | -41.54% | -65.48% | -435.80% | -526.00% | -581.16% | -578.60% | 18.58% | 62.35% | 51.13% | 71.20% | -14.73% | 88.72% | 48.94% | -51.95% | 47.93% | 178.06% | 111.02% | 35.83% | 25.56% | -489.74% | -132.55% | 122.43% | -2.00% | 146.42% | -20.53% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 27.72% | 12.48% | 75.85% | 33.90% | 31.52% | 61.63% | 66.27% | 15.70% | 78.10% | 10.81% | 144.93% | 38.14% | 7.66% | 28.58% | -5.06% | 39.86% | 14.71% | -16.77% | 23.84% | 23.65% | -4.00% | 25.57% | -49.22% | -31.99% | -8.72% | -29.08% | -22.55% | -49.24% | -65.95% | -74.48% | -47.56% | -42.55% | -42.05% | -49.99% | -35.28% | -71.06% | -29.68% | -47.37% | -59.98% | 21.35% | 26.68% | 26.57% | 34.51% | 23.67% | 30.00% | 73.64% | 30.43% | 26.60% | 50.55% | 64.90% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.84% | -1.39% | 116.75% | 40.24% | 22.19% | 36.27% | 36.64% | 19.50% | 34.95% | 18.00% | 21.24% | 30.85% | 11.93% | 5.34% | 2.87% | -21.76% | -1.85% | -16.88% | -13.60% | -32.49% | -32.19% | -49.90% | -17.25% | -27.01% | -26.35% | -23.20% | -21.43% | -26.48% | -16.10% | -23.10% | -20.41% | -20.46% | -40.23% | -40.06% | -19.76% | -14.17% | -20.59% | -15.36% | -21.32% | 18.06% | 15.55% | 59.58% |
|
Interest Coverage Ratio (QoQ)
|
6.99% | -68.22% | 1.19% | 177.35% | -27.82% | -51.77% | 179.23% | -21.07% | 0.11% | 51.06% | -36.06% | 194.26% | -26.91% | 21.45% | -55.32% | 162.81% | 33.97% | -47.50% | -5.91% | 187.89% | -75.89% | 1,531.15% | -88.53% | 39.30% | 24.51% | -51.12% | 42.86% | 44.97% | -48.82% | 72.94% | -6.34% | 34.74% | -46.04% | 7.85% | -126.22% | 454.03% | -41.61% | -36.32% | -507.03% | -181.49% | 34.06% | 36.65% | 30.76% | -30.18% | 14.41% | 62.67% | -175.83% | 87.21% | -287.60% | -11.09% | 5.47% | 119.18% | -45.26% | -746.74% | -9.65% | -0.41% | 95.43% | 545.60% | -598.68% | 145.69% | -111.87% |
|
Net Cash Flow Growth (1y)
|
| | | | -103.72% | -53.84% | 64.14% | -155.36% | 93.51% | 301.13% | 501.41% | 5.15% | -850.95% | -98.46% | -122.35% | 233.52% | 89.92% | 4,456.73% | -199.03% | 323.54% | -463.24% | -535.44% | 56.75% | -123.30% | 115.26% | 117.86% | -133.86% | 130.51% | -920.34% | -44.50% | 39.58% | 104.64% | 186.61% | -140.80% | 88.99% | -187.21% | -88.29% | 170.04% | 8,001.12% | -322.42% | -3,434.26% | -275.89% | -66.02% | 585.45% | -44.64% | -276.05% | -220.97% | -110.11% | 21.76% | -30.82% | 16.94% | 119.09% | 76.68% | 77.69% | 56.12% | 12.09% | 98.05% | 294.39% | -5.02% | 100.06% | -2,073.53% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -7.95% | -69.47% | 31.48% | -11.16% | 60.37% | 41.09% | -38.95% | 94.55% | -75.43% | -71.55% | -31.79% | -9.63% | 27.79% | 228.47% | -44.62% | -32.97% | -91.75% | -24.42% | 15.14% | -47.41% | 45.56% | 65.67% | 46.22% | 18.34% | -5.94% | -45.87% | 93.59% | -112.08% | -50.12% | -35.77% | 70.49% | 161.50% | -97.04% | -66.70% | -219.07% | -27.52% | -241.23% | -120.03% | -32.79% | 27.93% | 35.86% | -3.15% | -34.64% | -72.13% | 84.74% | 36.93% | 27.39% | 34.41% | 53.79% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.51% | -50.20% | 16.09% | -21.90% | 15.48% | 16.91% | -22.10% | 18.95% | -46.54% | -21.28% | -19.22% | 23.06% | 21.20% | -58.57% | 27.44% | -20.47% | 22.11% | -34.20% | 48.89% | -20.46% | -33.46% | 45.11% | 43.93% | 67.45% | -111.32% | -24.98% | -16.66% | -41.64% | -30.80% | -34.93% | -24.32% | -19.16% | -24.83% | -6.22% | -63.93% | 19.57% | -16.77% | 30.27% | -16.62% | 17.19% | 35.50% |
|
Net Cash Flow (QoQ)
|
| 296.76% | -196.34% | 224.30% | -186.46% | 144.58% | -174.84% | -91.90% | 89.86% | 2,853.89% | -25.11% | -145.34% | -1.68% | 104.45% | -1,189.39% | 370.89% | -107.68% | 2,111.53% | -171.49% | 483.69% | -110.21% | -1,455.09% | 92.90% | -106.69% | 106.69% | 1,720.34% | -192.97% | 126.97% | -279.74% | 223.15% | -201.22% | 191.33% | -23.93% | -158.01% | 72.69% | -623.46% | 110.22% | 246.85% | 2,981.26% | -138.68% | 19.34% | 81.70% | 695.33% | 452.51% | -124.03% | 52.43% | -91.51% | 53.81% | -85.91% | 20.46% | -21.59% | 110.62% | -327.11% | 23.90% | -139.20% | 127.12% | -103.94% | 7,698.53% | -229.22% | 151.65% | -142.85% |
|
Net Income Growth (1y)
|
| | | 42,300.00% | 5,400.00% | -3,409.09% | 102.95% | -99.72% | -538.18% | 90.89% | -1,423.38% | 8,406.82% | 1,015.35% | 2,218.59% | 44.65% | 19.50% | 78.56% | 298.96% | 650.00% | 257.84% | -91.70% | -78.63% | -28.30% | -81.74% | 1,097.86% | -82.59% | 36.74% | 552.02% | -62.24% | 1,060.54% | 2.07% | -52.45% | 185.53% | -162.81% | -238.18% | -38.69% | -56.03% | -549.99% | -40.66% | -512.08% | -1,142.11% | 40.45% | 466.62% | 198.72% | 47.29% | 102.00% | -169.87% | -111.86% | 47.45% | -3,925.21% | 26.60% | -14.48% | 12.65% | 7.07% | -18.16% | -327.64% | -53.99% | 82.54% | 62.95% | 76.46% | 38.61% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 365.95% | 1,201.77% | 299.75% | 40.00% | -34.18% | 315.28% | 113.28% | 242.81% | 613.86% | 49.73% | 171.74% | 61.12% | -7.92% | 21.09% | -47.05% | 94.80% | 62.10% | -27.86% | -24.41% | 0.02% | -17.28% | 134.62% | -48.42% | -57.79% | 23.87% | -22.03% | -266.87% | -58.53% | -47.38% | -147.08% | -64.25% | 92.43% | 35.61% | -64.05% | 27.60% | -53.30% | -35.40% | -69.69% | 23.07% | -23.42% | 48.82% | 37.69% | 10.77% | -37.61% | -37.17% | 10.92% | -101.71% | 31.50% | -4.85% | 6.18% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 236.68% | 218.35% | 122.45% | 23.32% | -28.55% | 134.70% | 17.99% | 108.60% | 236.74% | 52.09% | 107.54% | 38.23% | 19.34% | 13.87% | -25.25% | -50.04% | 4.42% | -13.96% | -30.35% | -31.59% | -27.95% | -127.68% | -47.21% | 58.32% | 50.54% | -35.71% | -10.83% | -47.92% | -16.44% | -41.26% | -31.00% | -41.41% | -18.52% | -25.46% | -22.42% | -25.59% | -34.26% | -42.53% | 40.61% | 3.82% | 33.00% | 25.55% |
|
Net Income (QoQ)
|
-97.30% | 6,500.00% | -4,056.06% | 700.84% | -99.65% | -4,070.91% | 103.53% | -42.86% | -647.73% | 17.43% | -412.06% | 467.32% | -41.06% | 91.12% | -113.38% | 893.09% | -11.94% | 327.01% | -81.56% | 415.99% | -97.96% | 999.39% | -38.14% | 31.38% | 34.05% | -84.02% | 385.78% | 526.50% | -92.24% | 391.21% | -57.27% | 191.85% | -53.38% | -208.05% | 6.00% | 229.49% | -66.56% | -1,697.15% | 79.66% | -279.36% | 15.45% | 8.73% | 225.23% | 2.15% | -145.14% | 103.46% | -4,477.62% | 82.66% | -100.00% | -151.92% | 16.00% | 72.95% | -52.61% | -168.01% | -6.81% | 2.11% | 45.05% | 69.61% | -126.65% | 37.80% | -43.28% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 42,300.00% | 5,400.00% | -3,409.09% | 102.95% | -99.72% | -538.18% | 90.89% | -1,423.38% | 8,406.82% | 1,015.35% | 2,218.59% | 44.65% | 19.50% | 78.56% | 298.96% | 650.00% | 257.84% | -91.70% | -78.63% | -28.30% | -81.74% | 1,097.86% | -82.59% | 36.74% | 552.02% | -62.24% | 1,060.54% | 2.07% | -52.45% | 185.53% | -162.81% | -238.18% | -38.69% | -56.03% | -549.99% | -40.66% | -512.08% | -1,142.11% | 40.45% | 466.62% | 198.72% | 47.29% | 102.00% | -169.87% | -111.86% | 47.45% | -3,925.21% | 26.60% | -14.48% | 12.65% | 7.07% | -18.16% | -327.64% | -53.99% | 82.54% | 62.95% | 76.46% | 38.61% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 365.95% | 1,201.77% | 299.75% | 40.00% | -34.18% | 315.28% | 113.28% | 242.81% | 613.86% | 49.73% | 171.74% | 61.12% | -7.92% | 21.09% | -47.05% | 94.80% | 62.10% | -27.86% | -24.41% | 0.02% | -17.28% | 134.62% | -48.42% | -57.79% | 23.87% | -22.03% | -266.87% | -58.53% | -47.38% | -147.08% | -64.25% | 92.43% | 35.61% | -64.05% | 27.60% | -53.30% | -35.40% | -69.69% | 23.07% | -23.42% | 48.82% | 37.69% | 10.77% | -37.61% | -37.17% | 10.92% | -101.71% | 31.50% | -4.85% | 6.18% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 236.68% | 218.35% | 122.45% | 23.32% | -28.55% | 134.70% | 17.99% | 108.60% | 236.74% | 52.09% | 107.54% | 38.23% | 19.34% | 13.87% | -25.25% | -50.04% | 4.42% | -13.96% | -30.35% | -31.59% | -27.95% | -127.68% | -47.21% | 58.32% | 50.54% | -35.71% | -10.83% | -47.92% | -16.44% | -41.26% | -31.00% | -41.41% | -18.52% | -25.46% | -22.42% | -25.59% | -34.26% | -42.53% | 40.61% | 3.82% | 33.00% | 25.55% |
|
Net Income towards Common Stockholders (QoQ)
|
-97.30% | 6,500.00% | -4,056.06% | 700.84% | -99.65% | -4,070.91% | 103.53% | -42.86% | -647.73% | 17.43% | -412.06% | 467.32% | -41.06% | 91.12% | -113.38% | 893.09% | -11.94% | 327.01% | -81.56% | 415.99% | -97.96% | 999.39% | -38.14% | 31.38% | 34.05% | -84.02% | 385.78% | 526.50% | -92.24% | 391.21% | -57.27% | 191.85% | -53.38% | -208.05% | 6.00% | 229.49% | -66.56% | -1,697.15% | 79.66% | -279.36% | 15.45% | 8.73% | 225.23% | 2.15% | -145.14% | 103.46% | -4,477.62% | 82.66% | -100.00% | -151.92% | 16.00% | 72.95% | -52.61% | -168.01% | -6.81% | 2.11% | 45.05% | 69.61% | -126.65% | 37.80% | -43.28% |
|
Net Margin Growth (1y)
|
| | | 2,337.00 | 8.00 | -393.00 | 495.00 | -2336.00 | -46.00 | 350.00 | -183.00 | 530.00 | 375.00 | 694.00 | 74.00 | 102.00 | 269.00 | 2,061.00 | 609.00 | 1,559.00 | -549.00 | -2185.00 | -169.00 | -1762.00 | 493.00 | -446.00 | 94.00 | 2,193.00 | -326.00 | 918.00 | -28.00 | -1553.00 | 346.00 | -1621.00 | -1107.00 | -346.00 | -306.00 | -3696.00 | -528.00 | -67613.00 | -19253.00 | -7452.00 | 11,606.00 | 73,152.00 | 15,782.00 | 11,829.00 | -14225.00 | -6686.00 | 2,160.00 | -2931.00 | 1,368.00 | -56.00 | 344.00 | 92.00 | -499.00 | -2331.00 | -496.00 | 2,395.00 | 1,739.00 | 2,291.00 | 351.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 531.00 | 337.00 | 651.00 | 386.00 | -1703.00 | 597.00 | 3,105.00 | 500.00 | 2,192.00 | 94.00 | 570.00 | 514.00 | -101.00 | 212.00 | -571.00 | 535.00 | 1,990.00 | -382.00 | -1713.00 | -102.00 | -1122.00 | 513.00 | -1148.00 | -1041.00 | 294.00 | -285.00 | -4399.00 | -1663.00 | -69512.00 | -19213.00 | -12769.00 | 9,971.00 | 5,194.00 | -3777.00 | 680.00 | -3147.00 | -1146.00 | -1311.00 | 1,446.00 | -1251.00 | 66,410.00 | 18,286.00 | 8,989.00 | -13356.00 | -9073.00 | 2,007.00 | -445.00 | 2,608.00 | -96.00 | 199.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,192.00 | 56.00 | 527.00 | 826.00 | -1906.00 | 541.00 | 473.00 | 425.00 | 2,623.00 | 261.00 | 1,042.00 | 581.00 | 539.00 | 233.00 | -1273.00 | -600.00 | 91.00 | -342.00 | -7030.00 | -1738.00 | -69081.00 | -19046.00 | -12297.00 | 10,037.00 | 5,834.00 | -3756.00 | -22.00 | -4282.00 | -3045.00 | -1271.00 | -3872.00 | -2886.00 | -1548.00 | -1273.00 | -2159.00 | -2278.00 | -3534.00 | -1464.00 | 3,932.00 | -11.00 | 66,370.00 | 18,141.00 |
|
Net Margin (QoQ)
|
-6.00 | 12.00 | -495.00 | 2,826.00 | -2335.00 | -389.00 | 393.00 | -5.00 | -45.00 | 7.00 | -141.00 | 709.00 | -201.00 | 327.00 | -761.00 | 737.00 | -34.00 | 2,119.00 | -2212.00 | 1,687.00 | -2142.00 | 482.00 | -196.00 | 93.00 | 113.00 | -456.00 | 345.00 | 2,192.00 | -2406.00 | 788.00 | -602.00 | 667.00 | -507.00 | -1179.00 | -88.00 | 1,428.00 | -467.00 | -4570.00 | 3,080.00 | -65656.00 | 47,893.00 | 7,231.00 | 22,139.00 | -4110.00 | -9478.00 | 3,278.00 | -3915.00 | 3,429.00 | -632.00 | -1813.00 | 384.00 | 2,005.00 | -232.00 | -2065.00 | -206.00 | 172.00 | 1,603.00 | 826.00 | -862.00 | 725.00 | -337.00 |
|
Operating Income Growth (1y)
|
| | | 64.24% | 26.10% | 139.90% | 144.68% | -22.47% | -40.75% | 123.11% | -47.54% | 37.28% | 40.15% | 7.30% | 1.85% | 9.44% | 5.96% | 12.61% | 102.75% | 23.38% | -49.46% | -10.29% | -10.34% | -41.94% | 111.86% | -31.80% | 17.82% | 27.46% | -44.52% | 1.78% | 2.98% | 11.01% | 23.78% | 41.65% | -123.89% | -33.48% | -37.43% | -59.92% | -417.57% | -487.35% | -711.80% | -868.18% | -98.57% | 43.54% | 36.97% | 70.54% | 15.72% | 87.46% | 38.54% | -93.98% | 33.11% | 213.80% | 115.14% | 17.20% | 4.43% | -529.96% | -133.66% | 121.97% | 8.50% | 137.58% | 4.08% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 20.46% | 1.55% | 79.08% | 9.35% | 5.21% | -4.18% | 39.17% | 2.71% | 22.84% | -9.12% | 2.72% | 22.80% | -7.79% | 4.30% | -11.68% | 28.90% | -2.99% | -15.94% | -14.60% | 2.85% | -6.34% | 13.31% | -0.56% | -31.81% | -2.00% | -24.54% | -16.71% | -48.48% | -69.39% | -88.88% | -85.29% | -64.55% | -51.17% | -64.02% | -42.72% | -105.37% | -31.51% | -63.49% | -85.57% | -3.83% | 27.66% | 27.21% | 22.07% | 18.63% | 15.02% | 68.48% | 33.01% | 16.37% | 56.58% | 63.44% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.74% | -10.93% | 42.14% | 18.91% | -3.56% | -1.19% | 10.53% | 2.74% | 6.53% | -2.48% | -5.53% | 17.57% | 2.09% | -4.87% | -0.13% | -20.37% | -7.58% | -14.38% | -18.77% | -27.32% | -32.71% | -49.90% | -38.13% | -37.86% | -32.33% | -29.60% | -27.03% | -32.80% | -17.11% | -30.85% | -35.05% | -27.61% | -26.97% | -25.83% | -28.16% | -40.82% | -27.30% | -16.22% | -4.39% | 0.42% | 16.33% | 54.77% |
|
Operating Income (QoQ)
|
25.23% | -84.96% | 135.84% | 269.66% | -3.85% | -71.38% | 140.54% | 17.12% | -26.52% | 7.77% | -43.44% | 206.47% | -24.98% | -17.49% | -46.31% | 229.29% | -27.37% | -12.31% | -3.33% | 100.38% | -70.25% | 55.64% | -3.38% | 29.75% | 8.57% | -49.89% | 66.91% | 40.38% | -52.74% | -8.07% | 68.88% | 51.31% | -47.31% | 5.20% | -128.48% | 521.32% | -50.44% | -32.61% | -467.76% | -215.31% | 21.72% | 15.38% | 4.94% | 10.34% | 12.62% | 60.44% | -171.93% | 86.66% | -328.18% | -24.84% | 6.22% | 122.70% | -43.04% | -782.83% | -8.24% | -2.14% | 95.54% | 545.77% | -550.69% | 141.95% | -111.38% |
|
Operating Margin Growth (1y)
|
| | | 324.00 | 136.00 | 194.00 | 408.00 | -191.00 | -404.00 | 338.00 | -348.00 | 216.00 | 240.00 | 69.00 | 19.00 | 100.00 | 59.00 | 120.00 | 419.00 | 225.00 | -409.00 | -149.00 | -140.00 | -531.00 | 387.00 | -237.00 | 71.00 | 161.00 | -372.00 | -22.00 | -44.00 | -47.00 | 58.00 | 168.00 | -972.00 | -270.00 | -209.00 | -360.00 | -1209.00 | -65614.00 | -17453.00 | -10066.00 | -5130.00 | 61,382.00 | 13,606.00 | 8,920.00 | 3,629.00 | 3,234.00 | 2,129.00 | -912.00 | 1,210.00 | 519.00 | 1,468.00 | 245.00 | 49.00 | -1918.00 | -210.00 | 1,796.00 | -44.00 | 2,122.00 | -6.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 350.00 | -28.00 | 601.00 | 79.00 | 126.00 | -105.00 | 527.00 | 90.00 | 542.00 | -110.00 | 40.00 | 299.00 | -205.00 | 37.00 | -266.00 | 351.00 | -144.00 | -395.00 | -407.00 | -112.00 | -416.00 | 72.00 | -90.00 | -945.00 | -156.00 | -523.00 | -213.00 | -2225.00 | -65931.00 | -17604.00 | -10258.00 | -7311.00 | -4502.00 | -4056.00 | -1506.00 | -2709.00 | -998.00 | -1718.00 | -2058.00 | -290.00 | 65,135.00 | 17,202.00 | 8,253.00 | 4,888.00 | 1,835.00 | 3,386.00 | 1,129.00 | 1,215.00 | 722.00 | 1,252.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 675.00 | -378.00 | 572.00 | 359.00 | -180.00 | -127.00 | 141.00 | 22.00 | 173.00 | -96.00 | -219.00 | 326.00 | -91.00 | -278.00 | -119.00 | -666.00 | -462.00 | -546.00 | -599.00 | -2294.00 | -66300.00 | -17589.00 | -10516.00 | -7284.00 | -4388.00 | -4370.00 | -1359.00 | -3726.00 | -1315.00 | -1869.00 | -2249.00 | -2472.00 | -749.00 | -459.00 | -2173.00 | -1450.00 | -2397.00 | -461.00 | -17.00 | -286.00 | 65,339.00 | 16,986.00 |
|
Operating Margin (QoQ)
|
153.00 | -762.00 | 209.00 | 724.00 | -36.00 | -704.00 | 424.00 | 125.00 | -248.00 | 38.00 | -263.00 | 690.00 | -225.00 | -133.00 | -312.00 | 771.00 | -266.00 | -73.00 | -13.00 | 577.00 | -900.00 | 188.00 | -4.00 | 186.00 | 17.00 | -436.00 | 305.00 | 276.00 | -517.00 | -85.00 | 282.00 | 273.00 | -412.00 | 26.00 | -859.00 | 975.00 | -350.00 | -126.00 | -1708.00 | -63430.00 | 47,810.00 | 7,261.00 | 3,228.00 | 3,082.00 | 35.00 | 2,576.00 | -2063.00 | 2,687.00 | -1071.00 | -465.00 | 60.00 | 1,995.00 | -122.00 | -1688.00 | -136.00 | 28.00 | 1,586.00 | 318.00 | -1977.00 | 2,194.00 | -542.00 |
|
Profit After Tax Growth (1y)
|
| | | 9,685.00% | -78.88% | -447.17% | 90.36% | -98.64% | 36.08% | 61.92% | -180.75% | 1,647.28% | 513.89% | 267.40% | 62.15% | 14.30% | 62.03% | 436.62% | 1,327.56% | 235.34% | -90.33% | -79.01% | -28.61% | -81.44% | 928.08% | -90.20% | 37.47% | 542.12% | -59.77% | 2,019.49% | -0.82% | -73.64% | -22.91% | -34.35% | -170.51% | -53.64% | -29.96% | -658.00% | -178.27% | -1,081.85% | -2,374.03% | 35.74% | 470.58% | 199.19% | 47.29% | 102.00% | -170.02% | -110.76% | 48.05% | -3,914.45% | 26.72% | -17.11% | 15.74% | 6.91% | -18.36% | -354.42% | -59.89% | 81.21% | 63.12% | 78.43% | 39.70% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 185.21% | 20.83% | 76.39% | 53.21% | -35.29% | 138.32% | 75.67% | 146.87% | 306.10% | -1.28% | 57.21% | 74.54% | -10.74% | 17.23% | -52.04% | 141.29% | 58.68% | -26.31% | -24.19% | -0.90% | -32.02% | 47.19% | 10.88% | -43.60% | -7.76% | -39.88% | -330.25% | -58.02% | -47.36% | -142.61% | -63.29% | 93.73% | 65.28% | -118.24% | -58.46% | -93.29% | -44.99% | -101.87% | 21.17% | -23.89% | 50.00% | 38.67% | 10.80% | -37.64% | -37.02% | 11.21% | -105.45% | 31.61% | -4.70% | 6.69% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 145.36% | -22.67% | 42.75% | 23.71% | -29.95% | 68.19% | 15.67% | 71.42% | 140.10% | 31.82% | 42.68% | 45.51% | 3.78% | -12.95% | 8.95% | -53.15% | -13.35% | -26.39% | -29.17% | -31.35% | -27.95% | -121.06% | -47.10% | 58.21% | 50.20% | -35.71% | -0.06% | -47.79% | -16.31% | -39.92% | -30.57% | -41.79% | -20.77% | -41.51% | -35.36% | -44.33% | -49.94% | -59.70% | 38.83% | 3.66% | 34.29% | 25.96% |
|
Profit After Tax (QoQ)
|
665.56% | -166.76% | -169.57% | 810.20% | -98.35% | -1,829.90% | 95.25% | 200.00% | 65.69% | -584.09% | 65.00% | 722.35% | -41.79% | 32.00% | -107.92% | 1,979.13% | -17.47% | 337.17% | -81.89% | 413.34% | -97.62% | 848.56% | -38.41% | 33.42% | 31.89% | -90.96% | 764.41% | 523.24% | -91.74% | 376.08% | -59.55% | 65.67% | -75.84% | 305.43% | -143.44% | 208.93% | -63.49% | -3,329.96% | 78.34% | -284.33% | 15.45% | 8.73% | 224.94% | 2.87% | -144.93% | 103.46% | -4,477.62% | 84.19% | -116.91% | -154.10% | 15.90% | 74.74% | -56.06% | -180.74% | -6.92% | 3.00% | 45.09% | 67.01% | -109.89% | 43.27% | -53.53% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -7.48% | | -6.21% | -5.65% | -0.49% | -6.67% | -12.80% | -3.81% | -5.48% | -3.31% | 6.16% | -3.81% | -2.49% | -8.26% | -9.93% | -8.43% | 12.53% | 21.66% | 24.66% | 33.87% | 0.76% | -0.33% | -0.21% | -1.00% | 24.94% | 24.60% | 20.98% | 15.74% | -2.67% | -4.52% | -3.70% | -4.99% | 0.18% | -7.96% | -3.30% | 37.11% | 36.80% | 33.87% | 28.07% | -9.86% | -13.16% | -3.30% | -7.69% | -8.06% | -6.43% | -8.09% | -8.49% | -7.20% | -8.55% | -9.96% | -15.73% | -13.97% | -18.19% | -16.33% | -5.38% | -6.46% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -4.53% | | -4.60% | -4.43% | -2.84% | -6.10% | -5.88% | -5.37% | 1.22% | 2.57% | 6.03% | 5.65% | 3.40% | 3.62% | 3.87% | 6.66% | 12.31% | 14.75% | 14.60% | 15.32% | 7.01% | 5.84% | 5.15% | 2.87% | 6.80% | 3.07% | 4.05% | 14.67% | 10.08% | 5.57% | 6.05% | 5.50% | 5.97% | 6.01% | 4.56% | 4.35% | 3.59% | 5.97% | 2.66% | -8.38% | -9.42% | -7.16% | -10.71% | -9.79% | -11.20% | -11.53% | -9.97% | -9.27% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.92% | | -0.51% | 1.36% | 0.78% | 0.08% | 0.74% | 2.34% | 5.48% | 6.03% | 7.55% | 6.20% | 6.10% | 5.77% | 5.47% | 5.94% | 6.67% | 5.83% | 6.98% | 14.85% | 10.92% | 7.88% | 7.56% | 6.11% | 7.67% | 7.23% | 5.90% | 4.55% | 1.63% | 0.90% | 0.15% | 0.04% | 0.37% | -0.28% | -2.49% | -1.93% | -3.62% | -2.16% | -2.91% | -9.15% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -5.61% | -4.32% | 5.76% | -1.80% | -5.05% | 0.91% | -0.80% | -8.25% | 4.74% | -0.85% | 1.48% | 0.74% | -5.10% | 0.52% | -4.53% | -1.09% | -3.52% | 23.52% | 3.22% | 1.35% | 3.60% | -7.03% | 2.11% | 1.47% | 2.78% | 17.33% | 1.83% | -1.48% | -1.67% | -1.33% | -0.10% | -0.64% | -3.00% | 4.05% | -8.22% | 4.40% | 37.54% | 3.81% | -10.19% | -0.13% | -3.20% | 0.02% | 0.01% | -4.67% | -3.58% | 1.79% | -1.77% | -5.08% | -2.22% | 0.31% | -3.28% | -11.16% | -0.18% | -4.61% | -1.09% | 0.46% | -1.32% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -4.00 | -3.00 | -3.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 4.00 | 5.00 | 8.00 | 7.00 | 0.00 | -1.00 | -8.00 | -6.00 | -4.00 | -3.00 | 4.00 | 3.00 | 5.00 | 5.00 | -2.00 | 0.00 | -5.00 | -6.00 | -5.00 | -6.00 | -7.00 | -5.00 | -8.00 | -11.00 | -6.00 | -1.00 | 9.00 | 14.00 | 15.00 | 5.00 | -5.00 | -6.00 | -11.00 | -5.00 | -2.00 | -2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -1.00 | 1.00 | 5.00 | 6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 4.00 | 4.00 | 11.00 | 10.00 | 6.00 | 6.00 | 2.00 | 2.00 | 0.00 | 0.00 | 4.00 | 3.00 | 1.00 | 0.00 | -6.00 | -4.00 | -4.00 | -5.00 | -2.00 | -3.00 | -6.00 | -7.00 | -15.00 | -17.00 | -17.00 | -13.00 | -4.00 | -3.00 | 2.00 | -1.00 | -4.00 | -4.00 | -2.00 | -2.00 | 2.00 | 5.00 | 4.00 | -1.00 | -10.00 | -12.00 | -12.00 | -6.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | 7.00 | 6.00 | 7.00 | 8.00 | 4.00 | 4.00 | 0.00 | -2.00 | -2.00 | -3.00 | -10.00 | -12.00 | -19.00 | -21.00 | -16.00 | -11.00 | -1.00 | -1.00 | 3.00 | -3.00 | -11.00 | -10.00 | -14.00 | -13.00 | -11.00 | -11.00 | -9.00 | -7.00 | -9.00 | -9.00 | -3.00 | -2.00 | 4.00 | 8.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 3.00 | -1.00 | -3.00 | 0.00 | -4.00 | 1.00 | -1.00 | 0.00 | 4.00 | -1.00 | 1.00 | 0.00 | -2.00 | 1.00 | -3.00 | -2.00 | -1.00 | 0.00 | -4.00 | 0.00 | -4.00 | -3.00 | 2.00 | 4.00 | 7.00 | 1.00 | 3.00 | -5.00 | -4.00 | 1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 2.00 | 1.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | -1.00 | 2.00 | 3.00 | 2.00 | 4.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -3.00 | -7.00 | -10.00 | -13.00 | -12.00 | -6.00 | -1.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 | -1.00 | -3.00 | -1.00 | -1.00 | 5.00 | 6.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | -4.00 | -4.00 | -5.00 | -4.00 | -5.00 | -11.00 | -14.00 | -17.00 | -17.00 | -16.00 | -14.00 | -14.00 | -11.00 | -8.00 | -7.00 | -8.00 | -6.00 | -1.00 | 5.00 | 8.00 | 9.00 | 4.00 | 2.00 | 3.00 | 3.00 | 5.00 | 4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | -5.00 | -5.00 | -5.00 | -6.00 | -7.00 | -13.00 | -16.00 | -19.00 | -19.00 | -16.00 | -15.00 | -13.00 | -13.00 | -12.00 | -11.00 | -12.00 | -11.00 | -11.00 | -9.00 | -10.00 | -7.00 | -9.00 | -9.00 | -6.00 | -5.00 | 3.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | -1.00 | 2.00 | 1.00 | 0.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | 1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -5.00 | -4.00 | -3.00 | -1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -3.00 | 0.00 | 2.00 | 0.00 | 3.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -12.00 | -9.00 | -12.00 | 3.00 | 6.00 | 8.00 | 9.00 | 6.00 | 5.00 | 12.00 | 14.00 | 23.00 | 19.00 | -1.00 | -6.00 | -25.00 | -20.00 | -11.00 | -9.00 | 10.00 | 5.00 | 11.00 | 10.00 | -5.00 | -1.00 | -11.00 | -15.00 | -11.00 | -14.00 | -24.00 | -24.00 | -51.00 | -79.00 | -59.00 | -21.00 | 58.00 | 95.00 | 110.00 | 40.00 | -39.00 | -46.00 | -89.00 | -55.00 | -36.00 | -42.00 | -28.00 | -75.00 | -300.00 | -1232.00 | 1,995.00 | 541.00 | 572.00 | 1,441.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | 10.00 | 11.00 | 32.00 | 30.00 | 18.00 | 17.00 | 4.00 | 4.00 | -1.00 | -1.00 | 8.00 | 5.00 | -2.00 | -5.00 | -19.00 | -15.00 | -11.00 | -13.00 | -6.00 | -9.00 | -24.00 | -29.00 | -67.00 | -93.00 | -94.00 | -60.00 | -4.00 | 2.00 | 27.00 | -5.00 | -32.00 | -30.00 | -38.00 | -36.00 | -17.00 | 7.00 | -7.00 | -90.00 | -375.00 | -1320.00 | 1,877.00 | 411.00 | 236.00 | 167.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | -4.00 | 18.00 | 16.00 | 18.00 | 18.00 | 10.00 | 9.00 | -1.00 | -5.00 | -7.00 | -10.00 | -37.00 | -44.00 | -82.00 | -108.00 | -95.00 | -58.00 | 1.00 | 7.00 | 27.00 | -10.00 | -48.00 | -44.00 | -73.00 | -75.00 | -79.00 | -86.00 | -91.00 | -135.00 | -368.00 | -1304.00 | 1,928.00 | 430.00 | 255.00 | 216.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 2.00 | -12.00 | 0.00 | 2.00 | -1.00 | 3.00 | 2.00 | 3.00 | 0.00 | 0.00 | 1.00 | 10.00 | 3.00 | 9.00 | -2.00 | -11.00 | -2.00 | -9.00 | 2.00 | -2.00 | 1.00 | 9.00 | -2.00 | 3.00 | 0.00 | -6.00 | 2.00 | -7.00 | -4.00 | -2.00 | -1.00 | -17.00 | -4.00 | -29.00 | -29.00 | 3.00 | 34.00 | 50.00 | 8.00 | 18.00 | -36.00 | -29.00 | 1.00 | -25.00 | -2.00 | -10.00 | -5.00 | -11.00 | -48.00 | -235.00 | -937.00 | 3,215.00 | -1502.00 | -204.00 | -67.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | 8.00 | 6.00 | | | | | | | | | 0.00 | 0.00 | 5.00 | 1.00 | 1.00 | 1.00 | | | -1.00 | -6.00 | | | | | | | | | | | 32.00 | | -6.00 | 1.00 | | | 6.00 | 13.00 | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.00 | 2.00 | -1.00 | -1.00 | 0.00 | -2.00 | | | | | -1.00 | -5.00 | -5.00 | | | | | | -77.00 | | | | -43.00 | -26.00 | -28.00 | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -6.00 | -9.00 | | | | | | -76.00 | | -27.00 | -34.00 | -44.00 | -32.00 | -37.00 | -35.00 | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | 3.00 | 6.00 | 0.00 | 0.00 | 1.00 | | | | | | 0.00 | -3.00 | 1.00 | 2.00 | 0.00 | 1.00 | -2.00 | 2.00 | 0.00 | | | | -5.00 | -3.00 | | | | | | | | | -7.00 | -7.00 | 12.00 | -5.00 | 0.00 | | | | 8.00 | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | 6.00 | -6.00 | -6.00 | -5.00 | -6.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 6.00 | 7.00 | 11.00 | 10.00 | -1.00 | -3.00 | -12.00 | -10.00 | -5.00 | -5.00 | 6.00 | 4.00 | 7.00 | 7.00 | -2.00 | -1.00 | -7.00 | -9.00 | -7.00 | -8.00 | -13.00 | -12.00 | -30.00 | -59.00 | -75.00 | -65.00 | 39.00 | 75.00 | 110.00 | 74.00 | -24.00 | -27.00 | -43.00 | -14.00 | -1.00 | -3.00 | 4.00 | 1.00 | -6.00 | -9.00 | -3.00 | 2.00 | 14.00 | 17.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | -2.00 | -1.00 | 5.00 | 6.00 | 16.00 | 15.00 | 9.00 | 9.00 | 3.00 | 3.00 | 0.00 | 0.00 | 5.00 | 4.00 | 1.00 | 0.00 | -8.00 | -7.00 | -5.00 | -7.00 | -3.00 | -5.00 | -13.00 | -15.00 | -39.00 | -68.00 | -96.00 | -86.00 | 2.00 | 8.00 | 21.00 | -3.00 | -15.00 | -11.00 | -9.00 | -5.00 | 14.00 | 45.00 | 70.00 | 60.00 | -31.00 | -40.00 | -42.00 | -12.00 | 7.00 | 4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.00 | -2.00 | -1.00 | -1.00 | -2.00 | 10.00 | 10.00 | 11.00 | 11.00 | 6.00 | 6.00 | 0.00 | -2.00 | -4.00 | -5.00 | -19.00 | -22.00 | -45.00 | -73.00 | -94.00 | -84.00 | 6.00 | 11.00 | 21.00 | -6.00 | -24.00 | -20.00 | -29.00 | -27.00 | -23.00 | -22.00 | -18.00 | -17.00 | -22.00 | -23.00 | -7.00 | -3.00 | 22.00 | 52.00 |
|
Return on Sales (QoQ)
|
| | | 7.00 | 0.00 | -1.00 | 1.00 | -6.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 5.00 | 1.00 | 4.00 | -1.00 | -5.00 | 0.00 | -5.00 | 1.00 | -1.00 | 0.00 | 6.00 | -1.00 | 2.00 | 0.00 | -4.00 | 1.00 | -4.00 | -2.00 | -1.00 | -1.00 | -9.00 | -1.00 | -19.00 | -30.00 | -26.00 | 9.00 | 85.00 | 7.00 | 9.00 | -27.00 | -13.00 | 4.00 | -7.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -6.00 | -2.00 | 6.00 | 4.00 | 5.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 15.37% | 9.85% | 6.90% | 15.52% | -5.99% | -3.94% | 13.40% | -4.59% | 10.63% | 2.41% | -2.42% | -2.54% | 0.40% | -0.67% | -2.83% | 4.36% | 4.12% | -11.14% | 8.02% | 6.94% | -8.08% | 23.41% | 1.14% | 7.24% | 8.25% | -7.29% | 6.51% | 9.06% | 16.13% | 12.15% | 4.23% | -18.85% | -9.65% | -5.08% | -8.01% | -19.95% | -95.50% | -85.52% | -78.19% | -56.72% | 952.98% | 212.07% | 232.32% | 88.67% | 79.03% | 60.98% | -5.43% | 13.95% | 0.84% | 30.02% | -4.00% | -1.65% | -28.05% | -9.72% | 29.25% | -10.84% | 28.99% | -13.18% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.26% | 2.62% | 5.76% | 2.41% | 1.45% | -0.77% | 2.45% | -1.00% | 4.97% | -3.31% | 0.80% | 2.84% | -1.32% | 2.89% | 2.01% | 6.17% | 1.19% | 0.55% | 5.18% | 7.74% | 4.94% | 8.67% | 3.93% | -1.73% | 4.34% | -0.44% | 0.70% | -10.85% | -63.85% | -46.38% | -40.65% | -34.49% | -24.62% | -24.59% | -12.64% | -13.21% | -5.32% | -10.07% | -11.83% | -2.37% | 166.89% | 86.93% | 44.50% | 28.35% | 9.11% | 23.63% | 5.48% | -0.03% | -2.18% | 0.63% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.64% | -0.94% | 4.42% | 3.69% | -0.01% | 1.39% | 3.27% | 2.16% | 2.85% | 0.67% | 1.98% | 4.93% | 3.85% | 2.52% | 3.34% | 1.16% | 1.68% | 1.60% | 2.21% | -4.07% | -45.75% | -29.32% | -25.78% | -19.94% | -11.64% | -14.91% | -5.84% | -10.37% | -2.29% | -4.99% | -8.06% | -9.58% | -5.01% | -2.14% | -9.55% | -6.03% | -9.24% | -3.11% | -3.19% | -3.99% | 77.55% | 38.62% |
|
Revenue (QoQ)
|
4.39% | -11.35% | 0.62% | 23.90% | -0.61% | -13.72% | 8.73% | 0.83% | 1.57% | 1.85% | -8.52% | 16.91% | -5.99% | -2.95% | -8.64% | 20.45% | -6.99% | -5.06% | -1.88% | 20.17% | -20.62% | 15.41% | -2.85% | 3.29% | 6.57% | -5.42% | 3.01% | 4.26% | -8.73% | 8.66% | 5.48% | 11.01% | -11.86% | 0.98% | -17.87% | 23.61% | -7.40% | -2.14% | -28.53% | -93.05% | 197.81% | 47.39% | 41.85% | 69.11% | -11.74% | 56.96% | -19.47% | 60.48% | -20.64% | -7.79% | -2.97% | 42.02% | 2.32% | -31.92% | -0.59% | 3.90% | 28.37% | -2.52% | -31.42% | 50.31% | -13.59% |
|
Share-based Compensation Growth (1y)
|
| | | | 166.67% | 2.57% | 70.21% | -6.38% | -43.75% | 30.24% | -28.75% | 65.91% | -33.33% | -22.74% | -40.35% | -53.42% | 0.00% | 65.46% | 67.65% | 123.53% | 394.44% | -6.86% | 150.88% | 160.53% | 21.35% | -87.06% | 16.08% | 48.48% | 150.00% | 68.75% | 128.31% | 15.31% | 28.89% | 45.19% | -26.12% | 17.99% | 19.83% | -6.63% | 19.64% | -7.75% | -13.91% | -2.19% | 38.51% | 22.22% | 68.80% | 76.26% | -10.34% | 3.33% | -17.99% | -19.33% | 6.49% | -33.91% | 23.34% | -1.96% | 53.05% | 48.05% | -1.63% | 24.05% | -11.50% | 16.23% | -35.16% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 0.00% | 1.06% | -10.23% | -10.23% | -27.89% | 18.52% | -10.68% | 19.98% | 48.82% | 5.99% | 35.88% | 39.46% | 81.71% | -41.57% | 69.65% | 105.25% | 146.62% | -41.18% | 88.04% | 64.61% | 57.54% | -31.80% | 25.10% | 26.41% | 56.88% | 31.76% | 26.37% | 7.87% | 9.96% | 9.86% | 6.98% | 9.98% | 20.31% | 17.20% | 14.11% | 5.22% | 6.02% | 11.62% | 9.76% | -5.85% | 19.52% | 11.70% | 13.48% | 0.37% | -0.17% | -0.64% | 12.98% | 4.38% | -7.68% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 37.66% | 9.73% | 24.92% | 33.33% | 17.61% | -27.47% | 15.72% | 46.21% | 58.49% | -23.61% | 46.07% | 35.95% | 80.83% | -13.34% | 52.45% | 63.73% | 87.49% | -22.71% | 42.51% | 37.16% | 32.17% | -21.95% | 26.54% | 17.90% | 41.19% | 31.58% | 20.17% | 9.65% | 12.98% | 13.52% | 3.17% | -1.90% | 11.99% | 4.95% | 19.35% | 2.66% | 7.66% | 11.08% | 12.36% | 7.51% | 1.72% |
|
Share-based Compensation (QoQ)
|
| 4,216.67% | -93.95% | 0.00% | 2.13% | 1,560.42% | -89.96% | -45.00% | -38.64% | 3,744.44% | -94.51% | 28.07% | -75.34% | 4,355.56% | -95.76% | 0.00% | -47.06% | 7,272.22% | -95.70% | 33.33% | 17.11% | 1,288.76% | -88.43% | 38.46% | -45.45% | 48.15% | 3.75% | 77.11% | -8.16% | 0.00% | 40.37% | -10.55% | 2.65% | 12.64% | -28.57% | 42.86% | 4.25% | -12.23% | -8.47% | 10.15% | -2.71% | -0.28% | 29.61% | -2.80% | 34.37% | 4.13% | -34.07% | 12.02% | 6.65% | 2.41% | -12.97% | -30.47% | 99.03% | -18.60% | 35.87% | -32.74% | 32.24% | 2.65% | -3.07% | -11.67% | -26.23% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 10.96% | | -6.58% | 10.92% | 4.77% | -1.65% | -10.09% | -6.69% | -5.67% | -0.36% | 16.20% | 0.04% | 8.24% | -4.04% | -0.68% | -3.20% | 3.92% | 17.61% | 9.10% | 28.91% | 5.71% | 6.26% | 18.62% | 12.11% | 23.48% | 16.03% | 4.17% | 2.70% | -0.77% | -0.28% | -2.52% | -9.38% | -22.43% | -34.54% | -40.35% | -44.65% | -41.86% | -18.44% | 11.00% | 14.82% | 29.43% | -2.36% | -29.84% | -33.15% | -39.77% | -45.48% | -42.15% | -39.26% | -47.71% | -65.22% | -87.25% | -97.55% | -114.48% | -148.96% | -238.94% | -1,364.53% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 3.12% | | -0.80% | 1.17% | 2.28% | -2.03% | 1.24% | -3.32% | 2.00% | 3.99% | 7.98% | 7.68% | 5.94% | 6.24% | 8.73% | 11.84% | 10.70% | 13.19% | 10.47% | 14.07% | 9.01% | 7.13% | 6.40% | 1.43% | -1.68% | -8.84% | -15.39% | -19.84% | -23.51% | -18.95% | -13.58% | -16.80% | -16.43% | -19.52% | -22.55% | -24.83% | -23.19% | -24.28% | -23.34% | -22.46% | -25.85% | -43.00% | -62.73% | -78.50% | -26.94% | -27.91% | -28.11% | -29.82% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.29% | | 1.13% | 5.26% | 3.28% | 3.28% | 6.07% | 5.48% | 6.73% | 6.75% | 9.24% | 7.53% | 7.82% | 6.77% | 5.47% | 5.42% | 0.87% | -1.09% | -4.76% | -5.73% | -10.19% | -8.07% | -4.43% | -7.89% | -6.48% | -9.62% | -13.96% | -16.94% | -18.99% | -22.29% | -23.51% | -25.22% | -28.73% | -37.05% | -49.07% | -63.69% | -15.26% | -15.71% | -15.77% | -16.48% |
|
Shareholder's Equity (QoQ)
|
| | | | -13.01% | 3.38% | 5.51% | -1.55% | 3.29% | -2.34% | -0.96% | -10.00% | 7.19% | -1.27% | 4.62% | 4.96% | -7.71% | 6.82% | -7.25% | 8.63% | -10.05% | 14.67% | 4.98% | 0.76% | 6.28% | -5.97% | 5.52% | 12.48% | 0.45% | 3.57% | -0.85% | 0.99% | -0.96% | 0.06% | -0.36% | -1.29% | -7.93% | -14.34% | -15.91% | -10.06% | -14.57% | -10.01% | 17.96% | 22.40% | -11.63% | 1.44% | -11.01% | -12.05% | -15.80% | -8.60% | -19.45% | -6.68% | -11.59% | -21.32% | -46.42% | -65.78% | -83.04% | -565.50% | -81.21% | 2.90% | -54.39% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | 56.00 | -41.00 | | | -2027.00 | 3,627.00 | | -922.00 | 2,737.00 | -3594.00 | | 27.00 | -1279.00 | 833.00 | | -852.00 | | | | | | | | | | | | -741.00 | 1,330.00 | 560.00 | | -2351.00 | | | | 167.00 | | | | -242.00 | -207.00 | | | 704.00 | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -4777.00 | -1955.00 | | | | | | | | | | | 766.00 | -8.00 | | | -569.00 | 866.00 | | -1748.00 | | | | | | | | -259.00 | -1707.00 | -3118.00 | | -148.00 | | | | | | | | -2925.00 | -316.00 | | | -2426.00 | -1854.00 | | | 629.00 | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6748.00 | 1,631.00 | | | | | | | | | | | | | | | | | | -1155.00 | -249.00 | -5879.00 | | -974.00 | -1656.00 | -1725.00 | | -3351.00 | | | | -2331.00 | | | | | | | | -2463.00 | | |
|
Tax Rate (QoQ)
|
-3143.00 | | | | | | | | | | | | -321.00 | 455.00 | | | -418.00 | | | -3595.00 | 5,235.00 | -4813.00 | 2,251.00 | 64.00 | -1095.00 | | | -1242.00 | 1,017.00 | | | | | | | | | | | -2690.00 | -394.00 | | | -618.00 | -1164.00 | | | | | | -69.00 | -81.00 | | | | -46.00 | | | | | |
|
Total Debt Growth (1y)
|
| | | | | 70.76% | | -7.75% | 18.66% | -2.17% | 1.26% | -53.52% | -51.92% | -53.56% | -70.58% | 54.76% | 44.98% | 50.78% | 125.69% | 18.00% | 2.50% | -11.14% | -9.62% | -30.01% | 4.31% | 32.84% | 41.36% | 10.46% | 4.84% | -18.02% | -10.35% | 26.14% | 19.02% | 12.09% | 5.12% | -2.80% | -1.08% | 32.34% | -47.79% | 74.86% | 52.99% | 52.08% | 256.69% | 7.71% | 5.59% | -8.70% | -21.27% | -37.14% | -37.83% | 0.26% | 10.56% | 34.38% | 48.97% | -20.92% | -9.33% | -1.91% | -5.32% | 12.61% | -37.38% | -41.49% | -31.64% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -8.11% | | -12.78% | -6.13% | -11.84% | -12.40% | -5.32% | -10.60% | -14.63% | -15.65% | 8.52% | 15.73% | 21.19% | 42.33% | -3.01% | 3.88% | -1.09% | 4.63% | -0.83% | 9.18% | 6.87% | 10.03% | 10.64% | 7.27% | 6.74% | -21.05% | 28.94% | 21.67% | 31.15% | 25.10% | 22.33% | 16.91% | 22.48% | 13.60% | 5.79% | 0.14% | 11.66% | 45.88% | -3.10% | -0.74% | -10.21% | -7.59% | -6.08% | -4.29% | -3.71% | -14.38% | -8.30% | -1.21% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.78% | | -11.33% | -2.43% | -4.16% | -2.99% | -8.08% | -4.81% | -7.49% | -5.33% | 12.23% | 14.10% | 10.34% | 22.13% | 2.27% | 5.70% | 7.50% | -8.87% | 10.63% | 14.52% | 19.70% | 19.93% | 20.60% | 14.80% | 11.05% | 6.68% | 7.74% | 3.41% | 15.61% | 11.25% | 9.11% | 8.15% | 7.82% | 8.01% | 9.31% | 7.21% | 4.39% | 12.01% | -12.19% | -8.74% |
|
Total Debt (QoQ)
|
| | | | -23.14% | 18.50% | -1.68% | 3.02% | -1.14% | -2.30% | 1.76% | -52.71% | 2.27% | -5.62% | -35.54% | 148.75% | -4.19% | -1.85% | -3.52% | 30.06% | -16.78% | -14.91% | -1.87% | 0.71% | 24.04% | 8.36% | 4.43% | -21.30% | 17.72% | -15.26% | 14.19% | 10.73% | 11.08% | -20.19% | 7.09% | 2.39% | 13.03% | 6.77% | -57.75% | 242.92% | -1.10% | 6.14% | -0.91% | 3.55% | -3.05% | -8.22% | -14.55% | -17.32% | -4.12% | 48.01% | -5.78% | 0.50% | 6.29% | -21.43% | 8.04% | 8.72% | 2.60% | -6.55% | -39.92% | 1.57% | 19.87% |