Reading International Growth Metrics (2010-2025) | RDI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.10%-7.16%2.79%-0.51%-0.96%-9.39%-8.64%-9.75%-9.35%3.84%-3.89%3.82%-4.19%-3.89%-3.52%-7.32%2.46%-0.77%10.16%9.02%7.92%5.43%4.14%4.37%3.93%7.84%4.21%3.72%58.14%54.42%50.99%53.67%0.47%2.22%2.37%2.25%-1.43%6.50%3.23%-0.36%0.39%-14.31%-15.17%-14.64%-16.47%-12.00%-9.69%-9.20%-11.66%-10.39%-6.93%-11.64%-10.89%-11.47%-12.21%
Assets Growth (3y) -3.49%-4.41%-3.36%-2.31%-4.90%-3.30%-5.38%-4.59%-3.81%-0.32%0.71%1.61%1.94%0.18%3.44%1.79%4.75%4.10%6.13%5.68%21.05%20.64%17.89%18.49%18.20%19.40%17.22%17.68%16.13%18.90%16.85%16.12%-0.19%-2.29%-3.58%-4.55%-6.15%-7.05%-7.52%-8.25%-9.52%-12.25%-10.66%-11.85%-13.04%-11.29%-9.63%
Assets Growth (5y) -2.86%-3.59%-0.83%-1.19%-1.00%-1.10%-0.57%-0.24%-0.04%2.40%2.08%2.57%11.73%10.86%11.73%10.94%12.80%12.24%13.07%13.15%11.93%13.83%11.61%11.13%10.32%9.21%7.12%6.75%5.60%4.85%4.10%3.95%-6.01%-5.96%-5.50%-6.94%-8.24%-8.63%-8.36%
Assets (QoQ) -9.02%2.93%0.18%-1.04%0.73%-0.36%-0.28%-9.45%1.56%-1.58%0.15%3.72%-6.00%6.32%-7.58%4.05%-5.63%2.13%2.18%0.77%4.76%1.07%1.15%-1.56%3.47%1.30%0.72%2.15%-0.01%0.82%53.57%-0.25%-2.23%2.61%0.40%1.48%-2.08%2.48%-3.21%9.64%-5.09%-1.07%-2.48%-6.42%-6.03%-0.45%-4.57%-1.42%-3.56%0.09%-7.16%0.00%0.17%-4.98%-6.38%-0.66%-0.66%
Capital Expenditures Growth (1y) -66.45%-86.04%-31.29%29.41%12.29%366.05%40.89%-9.14%421.56%127.97%-57.37%68.44%-48.39%-15.79%312.95%77.65%25.68%519.82%60.06%249.97%86.71%-65.16%102.63%-19.50%76.07%58.50%174.02%9.81%-54.65%-37.25%-50.60%-34.53%11.64%-6.76%-14.57%-64.73%-76.33%-82.28%-83.04%-32.50%198.52%82.49%4.69%-31.36%-61.34%-25.72%-12.29%-0.89%1.28%-157.19%26.13%-86.92%-13.22%156.29%-86.86%53.41%-77.42%
Capital Expenditures Growth (3y) 25.25%14.03%-25.55%25.58%44.59%107.60%35.36%39.57%50.12%128.30%41.24%118.78%6.59%22.05%137.48%71.05%60.46%50.70%107.14%45.71%14.24%-29.77%39.98%-16.67%-3.76%-2.48%4.96%-36.71%-50.70%-53.02%-58.48%-46.19%-7.60%-32.94%-46.67%-45.33%-35.11%-37.83%-46.20%-22.85%5.34%-40.53%5.02%-55.35%-30.22%-37.93%-47.43%-41.62%-41.67%
Capital Expenditures Growth (5y) 4.97%50.57%22.22%65.23%47.97%80.80%51.74%50.26%61.89%45.72%73.33%56.06%-0.67%12.58%78.52%29.18%15.91%14.90%30.26%-6.51%-17.00%-43.56%-16.85%-32.73%-8.83%-21.40%-27.14%-34.84%-32.67%-32.46%-41.98%-36.16%-20.94%-16.31%-30.02%-53.74%-24.82%-40.07%-51.88%-37.92%-25.53%
Capital Expenditures (QoQ) 6.31%-69.33%7.50%-4.31%-55.77%51.00%102.47%-16.96%83.58%-54.35%30.57%376.64%-19.76%-91.46%415.96%46.05%30.92%-58.14%121.96%3.33%545.67%-89.19%385.30%-44.88%20.47%-37.13%92.80%20.56%8.45%8.70%-22.74%-50.20%50.04%-14.43%2.40%-15.09%25.32%-21.59%-57.73%-43.00%-6.18%-24.95%68.19%152.09%-42.65%-56.95%10.28%41.98%10.20%-49.17%24.62%45.09%-162.22%212.11%-87.07%862.25%-59.64%-73.84%50.99%41.62%
Cash & Equivalents Growth (1y) 44.31%8.22%-18.00%8.44%-40.69%-15.78%21.95%74.51%86.80%67.95%-2.17%-33.84%0.67%7.37%33.30%18.33%63.19%52.77%-60.79%-58.92%-86.17%-83.92%-3.48%-32.45%35.86%-10.86%-28.13%-21.42%-2.55%76.64%-3.96%45.90%-33.17%-44.59%-7.56%334.04%373.98%219.00%121.06%-25.45%176.86%227.23%210.34%64.38%-55.34%-56.40%-64.03%-78.25%-68.92%-69.91%-56.90%-48.72%-40.42%-15.45%-4.33%-21.20%-1.83%-19.77%
Cash & Equivalents Growth (3y) 16.93%15.25%-0.73%7.78%3.71%14.95%16.72%10.96%45.32%40.18%-20.03%-31.49%-38.98%-35.87%-20.39%-31.01%-32.57%-39.73%-35.21%-39.81%-43.22%-36.74%-12.66%-8.17%-4.00%-4.45%-13.91%70.73%45.61%46.16%25.20%67.75%106.22%79.50%85.10%74.55%80.29%65.72%35.14%-35.65%-27.30%-24.56%-21.64%-43.19%-56.43%-51.95%-47.07%-55.54%-43.35%-41.12%
Cash & Equivalents Growth (5y) 21.31%20.22%-12.55%-9.46%-24.11%-17.90%-9.66%-17.63%-10.43%-16.96%-18.72%-29.78%-21.36%-16.12%-19.02%-17.75%-27.54%-26.52%-24.74%6.67%-10.32%-14.86%6.37%20.17%63.30%55.55%34.35%43.56%30.72%34.82%16.98%11.03%4.01%-5.37%-0.34%-9.92%1.65%2.98%0.35%-35.96%-25.81%-21.86%
Cash & Equivalents (QoQ) -6.68%55.84%-30.36%42.49%-30.02%18.09%-7.91%-22.06%-0.63%70.98%31.78%-16.57%-10.66%-0.40%-10.88%26.95%-4.72%23.65%-20.89%75.08%-10.80%-68.26%-17.12%-41.07%3.70%90.55%-41.99%18.53%-31.96%53.64%-36.58%47.00%23.32%-16.46%-3.66%-32.66%2.24%39.37%352.35%-26.47%-31.19%-3.42%52.54%173.10%-18.67%-8.40%-19.20%-25.81%-20.59%-24.43%-51.15%6.04%-23.12%8.23%-41.88%23.21%9.10%22.45%-52.13%53.49%-10.83%
Cash from Investing Activities Growth (1y) 54.96%82.05%17.79%-317.53%51.22%1,067.24%389.31%82.55%-483.86%-158.42%-106.21%293.09%36.94%-30.78%210.10%313.52%-2.26%-460.57%-566.67%-243.85%-105.92%80.88%-240.74%188.36%-64.16%187.19%-115.04%-209.71%56.57%-305.63%46.31%41.74%-4.82%-53.10%22.27%62.94%72.15%88.99%751.84%1,835.13%-27.96%-82.08%-102.78%-102.63%16.13%24.16%13.97%0.83%-1.32%213.86%600.13%87.44%12.75%-129.44%134.10%8,438.08%79.91%
Cash from Investing Activities Growth (3y) -8.65%-0.47%47.13%-9.83%-21.55%-94.78%30.02%50.28%-55.57%-84.52%-32.37%-125.62%-9.91%-11.92%-159.66%73.87%-51.20%43.17%-230.78%-50.29%-13.65%30.01%-57.86%17.34%9.26%-40.01%3.54%-30.78%49.77%-32.88%67.75%79.12%27.98%32.55%47.99%44.71%33.14%46.63%46.20%23.24%-2.83%52.87%-50.74%-26.06%9.49%36.65%129.40%131.36%43.79%
Cash from Investing Activities Growth (5y) 3.73%-49.37%5.36%-44.78%-30.48%-51.28%-25.77%30.41%-66.32%-6.51%-34.12%-61.93%1.09%-20.24%-82.44%-39.90%-9.49%-24.09%-74.70%-18.14%15.59%43.46%85.45%41.30%23.25%11.27%30.47%-16.09%32.90%-19.90%42.11%37.20%20.51%17.76%21.11%53.80%23.37%44.87%30.77%46.45%28.21%
Cash from Investing Activities (QoQ) 27.83%18.35%209.17%-170.02%71.24%-274.03%-188.85%84.30%670.27%11.88%-117.43%-425.14%42.94%88.10%641.51%-271.50%-18.34%110.02%1,933.92%-142.41%-548.73%91.66%-526.95%39.29%39.75%-48.59%262.58%-212.79%132.00%-466.47%17.06%55.35%-51.52%4.31%10.00%19.68%-121.32%51.42%57.09%39.65%12.52%2,977.35%14.23%-104.45%-24.47%56.11%-8.11%-42.00%-12.55%50.21%-24.62%-45.09%226.48%118.70%-103.13%-907.95%57.33%1,839.11%11.47%-102.43%
Cash from Operations Growth (1y) 45.70%-1.79%393.35%-37.61%-39.35%81.50%-120.22%65.22%59.42%-31.34%-134.44%3.28%-17.06%51.38%169.38%60.96%-26.60%-46.73%503.55%-75.49%47.01%117.46%-92.96%40.17%-54.25%-3.68%688.42%91.62%107.52%-10.09%-256.69%-36.57%34.78%1.75%-125.72%-309.48%-163.08%-115.87%56.48%84.75%-141.34%294.43%-272.60%-58.58%27.37%-105.56%17.85%178.51%128.54%-1,321.52%76.02%-478.53%-45.17%337.01%-178.05%114.93%-77.97%
Cash from Operations Growth (3y) 12.10%6.96%-63.11%2.11%-7.09%23.56%-30.97%40.04%-0.99%-17.89%127.78%-25.86%-3.63%20.59%31.90%-17.91%-20.97%3.72%49.62%-13.00%11.75%23.49%-42.10%19.43%8.57%-4.13%-210.32%-65.66%-55.56%-28.97%-52.39%-30.11%-59.42%-32.03%-54.11%-35.84%-45.90%-26.35%-10.03%29.86%35.72%-15.40%9.80%-67.66%28.33%23.28%18.18%34.70%26.71%
Cash from Operations Growth (5y) -3.03%-0.26%57.84%-15.93%-2.85%16.92%-32.53%-1.15%-8.18%3.01%49.42%1.82%-3.21%8.72%-29.50%-7.64%6.66%0.41%-69.15%-23.52%-26.09%-18.17%-23.34%-20.53%-31.61%-22.93%-116.18%-21.20%-38.48%-15.05%-46.34%-24.08%-15.72%-17.59%6.33%-28.51%-29.59%-10.38%2.34%16.08%15.56%
Cash from Operations (QoQ) 52.24%-93.82%2,037.69%-27.51%2.62%-68.98%170.34%-29.53%207.08%-103.46%2,308.44%-32.00%32.24%-111.80%1,072.89%-45.39%141.37%-94.59%2,156.97%-75.10%75.18%-38.70%-8.33%49.33%159.13%-98.02%1,725.40%-51.26%445.57%-83.76%343.64%-47.21%136.38%-128.31%279.59%12.16%78.45%-162.80%-66.67%66.22%55.10%-72.17%41.60%-434.57%136.17%-429.94%75.15%-144.84%97.23%-4,774.26%123.75%-11.01%-237.96%17.78%-274.98%112.89%496.34%-196.46%120.14%-80.98%
Dividends Paid - Common Growth (1y) -63.54%-100.26%-97.02%-77.07%12,300.00%66.67%-87.23%-72.13%-38.89%1,050.00%62.79%40.00%-18.84%52.86%-44.16%-10.71%-77.57%5.71%-37.21%-70.00%-99.58%53.33%
Dividends Paid - Common Growth (3y) -32.03%-26.05%-27.38%-51.54%398.66%-68.80%-30.44%-6.99%12.56%6.01%-16.90%-21.82%102.74%-17.67%29.59%-21.11%-39.87%397.66%-41.26%-6.60%11.87%
Dividends Paid - Common Growth (5y) -31.10%-38.23%-17.16%-30.08%-7.07%-52.67%-24.59%-22.71%137.77%-12.94%-20.42%149.33%-22.16%-17.81%-27.80%-19.96%
Dividends Paid - Common (QoQ) 36.46%-62.70%192.91%-75.54%-100.99%-88.68%-57.56%-101.15%5,500.00%-12.96%-26.23%-93.33%616.67%-20.93%61.76%25.45%1.45%-27.27%91.07%-34.58%-38.57%16.28%-52.00%208.33%-63.51%-44.44%46.67%-4.55%0.00%9.52%
EBITDA Margin Growth (1y) 0.00M737.00751.000.00M-93.00-442.00380.00-437.0084.00165.0036.00102.00113.00140.00153.00394.00163.00-407.00-748.00-177.00-461.00-184.00-237.0035.00-362.00-372.00-22.00-548.00-47.0058.00168.00-972.00-270.00-209.00-360.00-0.00M-0.07M-0.02M-0.01M-0.01M0.06M0.01M0.01M0.00M0.00M0.00M-912.000.00M519.000.00M245.0049.00-0.00M-210.000.00M-44.000.00M-6.00
EBITDA Margin Growth (3y) 0.00M460.000.00M682.00103.00-137.00569.0059.00360.00-102.00-559.00319.00-185.00-452.00-832.00252.00-659.00-964.00-0.00M-690.00-870.00-499.00-90.00-0.00M-679.00-523.00-213.00-0.00M-0.07M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-998.00-0.00M-0.00M-290.000.07M0.02M0.01M0.00M0.00M0.00M0.00M0.00M722.000.00M
EBITDA Margin Growth (5y) 0.00M193.00572.00899.00-195.00-728.00-416.00-83.00-463.00-659.00-818.00-195.00-594.00-766.00-685.00-0.00M-976.00-0.00M-0.00M-0.00M-0.07M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-749.00-459.00-0.00M-0.00M-0.00M-461.00-17.00-286.000.07M0.02M
EBITDA Margin (QoQ) 527.00-762.00209.000.00M28.00-748.00475.00152.00-321.0074.00-341.00672.00-239.00-56.00-276.00683.00-212.00-42.00-35.00452.00-783.00-383.00536.00168.00-506.00-436.00808.00-228.00-517.00-85.00282.00273.00-412.0026.00-859.00975.00-350.00-126.00-0.00M-0.06M0.05M0.01M0.00M0.00M35.000.00M-0.00M0.00M-0.00M-465.0060.000.00M-122.00-0.00M-136.0028.000.00M318.00-0.00M0.00M-542.00
EBIT Growth (1y) 227.66%26.10%139.90%144.68%-22.47%-40.75%123.11%-47.54%37.28%40.15%7.30%1.85%9.44%5.96%12.61%102.75%23.38%-49.46%-10.29%-10.34%-41.94%111.86%-31.80%17.82%27.46%-44.52%1.78%2.98%11.01%23.78%41.65%-123.89%-33.48%-37.43%-59.92%-417.57%-487.35%-711.80%-868.18%-98.57%43.54%36.97%70.54%15.72%87.46%38.54%-93.98%33.11%213.80%115.14%17.20%4.43%-529.96%-133.66%121.97%8.50%137.58%4.08%
EBIT Growth (3y) 51.64%1.55%79.08%9.35%5.21%-4.18%39.17%2.71%22.84%-9.12%2.72%22.80%-7.79%4.30%-11.68%28.90%-2.99%-15.94%-14.60%2.85%-6.34%13.31%-0.56%-31.81%-2.00%-24.54%-16.71%-48.48%-69.39%-88.88%-85.29%-64.55%-51.17%-64.02%-42.72%-105.37%-31.51%-63.49%-85.57%-3.83%27.66%27.21%22.07%18.63%15.02%68.48%33.01%16.37%56.58%63.44%
EBIT Growth (5y) 36.33%-10.93%42.14%18.91%-3.56%-1.19%10.53%2.74%6.53%-2.48%-5.53%17.57%2.09%-4.87%-0.13%-20.37%-7.58%-14.38%-18.77%-27.32%-32.71%-49.90%-38.13%-37.86%-32.33%-29.60%-27.03%-32.80%-17.11%-30.85%-35.05%-27.61%-26.97%-25.83%-28.16%-40.82%-27.30%-16.22%-4.39%0.42%16.33%54.77%
EBIT Margin Growth (1y) 699.00136.00194.00408.00-191.00-404.00338.00-348.00216.00240.0069.0019.00100.0059.00120.00419.00225.00-409.00-149.00-140.00-531.00387.00-237.0071.00161.00-372.00-22.00-44.00-47.0058.00168.00-972.00-270.00-209.00-360.00-0.00M-0.07M-0.02M-0.01M-0.01M0.06M0.01M0.01M0.00M0.00M0.00M-912.000.00M519.000.00M245.0049.00-0.00M-210.000.00M-44.000.00M-6.00
EBIT Margin Growth (3y) 724.00-28.00601.0079.00126.00-105.00527.0090.00542.00-110.0040.00299.00-205.0037.00-266.00351.00-144.00-395.00-407.00-112.00-416.0072.00-90.00-945.00-156.00-523.00-213.00-0.00M-0.07M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-998.00-0.00M-0.00M-290.000.07M0.02M0.01M0.00M0.00M0.00M0.00M0.00M722.000.00M
EBIT Margin Growth (5y) 0.00M-378.00572.00359.00-180.00-127.00141.0022.00173.00-96.00-219.00326.00-91.00-278.00-119.00-666.00-462.00-546.00-599.00-0.00M-0.07M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-749.00-459.00-0.00M-0.00M-0.00M-461.00-17.00-286.000.07M0.02M
EBIT Margin (QoQ) 527.00-762.00209.00724.00-36.00-704.00424.00125.00-248.0038.00-263.00690.00-225.00-133.00-312.00771.00-266.00-73.00-13.00577.00-900.00188.00-4.00186.0017.00-436.00305.00276.00-517.00-85.00282.00273.00-412.0026.00-859.00975.00-350.00-126.00-0.00M-0.06M0.05M0.01M0.00M0.00M35.000.00M-0.00M0.00M-0.00M-465.0060.000.00M-122.00-0.00M-136.0028.000.00M318.00-0.00M0.00M-542.00
EBIT (QoQ) 149.84%-84.96%135.84%269.66%-3.85%-71.38%140.54%17.12%-26.52%7.77%-43.44%206.47%-24.98%-17.49%-46.31%229.29%-27.37%-12.31%-3.33%100.38%-70.25%55.64%-3.38%29.75%8.57%-49.89%66.91%40.38%-52.74%-8.07%68.88%51.31%-47.31%5.20%-128.48%521.32%-50.44%-32.61%-467.76%-215.31%21.72%15.38%4.94%10.34%12.62%60.44%-171.93%86.66%-328.18%-24.84%6.22%122.70%-43.04%-782.83%-8.24%-2.14%95.54%545.77%-550.69%141.95%-111.38%
EBT Growth (1y) 218.29%-113.05%-311.38%151.95%-97.91%201.17%171.58%-112.67%13,007.50%1,037.31%528.84%890.77%20.45%77.58%-47.69%447.18%178.23%-83.93%31.45%-38.58%-73.90%521.45%-86.90%37.31%443.03%-57.50%313.65%-9.91%-71.51%22.97%49.55%-175.62%-44.69%-51.51%-91.68%-179.89%-723.19%-1,593.00%-6,393.55%429.94%215.08%44.08%65.36%-153.04%-104.06%54.68%-133.04%25.32%-177.67%24.70%13.44%-15.25%-318.67%-71.95%83.45%60.09%85.96%36.91%
EBT Growth (3y) 73.70%14.52%173.76%36.09%48.87%182.03%63.30%76.33%660.16%48.07%62.91%205.73%-4.37%21.05%-55.18%66.49%57.98%-24.85%-10.70%-8.75%-26.09%48.09%-6.77%-43.18%-5.06%-36.72%-19.86%-57.50%-43.94%-121.73%-114.23%91.14%58.30%-82.19%-56.24%-69.83%-31.83%-79.50%-275.18%-9.33%49.38%42.43%11.26%-34.93%-35.21%16.28%30.63%29.97%-17.74%6.52%
EBT Growth (5y) 66.66%-15.59%71.26%30.25%19.09%86.24%19.19%35.83%262.09%53.68%18.56%103.47%6.23%-1.51%-11.04%-38.76%-9.08%-24.03%-38.41%-29.26%-27.67%-91.14%-44.24%53.92%43.75%-32.70%-67.60%-39.78%-15.39%-33.60%-52.78%-36.66%-19.60%-27.59%-41.44%-33.35%-40.03%-47.15%-56.14%9.68%40.24%27.02%
EBT Margin Growth (1y) 570.00-364.00-172.00530.00-279.0079.00380.00-186.00746.00411.00800.00199.00150.00356.00-437.00751.000.00M-661.00111.00-395.00-0.00M589.00-540.00150.000.00M-398.00232.00-119.00-0.00M33.00136.00-0.00M-327.00-181.00-407.00-0.00M-0.07M-0.02M-0.01M0.02M0.08M0.02M0.01M-0.02M-0.01M0.00M-0.00M0.00M-310.00413.00295.00-443.00-0.00M-515.000.00M0.00M0.00M296.00
EBT Margin Growth (3y) 0.00M127.000.00M543.00617.00846.00743.00764.000.00M105.00474.00555.00-68.00284.00-867.00506.000.00M-470.00-198.00-364.00-0.00M224.00-173.00-0.00M-169.00-547.00-40.00-0.00M-0.07M-0.02M-0.01M0.01M0.01M-0.00M-0.00M-0.00M-693.00-0.00M-0.00M-743.000.07M0.02M0.01M-0.02M-0.01M0.00M872.000.00M-132.00195.00
EBT Margin Growth (5y) 0.00M-179.00681.00899.00399.00774.00313.00518.000.00M296.00165.00586.0090.00-82.00-499.00-703.00-387.00-619.00-469.00-0.00M-0.07M-0.02M-0.01M0.01M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-938.00-0.00M-0.00M-0.00M-0.00M-387.00484.000.07M0.02M
EBT Margin (QoQ) 609.00-385.00-305.00651.00-324.00-194.00397.00-158.0034.00106.00-169.00775.00-301.00495.00-770.00726.00-96.00-298.00419.000.00M-0.00M474.00-87.00152.0050.00-655.00602.000.00M-0.00M-25.00252.00279.00-474.0078.00-973.000.00M-327.00-148.00-0.00M-0.07M0.05M0.01M0.03M-0.01M-0.01M0.00M-0.00M0.00M-805.00-0.00M422.000.00M-81.00-0.00M-317.00188.000.00M737.00-0.00M0.00M-479.00
EBT (QoQ) 221.69%-116.51%-507.69%196.91%-113.43%-420.23%176.74%-96.10%550.00%268.08%-113.58%4,133.08%-43.60%103.52%-82.92%514.30%-16.85%-40.05%78.68%212.36%-95.20%390.28%-16.51%32.71%14.39%-89.67%775.28%424.83%-91.05%0.58%90.63%65.98%-61.36%22.33%-196.39%221.41%-66.13%-79.01%-3,342.29%-170.33%18.86%11.51%269.98%-5.71%-139.43%45.17%-160.25%92.79%-340.28%-181.94%16.60%73.18%-19.39%-224.12%-11.04%2.57%50.96%68.80%-167.75%65.72%-120.33%
Enterprise Value Growth (1y) -53.95%-15.73%18.27%6.77%54.26%35.73%-4.72%-94.51%-104.16%-82.77%3.88%39.53%-0.76%-7.72%-37.50%-21.06%-70.57%-60.40%65.79%65.17%91.21%89.79%4.68%43.36%-56.14%15.72%36.15%34.85%4.55%-132.13%5.72%-88.29%47.14%59.25%12.81%-491.02%-707.43%-410.35%-197.52%22.05%-220.52%-298.23%-273.82%-78.62%48.36%52.99%60.55%71.57%64.17%61.06%55.05%57.35%48.47%31.45%0.15%-4.17%-13.49%4.60%
Enterprise Value Growth (3y) -12.86%-10.78%6.30%-3.12%2.01%-8.16%-11.45%-12.50%-51.96%-46.71%23.24%36.59%46.73%43.92%23.46%37.96%38.36%48.33%40.73%49.53%49.20%41.55%16.90%11.43%7.65%7.28%19.33%-93.55%-59.71%-69.01%-34.73%-105.47%-139.16%-102.32%-113.25%-101.89%-137.31%-112.20%-63.72%26.58%15.98%10.00%12.81%39.95%54.32%49.94%43.85%49.83%40.60%36.62%
Enterprise Value Growth (5y) -19.83%-18.63%17.29%14.29%32.40%27.01%14.71%22.43%13.59%22.94%22.74%37.67%25.78%19.17%23.04%21.77%34.76%33.45%29.74%-7.42%10.97%16.12%-8.28%-26.20%-82.75%-74.55%-42.31%-58.79%-46.48%-55.32%-29.25%-34.52%-20.41%-8.68%-11.45%0.05%-19.80%-20.59%-14.51%29.37%19.09%13.77%
Enterprise Value (QoQ) 6.68%-64.47%34.01%-52.01%29.85%-16.16%24.73%25.42%1.43%-89.26%-39.80%21.72%11.75%0.47%12.05%-30.42%5.65%-27.05%22.57%-83.76%11.28%72.90%21.16%53.61%-2.97%-153.09%53.16%-27.90%44.42%-91.75%52.20%-87.38%-35.16%22.12%4.54%47.40%-4.21%-66.63%-547.09%28.14%34.13%2.86%-69.53%-195.48%18.16%8.81%18.99%14.57%25.50%23.48%41.64%-7.68%19.04%11.66%44.62%-30.10%-7.70%-28.68%42.22%-41.74%9.46%
EPS (Basic) Growth (1y) 112.11%-95.17%-7,348.62%102.95%-97.37%-532.69%95.89%-1,391.96%8,284.80%1,003.16%2,189.61%77.17%24.73%80.20%297.53%1,500.00%245.00%-88.24%-78.50%-35.71%-81.16%750.00%-93.52%44.44%530.77%-58.82%3,053.05%0.00%-73.17%-14.29%-33.40%-169.23%-54.55%-33.33%-571.43%-200.00%-1,140.00%-2,300.00%19.19%422.22%200.00%47.73%101.25%-180.46%-110.58%50.00%-6,100.00%28.57%-9.09%13.04%6.67%-18.00%-375.00%-55.00%82.14%64.41%78.95%41.94%
EPS (Basic) Growth (3y) 31.37%23.57%296.49%55.69%40.14%312.95%75.64%245.64%611.92%57.60%170.81%59.46%-6.75%21.69%-61.88%146.62%60.05%-25.60%-23.98%-2.44%-31.68%44.22%10.81%-44.22%-8.37%-38.26%-365.70%-59.75%-48.40%-144.25%-65.55%88.45%67.83%-113.02%-63.75%-98.13%-45.81%-97.89%15.37%-22.80%51.32%38.97%11.21%-38.87%-36.59%12.33%-128.94%33.06%-2.94%7.85%
EPS (Basic) Growth (5y) 25.79%-16.74%121.46%22.71%12.34%134.17%15.41%107.37%236.09%54.14%107.52%37.79%6.53%-8.65%3.07%-55.18%-12.94%-25.13%-27.57%-31.48%-28.53%-115.06%-48.34%57.42%51.57%-36.31%0.00%-49.16%-16.37%-39.51%-31.30%-42.36%-20.55%-39.77%-36.08%-45.65%-50.42%-57.69%36.78%4.90%35.07%27.20%
EPS (Basic) (QoQ) 108.33%-94.21%-4,068.55%163.20%-96.68%-8,798.79%101.61%-43.60%-646.24%17.27%-406.90%466.05%-41.16%91.40%-105.54%2,100.00%-15.00%322.25%-80.50%392.86%-97.10%671.67%-41.68%44.44%30.77%-94.12%1,200.00%530.77%-91.46%350.44%-58.77%69.23%-72.73%250.00%-142.86%211.11%-60.00%-2,575.00%72.73%-285.19%15.38%9.09%208.75%19.54%-144.23%102.17%-7,100.00%84.29%-109.09%-160.87%16.67%76.00%-66.67%-180.00%-5.36%3.39%45.61%67.74%-110.00%42.86%-50.00%
EPS (Weighted Average and Diluted) Growth (1y) 20,652.89%5,369.09%102.95%-97.37%-532.28%-1,391.96%8,309.07%1,006.66%2,174.31%77.17%25.29%81.23%295.11%1,500.00%240.00%-88.24%-78.40%-35.71%-80.88%700.00%-86.93%44.44%523.08%-56.25%1,462.50%0.00%-72.84%-14.29%-32.80%-169.23%-54.55%-33.33%-571.43%-200.00%-1,140.00%-2,300.00%19.19%418.52%197.12%47.73%101.25%-181.40%-110.89%50.00%-6,100.00%28.57%-9.09%13.04%6.67%-18.00%-375.00%-55.00%82.14%64.41%78.95%41.94%
EPS (Weighted Average and Diluted) Growth (3y) 670.21%1,189.36%295.52%55.69%40.49%314.14%245.64%610.19%57.85%170.11%59.46%-6.62%19.48%-51.86%146.62%59.40%-25.60%-23.87%-2.44%-31.35%44.22%11.13%-44.22%-8.37%-37.00%-272.05%-59.75%-48.64%-144.25%-65.83%87.72%66.20%-113.02%-63.75%-98.13%-45.81%-97.89%15.37%-22.80%51.32%38.97%11.21%-39.01%-36.88%12.33%-128.94%33.06%-2.94%7.85%
EPS (Weighted Average and Diluted) Growth (5y) 354.52%240.40%121.08%22.71%12.51%131.75%107.37%235.75%54.37%107.17%37.79%6.62%-8.55%3.22%-55.18%-12.94%-25.13%-27.71%-31.48%-28.69%-115.06%-48.53%57.05%50.69%-37.28%-12.94%-49.16%-16.39%-39.51%-31.42%-42.36%-20.55%-39.77%-36.08%-45.65%-50.42%-57.69%36.78%4.90%35.07%27.20%
EPS (Weighted Average and Diluted) (QoQ) 112.47%6,520.11%-4,068.55%162.73%-96.68%-44.01%-645.00%16.48%-406.90%464.43%-41.24%91.09%-105.58%2,100.00%-15.00%316.61%-80.23%385.71%-97.06%665.04%-41.18%44.44%23.08%-87.50%550.00%523.08%-91.36%346.43%-58.40%69.23%-72.73%250.00%-142.86%211.11%-60.00%-2,575.00%72.73%-285.19%15.38%9.09%207.50%17.44%-145.54%102.17%-7,100.00%84.29%-109.09%-160.87%16.67%76.00%-66.67%-180.00%-5.36%3.39%45.61%67.74%-110.00%42.86%-50.00%
FCF Margin Growth (1y) 798.00699.00388.00-577.00-427.00372.00-512.00532.00-765.00-0.00M34.00-148.00508.00940.00-20.00472.00-454.00-0.01M347.00-0.00M-396.000.01M-0.00M956.00-0.00M-0.00M-0.00M632.000.00M895.00251.00202.00113.00168.00-0.00M-0.05M-0.01M-0.00M0.00M0.05M0.00M0.00M-0.00M549.000.00M-730.000.00M969.000.00M322.000.00M-0.00M-128.000.00M-938.000.00M129.00
FCF Margin Growth (3y) -395.00-189.00-90.00-193.00-685.0052.00-498.00856.00-711.00-0.01M361.00-0.00M-342.0085.00-885.00-0.00M-0.00M-0.00M-0.00M-0.00M-106.000.00M-0.00M0.00M403.00-135.00-0.00M-0.05M-0.00M-0.00M190.00-547.00-0.01M22.00-0.00M-201.00-0.00M-876.00898.000.05M0.01M0.00M0.00M-884.000.01M0.00M0.00M0.00M0.00M
FCF Margin Growth (5y) -341.00-0.01M237.00-0.00M-0.00M-803.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-52.00-218.00-0.00M-0.00M-447.00-990.00-0.00M-0.06M-0.01M0.00M-0.00M0.00M-0.01M-281.00-0.00M633.00358.00187.00-113.00970.00383.00-386.000.00M-0.00M142.000.00M0.00M0.05M0.01M
FCF Margin (QoQ) 413.00-629.000.00M-381.00314.00-940.00429.00-231.000.00M-0.00M0.00M-0.00M619.00-530.000.00M-872.000.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M-297.00-0.00M0.00M-0.00M0.00M410.00453.00-0.00M0.00M320.00508.00-0.00M-0.05M0.05M0.00M383.000.00M-0.00M0.01M-0.00M0.00M-0.00M0.00M-0.00M0.00M-177.00-316.00-678.00-0.00M0.00M0.00M-0.00M0.00M-241.00
FCF Payout Ratio Growth (1y) -99.37%-100.09%96.58%-73.79%2,647.53%-49.49%-91.67%-106.44%591.50%-858.34%40.48%-104.01%-23.65%53.57%78.05%-34.72%-18.89%4,195.45%14.82%56.27%99.86%-110.31%
FCF Payout Ratio Growth (3y) -26.24%-26.08%37.37%-49.35%379.77%31.06%-29.38%27.03%33.45%-40.64%-38.66%64.89%-144.59%31.00%651.97%-26.15%10.02%-678.08%-46.79%7.56%-7.84%
FCF Payout Ratio Growth (5y) -14.96%-14.95%30.64%-15.80%-22.24%70.56%-17.88%26.51%270.36%43.99%-19.73%-43.79%31.79%5.87%21.68%8.65%
FCF Payout Ratio (QoQ) -94.49%-179.29%139.69%-63.88%-100.83%102.74%-236.66%98.12%-4,765.76%120.99%-385.52%101.17%-4,183.97%95.28%21,876.71%-101.81%-220.52%44.33%-20.34%-76.58%81.45%-241.70%-6.20%6,182.92%-100.39%-75.43%-102.02%-178.57%52.01%-281.29%
Free Cash Flow Growth (1y) 5,718.28%181.23%208.13%-51.44%-54.41%50.82%-265.24%106.11%-200.69%-84.42%12.76%-12.51%133.62%378.90%-11.49%53.17%-325.27%-532.47%112.43%-251.65%-173.52%106.95%-3,590.17%34.36%-229.25%-386.84%-154.43%33.72%81.13%102.58%26.28%31.40%29.94%706.17%-20.62%-283.38%-223.54%-437.52%70.57%73.11%-159.98%104.95%-190.66%-8.28%40.09%-1,586.70%17.24%115.53%97.17%49.06%64.10%-1,364.68%-231.35%525.08%-69.40%110.99%76.73%
Free Cash Flow Growth (3y) -206.20%-12.90%-15.94%-4.33%-46.36%4.01%-53.36%40.30%-40.31%-73.54%28.48%-59.16%-27.47%12.89%-69.13%-52.18%-181.42%-41.97%-122.67%-38.55%-19.33%26.10%-307.09%33.17%24.22%-15.80%-31.27%-20.35%24.66%11.11%36.04%10.90%-80.62%10.40%-1.04%-3.73%-71.44%-64.87%10.88%26.93%64.69%27.92%4.77%-28.60%61.71%218.12%20.45%30.37%72.06%
Free Cash Flow Growth (5y) -85.94%-73.42%17.25%-32.17%-24.16%-19.50%-55.10%-36.56%-54.72%-21.45%-60.76%-23.59%-5.17%-36.10%-55.44%-21.91%-36.17%-29.09%-57.91%-30.15%-30.95%32.52%-90.72%21.00%-29.63%-36.95%-14.11%12.68%7.81%12.38%8.84%16.20%36.93%-64.90%21.06%-17.00%13.94%39.98%15.51%15.58%49.16%
Free Cash Flow (QoQ) 2,375.27%-147.05%837.95%-32.29%19.65%-81.91%231.43%-36.43%295.78%-119.82%513.39%-131.05%161.23%-210.98%514.57%-88.07%772.34%-125.84%669.55%-117.55%-1,574.69%100.74%-7,046.58%68.35%142.53%-473.26%-30.64%-58.78%62.95%-231.09%65.97%54.80%105.07%-9,555.56%68.33%53.84%158.33%-1,514.70%-0.66%61.05%39.15%-23.34%8.02%-276.58%101.16%-7,349.08%65.73%-108.37%71.28%-303.55%106.43%-137.93%-417.55%-184.43%-126.49%90.06%763.95%-213.35%114.70%-121.04%
Gross Margin Growth (1y) -201.00-419.00176.00-315.0063.00246.0067.00121.00264.0082.00-5.00251.00113.000.01M0.01M692.00835.00343.00-0.00M484.00-26.00846.00261.00-697.00-0.00M-773.000.00M-71.000.00M44.00
Gross Margin Growth (3y) 126.00-91.00237.0057.00441.000.01M0.01M480.00-0.00M416.000.00M-283.00-375.00117.00
Gross Margin Growth (5y) 0.01M
Gross Margin (QoQ) -96.00-432.00259.0069.00-314.00163.00-233.00448.00-131.00-17.00-179.00591.00-314.00-104.0078.00453.00-0.00M0.01M0.00M-488.00-0.00M646.000.00M-980.00-0.00M0.00M0.00M-109.00-0.00M0.00M-115.000.00M237.00-0.00M0.00M-488.00
Gross Profit Growth (1y) -13.83%-21.33%24.02%-18.65%13.78%15.73%0.74%3.91%12.09%3.11%-3.08%17.85%8.77%145.61%92.52%395.13%194.45%129.46%-878.73%144.73%-0.37%125.63%14.79%-77.25%-96.75%-44.67%191.67%-41.06%2,281.57%-10.04%
Gross Profit Growth (3y) 3.20%-2.08%6.59%-0.13%11.53%63.38%14.57%53.88%-54.31%42.02%112.86%-31.02%-8.30%3.95%
Gross Profit Growth (5y) 26.00%
Gross Profit (QoQ) -4.59%-29.85%23.67%4.10%-12.89%10.60%-18.88%45.60%-11.40%-3.73%-16.33%57.07%-18.50%-9.51%1.74%44.97%-166.05%96.16%911.65%-45.02%-143.61%251.65%709.78%-57.15%-286.01%137.92%229.67%-2.97%-170.24%110.13%-52.91%1,551.91%16.38%-93.49%1,802.69%-37.60%
Interest Coverage Ratio Growth (1y) 149.68%-35.62%-2.31%169.58%-23.28%6.41%233.32%-23.68%184.54%107.72%67.00%16.69%4.22%91.04%-17.42%73.91%90.51%-65.71%965.45%29.90%-37.15%224.54%-90.27%21.11%26.05%-48.19%83.30%20.17%11.69%17.76%-26.56%-120.56%-45.98%-41.54%-65.48%-435.80%-526.00%-581.16%-578.60%18.58%62.35%51.13%71.20%-14.73%88.72%48.94%-51.95%47.93%178.06%111.02%35.83%25.56%-489.74%-132.55%122.43%-2.00%146.42%-20.53%
Interest Coverage Ratio Growth (3y) 75.98%12.48%75.85%33.90%31.52%61.63%66.27%15.70%78.10%10.81%144.93%38.14%7.66%28.58%-5.06%39.86%14.71%-16.77%23.84%23.65%-4.00%25.57%-49.22%-31.99%-8.72%-29.08%-22.55%-49.24%-65.95%-74.48%-47.56%-42.55%-42.05%-49.99%-35.28%-71.06%-29.68%-47.37%-59.98%21.35%26.68%26.57%34.51%23.67%30.00%73.64%30.43%26.60%50.55%64.90%
Interest Coverage Ratio Growth (5y) 61.01%-1.39%116.75%40.24%22.19%36.27%36.64%19.50%34.95%18.00%21.24%30.85%11.93%5.34%2.87%-21.76%-1.85%-16.88%-13.60%-32.49%-32.19%-49.90%-17.25%-27.01%-26.35%-23.20%-21.43%-26.48%-16.10%-23.10%-20.41%-20.46%-40.23%-40.06%-19.76%-14.17%-20.59%-15.36%-21.32%18.06%15.55%59.58%
Interest Coverage Ratio (QoQ) 179.91%-68.22%1.19%177.35%-27.82%-51.77%179.23%-21.07%0.11%51.06%-36.06%194.26%-26.91%21.45%-55.32%162.81%33.97%-47.50%-5.91%187.89%-75.89%1,531.15%-88.53%39.30%24.51%-51.12%42.86%44.97%-48.82%72.94%-6.34%34.74%-46.04%7.85%-126.22%454.03%-41.61%-36.32%-507.03%-181.49%34.06%36.65%30.76%-30.18%14.41%62.67%-175.83%87.21%-287.60%-11.09%5.47%119.18%-45.26%-746.74%-9.65%-0.41%95.43%545.60%-598.68%145.69%-111.87%
Net Cash Flow Growth (1y) -103.72%-53.84%64.14%-155.36%93.51%301.13%501.41%5.15%-850.95%-98.46%-122.35%233.52%89.92%4,456.73%-199.03%323.54%-463.24%-535.44%56.75%-123.30%115.26%117.86%-133.86%130.51%-920.34%-44.50%39.58%104.64%186.61%-140.80%88.99%-187.21%-88.29%170.04%8,001.12%-322.42%-3,434.26%-275.89%-66.02%585.45%-44.64%-276.05%-220.97%-110.11%21.76%-30.82%16.94%119.09%76.68%77.69%56.12%12.09%98.05%294.39%-5.02%100.06%-2,073.53%
Net Cash Flow Growth (3y) -7.95%-69.47%31.48%-11.16%60.37%41.09%-38.95%94.55%-75.43%-71.55%-31.79%-9.63%27.79%228.47%-44.62%-32.97%-91.75%-24.42%15.14%-47.41%45.56%65.67%46.22%18.34%-5.94%-45.87%93.59%-112.08%-50.12%-35.77%70.49%161.50%-97.04%-66.70%-219.07%-27.52%-241.23%-120.03%-32.79%27.93%35.86%-3.15%-34.64%-72.13%84.74%36.93%27.39%34.41%53.79%
Net Cash Flow Growth (5y) 6.51%-50.20%16.09%-21.90%15.48%16.91%-22.10%18.95%-46.54%-21.28%-19.22%23.06%21.20%-58.57%27.44%-20.47%22.11%-34.20%48.89%-20.46%-33.46%45.11%43.93%67.45%-111.32%-24.98%-16.66%-41.64%-30.80%-34.93%-24.32%-19.16%-24.83%-6.22%-63.93%19.57%-16.77%30.27%-16.62%17.19%35.50%
Net Cash Flow (QoQ) 296.76%-196.34%224.30%-186.46%144.58%-174.84%-91.90%89.86%2,853.89%-25.11%-145.34%-1.68%104.45%-1,189.39%370.89%-107.68%2,111.53%-171.49%483.69%-110.21%-1,455.09%92.90%-106.69%106.69%1,720.34%-192.97%126.97%-279.74%223.15%-201.22%191.33%-23.93%-158.01%72.69%-623.46%110.22%246.85%2,981.26%-138.68%19.34%81.70%695.33%452.51%-124.03%52.43%-91.51%53.81%-85.91%20.46%-21.59%110.62%-327.11%23.90%-139.20%127.12%-103.94%7,698.53%-229.22%151.65%-142.85%
Net Income Growth (1y) 20,800.00%5,400.00%102.95%-97.34%-538.18%-1,423.38%8,406.82%1,015.35%2,218.59%44.65%19.50%78.56%298.96%650.00%257.84%-91.70%-78.63%-28.30%-81.74%1,097.86%-82.59%36.74%552.02%-62.24%1,060.54%2.07%-52.45%185.53%-162.81%-238.18%-38.69%-56.03%-549.99%-40.66%-512.08%-1,142.11%40.45%466.62%198.72%47.29%102.00%-169.87%-111.86%47.45%-3,925.21%26.60%-14.48%12.65%7.07%-18.16%-327.64%-53.99%82.54%62.95%76.46%38.61%
Net Income Growth (3y) 677.43%1,201.77%299.75%40.00%39.27%315.28%242.81%613.86%49.73%171.74%61.12%-7.92%21.09%-47.05%94.80%62.10%-27.86%-24.41%0.02%-17.28%134.62%-48.42%-57.79%23.87%-22.03%-266.87%-58.53%-47.38%-147.08%-64.25%92.43%35.61%-64.05%27.60%-53.30%-35.40%-69.69%23.07%-23.42%48.82%37.69%10.77%-37.61%-37.17%10.92%-101.71%31.50%-4.85%6.18%
Net Income Growth (5y) 357.43%218.35%122.45%23.32%12.03%134.70%108.60%236.74%52.09%107.54%38.23%19.34%13.87%-25.25%-50.04%4.42%-13.96%-30.35%-31.59%-27.95%-127.68%-47.21%58.32%50.54%-35.71%-10.83%-47.92%-16.44%-41.26%-31.00%-41.41%-18.52%-25.46%-22.42%-25.59%-34.26%-42.53%40.61%3.82%33.00%25.55%
Net Income (QoQ) 112.50%6,500.00%-4,056.06%163.42%-96.68%-42.86%-647.73%17.43%-412.06%467.32%-41.06%91.12%-113.38%893.09%-11.94%327.01%-81.56%415.99%-97.96%999.39%-38.14%31.38%34.05%-84.02%385.78%526.50%-92.24%391.21%-57.27%191.85%-53.38%-208.05%6.00%229.49%-66.56%-1,697.15%79.66%-279.36%15.45%8.73%225.23%2.15%-145.14%103.46%-4,477.62%82.66%-100.00%-151.92%16.00%72.95%-52.61%-168.01%-6.81%2.11%45.05%69.61%-126.65%37.80%-43.28%
Net Income towards Common Stockholders Growth (1y) 20,800.00%5,400.00%102.95%-97.34%-538.18%-1,423.38%8,406.82%1,015.35%2,218.59%44.65%19.50%78.56%298.96%650.00%257.84%-91.70%-78.63%-28.30%-81.74%1,097.86%-82.59%36.74%552.02%-62.24%1,060.54%2.07%-52.45%185.53%-162.81%-238.18%-38.69%-56.03%-549.99%-40.66%-512.08%-1,142.11%40.45%466.62%198.72%47.29%102.00%-169.87%-111.86%47.45%-3,925.21%26.60%-14.48%12.65%7.07%-18.16%-327.64%-53.99%82.54%62.95%76.46%38.61%
Net Income towards Common Stockholders Growth (3y) 677.43%1,201.77%299.75%40.00%39.27%315.28%242.81%613.86%49.73%171.74%61.12%-7.92%21.09%-47.05%94.80%62.10%-27.86%-24.41%0.02%-17.28%134.62%-48.42%-57.79%23.87%-22.03%-266.87%-58.53%-47.38%-147.08%-64.25%92.43%35.61%-64.05%27.60%-53.30%-35.40%-69.69%23.07%-23.42%48.82%37.69%10.77%-37.61%-37.17%10.92%-101.71%31.50%-4.85%6.18%
Net Income towards Common Stockholders Growth (5y) 357.43%218.35%122.45%23.32%12.03%134.70%108.60%236.74%52.09%107.54%38.23%19.34%13.87%-25.25%-50.04%4.42%-13.96%-30.35%-31.59%-27.95%-127.68%-47.21%58.32%50.54%-35.71%-10.83%-47.92%-16.44%-41.26%-31.00%-41.41%-18.52%-25.46%-22.42%-25.59%-34.26%-42.53%40.61%3.82%33.00%25.55%
Net Income towards Common Stockholders (QoQ) 112.50%6,500.00%-4,056.06%163.42%-96.68%-42.86%-647.73%17.43%-412.06%467.32%-41.06%91.12%-113.38%893.09%-11.94%327.01%-81.56%415.99%-97.96%999.39%-38.14%31.38%34.05%-84.02%385.78%526.50%-92.24%391.21%-57.27%191.85%-53.38%-208.05%6.00%229.49%-66.56%-1,697.15%79.66%-279.36%15.45%8.73%225.23%2.15%-145.14%103.46%-4,477.62%82.66%-100.00%-151.92%16.00%72.95%-52.61%-168.01%-6.81%2.11%45.05%69.61%-126.65%37.80%-43.28%
Net Margin Growth (1y) 249.008.00495.00-240.00-46.00-183.00530.00375.00694.0074.00102.00269.000.00M609.000.00M-549.00-0.00M-169.00-0.00M493.00-446.0094.000.00M-326.00918.00-28.00-0.00M346.00-0.00M-0.00M-346.00-306.00-0.00M-528.00-0.07M-0.02M-0.01M0.01M0.07M0.02M0.01M-0.01M-0.01M0.00M-0.00M0.00M-56.00344.0092.00-499.00-0.00M-496.000.00M0.00M0.00M351.00
Net Margin Growth (3y) 539.00337.00651.00386.00392.00597.00500.000.00M94.00570.00514.00-101.00212.00-571.00535.000.00M-382.00-0.00M-102.00-0.00M513.00-0.00M-0.00M294.00-285.00-0.00M-0.00M-0.07M-0.02M-0.01M0.01M0.01M-0.00M680.00-0.00M-0.00M-0.00M0.00M-0.00M0.07M0.02M0.01M-0.01M-0.01M0.00M-445.000.00M-96.00199.00
Net Margin Growth (5y) 0.00M56.00527.00826.00189.00541.00425.000.00M261.000.00M581.00539.00233.00-0.00M-600.0091.00-342.00-0.01M-0.00M-0.07M-0.02M-0.01M0.01M0.01M-0.00M-22.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-11.000.07M0.02M
Net Margin (QoQ) 2.0012.00-495.00730.00-239.00-5.00-45.007.00-141.00709.00-201.00327.00-761.00737.00-34.000.00M-0.00M0.00M-0.00M482.00-196.0093.00113.00-456.00345.000.00M-0.00M788.00-602.00667.00-507.00-0.00M-88.000.00M-467.00-0.00M0.00M-0.07M0.05M0.01M0.02M-0.00M-0.01M0.00M-0.00M0.00M-632.00-0.00M384.000.00M-232.00-0.00M-206.00172.000.00M826.00-862.00725.00-337.00
Operating Income Growth (1y) 227.66%26.10%139.90%144.68%-22.47%-40.75%123.11%-47.54%37.28%40.15%7.30%1.85%9.44%5.96%12.61%102.75%23.38%-49.46%-10.29%-10.34%-41.94%111.86%-31.80%17.82%27.46%-44.52%1.78%2.98%11.01%23.78%41.65%-123.89%-33.48%-37.43%-59.92%-417.57%-487.35%-711.80%-868.18%-98.57%43.54%36.97%70.54%15.72%87.46%38.54%-93.98%33.11%213.80%115.14%17.20%4.43%-529.96%-133.66%121.97%8.50%137.58%4.08%
Operating Income Growth (3y) 51.64%1.55%79.08%9.35%5.21%-4.18%39.17%2.71%22.84%-9.12%2.72%22.80%-7.79%4.30%-11.68%28.90%-2.99%-15.94%-14.60%2.85%-6.34%13.31%-0.56%-31.81%-2.00%-24.54%-16.71%-48.48%-69.39%-88.88%-85.29%-64.55%-51.17%-64.02%-42.72%-105.37%-31.51%-63.49%-85.57%-3.83%27.66%27.21%22.07%18.63%15.02%68.48%33.01%16.37%56.58%63.44%
Operating Income Growth (5y) 36.33%-10.93%42.14%18.91%-3.56%-1.19%10.53%2.74%6.53%-2.48%-5.53%17.57%2.09%-4.87%-0.13%-20.37%-7.58%-14.38%-18.77%-27.32%-32.71%-49.90%-38.13%-37.86%-32.33%-29.60%-27.03%-32.80%-17.11%-30.85%-35.05%-27.61%-26.97%-25.83%-28.16%-40.82%-27.30%-16.22%-4.39%0.42%16.33%54.77%
Operating Income (QoQ) 149.84%-84.96%135.84%269.66%-3.85%-71.38%140.54%17.12%-26.52%7.77%-43.44%206.47%-24.98%-17.49%-46.31%229.29%-27.37%-12.31%-3.33%100.38%-70.25%55.64%-3.38%29.75%8.57%-49.89%66.91%40.38%-52.74%-8.07%68.88%51.31%-47.31%5.20%-128.48%521.32%-50.44%-32.61%-467.76%-215.31%21.72%15.38%4.94%10.34%12.62%60.44%-171.93%86.66%-328.18%-24.84%6.22%122.70%-43.04%-782.83%-8.24%-2.14%95.54%545.77%-550.69%141.95%-111.38%
Operating Margin Growth (1y) 699.00136.00194.00408.00-191.00-404.00338.00-348.00216.00240.0069.0019.00100.0059.00120.00419.00225.00-409.00-149.00-140.00-531.00387.00-237.0071.00161.00-372.00-22.00-44.00-47.0058.00168.00-972.00-270.00-209.00-360.00-0.00M-0.07M-0.02M-0.01M-0.01M0.06M0.01M0.01M0.00M0.00M0.00M-912.000.00M519.000.00M245.0049.00-0.00M-210.000.00M-44.000.00M-6.00
Operating Margin Growth (3y) 724.00-28.00601.0079.00126.00-105.00527.0090.00542.00-110.0040.00299.00-205.0037.00-266.00351.00-144.00-395.00-407.00-112.00-416.0072.00-90.00-945.00-156.00-523.00-213.00-0.00M-0.07M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-998.00-0.00M-0.00M-290.000.07M0.02M0.01M0.00M0.00M0.00M0.00M0.00M722.000.00M
Operating Margin Growth (5y) 0.00M-378.00572.00359.00-180.00-127.00141.0022.00173.00-96.00-219.00326.00-91.00-278.00-119.00-666.00-462.00-546.00-599.00-0.00M-0.07M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-749.00-459.00-0.00M-0.00M-0.00M-461.00-17.00-286.000.07M0.02M
Operating Margin (QoQ) 527.00-762.00209.00724.00-36.00-704.00424.00125.00-248.0038.00-263.00690.00-225.00-133.00-312.00771.00-266.00-73.00-13.00577.00-900.00188.00-4.00186.0017.00-436.00305.00276.00-517.00-85.00282.00273.00-412.0026.00-859.00975.00-350.00-126.00-0.00M-0.06M0.05M0.01M0.00M0.00M35.000.00M-0.00M0.00M-0.00M-465.0060.000.00M-122.00-0.00M-136.0028.000.00M318.00-0.00M0.00M-542.00
Profit After Tax Growth (1y) 227.45%-78.88%-447.17%90.36%-98.64%36.08%61.92%-180.75%1,647.28%513.89%267.40%62.15%14.30%62.03%436.62%1,327.56%235.34%-90.33%-79.01%-28.61%-81.44%928.08%-90.20%37.47%542.12%-59.77%2,019.49%-0.82%-73.64%-22.91%-34.35%-170.51%-53.64%-29.96%-658.00%-178.27%-1,081.85%-2,374.03%35.74%470.58%199.19%47.29%102.00%-170.02%-110.76%48.05%-3,914.45%26.72%-17.11%15.74%6.91%-18.36%-354.42%-59.89%81.21%63.12%78.43%39.70%
Profit After Tax Growth (3y) 32.04%20.83%76.39%53.21%-35.29%138.32%75.67%146.87%306.10%-1.28%57.21%74.54%-10.74%17.23%-52.04%141.29%58.68%-26.31%-24.19%-0.90%-32.02%47.19%10.88%-43.60%-7.76%-39.88%-330.25%-58.02%-47.36%-142.61%-63.29%93.73%65.28%-118.24%-58.46%-93.29%-44.99%-101.87%21.17%-23.89%50.00%38.67%10.80%-37.64%-37.02%11.21%-105.45%31.61%-4.70%6.69%
Profit After Tax Growth (5y) 25.86%-22.67%42.75%23.71%-29.95%68.19%15.67%71.42%140.10%31.82%42.68%45.51%3.78%-12.95%8.95%-53.15%-13.35%-26.39%-29.17%-31.35%-27.95%-121.06%-47.10%58.21%50.20%-35.71%-0.06%-47.79%-16.31%-39.92%-30.57%-41.79%-20.77%-41.51%-35.36%-44.33%-49.94%-59.70%38.83%3.66%34.29%25.96%
Profit After Tax (QoQ) 109.97%-166.76%-169.57%810.20%-98.35%-1,829.90%95.25%200.00%65.69%-584.09%65.00%722.35%-41.79%32.00%-107.92%1,979.13%-17.47%337.17%-81.89%413.34%-97.62%848.56%-38.41%33.42%31.89%-90.96%764.41%523.24%-91.74%376.08%-59.55%65.67%-75.84%305.43%-143.44%208.93%-63.49%-3,329.96%78.34%-284.33%15.45%8.73%224.94%2.87%-144.93%103.46%-4,477.62%84.19%-116.91%-154.10%15.90%74.74%-56.06%-180.74%-6.92%3.00%45.09%67.01%-109.89%43.27%-53.53%
Property, Plant & Equipment (Net) Growth (1y) -7.48%-6.21%-5.65%-0.49%-6.67%-12.80%-3.81%-5.48%-3.31%6.16%-3.81%-2.49%-8.26%-9.93%-8.43%12.53%21.66%24.66%33.87%0.76%-0.33%-0.21%-1.00%24.94%24.60%20.98%15.74%-2.67%-4.52%-3.70%-4.99%0.18%-7.96%-3.30%37.11%36.80%33.87%28.07%-9.86%-13.16%-3.30%-7.69%-8.06%-6.43%-8.09%-8.49%-7.20%-8.55%-9.96%-15.73%-13.97%-18.19%-16.33%-5.38%-6.46%
Property, Plant & Equipment (Net) Growth (3y) -4.53%-4.60%-4.43%-2.84%-6.10%-5.88%-5.37%1.22%2.57%6.03%5.65%3.40%3.62%3.87%6.66%12.31%14.75%14.60%15.32%7.01%5.84%5.15%2.87%6.80%3.07%4.05%14.67%10.08%5.57%6.05%5.50%5.97%6.01%4.56%4.35%3.59%5.97%2.66%-8.38%-9.42%-7.16%-10.71%-9.79%-11.20%-11.53%-9.97%-9.27%
Property, Plant & Equipment (Net) Growth (5y) -0.92%-0.51%1.36%0.78%0.08%0.74%2.34%5.48%6.03%7.55%6.20%6.10%5.77%5.47%5.94%6.67%5.83%6.98%14.85%10.92%7.88%7.56%6.11%7.67%7.23%5.90%4.55%1.63%0.90%0.15%0.04%0.37%-0.28%-2.49%-1.93%-3.62%-2.16%-2.91%-9.15%
Property, Plant & Equipment (Net) (QoQ) -5.61%-4.32%5.76%-1.80%-5.05%0.91%-0.80%-8.25%4.74%-0.85%1.48%0.74%-5.10%0.52%-4.53%-1.09%-3.52%23.52%3.22%1.35%3.60%-7.03%2.11%1.47%2.78%17.33%1.83%-1.48%-1.67%-1.33%-0.10%-0.64%-3.00%4.05%-8.22%4.40%37.54%3.81%-10.19%-0.13%-3.20%0.02%0.01%-4.67%-3.58%1.79%-1.77%-5.08%-2.22%0.31%-3.28%-11.16%-0.18%-4.61%-1.09%0.46%-1.32%
Return on Assets Growth (1y) 0.00M0.00M-1.001.001.002.003.002.002.004.005.008.007.000.00M-1.00-8.00-6.00-4.00-3.004.003.005.005.00-2.000.00M-5.00-6.00-5.00-6.00-7.00-5.00-8.00-11.00-6.00-1.009.0014.0015.005.00-5.00-6.00-11.00-5.00-2.00-2.000.00M-1.00-3.00-3.00-1.001.005.006.00
Return on Assets Growth (3y) 3.007.007.0010.0010.006.006.002.002.000.00M0.00M4.003.001.000.00M-6.00-4.00-4.00-5.00-2.00-3.00-6.00-7.00-15.00-17.00-17.00-13.00-4.00-3.002.00-1.00-4.00-4.00-2.00-2.002.005.004.00-1.00-10.00-12.00-12.00-6.000.00M0.00M
Return on Assets Growth (5y) 3.003.002.006.006.007.008.004.004.000.00M-2.00-2.00-3.00-10.00-12.00-19.00-21.00-16.00-11.00-1.00-1.003.00-3.00-11.00-10.00-14.00-13.00-11.00-11.00-9.00-7.00-9.00-9.00-3.00-2.004.008.00
Return on Assets (QoQ) 0.00M1.000.00M0.00M0.00M0.00M1.001.001.000.00M0.00M0.00M3.001.003.00-1.00-3.000.00M-4.001.00-1.000.00M4.00-1.001.000.00M-2.001.00-3.00-2.00-1.000.00M-4.000.00M-4.00-3.002.004.007.001.003.00-5.00-4.001.00-2.001.000.00M0.00M0.00M-1.00-2.00-1.002.001.002.001.00
Return on Capital Employed Growth (1y) 0.00M0.00M-1.002.003.002.004.000.00M-1.000.00M0.00M2.001.000.00M0.00M-2.00-1.00-2.00-2.001.00-1.000.00M0.00M-1.000.00M1.00-2.00-3.00-4.00-5.00-3.00-7.00-10.00-13.00-12.00-6.00-1.004.004.004.003.001.002.001.002.003.002.00-1.00-3.00-1.00-1.005.006.00
Return on Capital Employed Growth (3y) 2.002.002.003.003.002.003.00-1.00-1.00-2.00-2.000.00M-1.00-2.00-2.00-3.00-2.00-1.00-4.00-4.00-5.00-4.00-5.00-11.00-14.00-17.00-17.00-16.00-14.00-14.00-11.00-8.00-7.00-8.00-6.00-1.005.008.009.004.002.003.003.005.004.00
Return on Capital Employed Growth (5y) 2.001.000.00M1.001.000.00M1.00-1.00-2.00-1.00-5.00-5.00-5.00-6.00-7.00-13.00-16.00-19.00-19.00-16.00-15.00-13.00-13.00-12.00-11.00-12.00-11.00-11.00-9.00-10.00-7.00-9.00-9.00-6.00-5.003.007.00
Return on Capital Employed (QoQ) 0.00M1.00-1.00-1.001.00-1.002.001.000.00M1.00-2.000.00M1.001.000.00M-1.000.00M0.00M-2.001.00-1.000.00M1.00-1.000.00M0.00M0.00M0.00M1.00-3.00-1.000.00M0.00M-1.00-5.00-4.00-3.00-1.002.002.001.000.00M2.001.00-1.001.001.002.000.00M0.00M-3.000.00M2.000.00M3.000.00M
Return on Equity Growth (1y) 1.000.00M-2.002.004.008.009.006.005.0012.0014.0023.0019.00-1.00-6.00-25.00-20.00-11.00-9.0010.005.0011.0010.00-5.00-1.00-11.00-15.00-11.00-14.00-24.00-24.00-51.00-79.00-59.00-21.0058.0095.00110.0040.00-39.00-46.00-89.00-55.00-36.00-42.00-28.00-75.00-300.00-0.00M0.00M541.00572.000.00M
Return on Equity Growth (3y) 10.0020.0021.0031.0028.0018.0017.004.004.00-1.00-1.008.005.00-2.00-5.00-19.00-15.00-11.00-13.00-6.00-9.00-24.00-29.00-67.00-93.00-94.00-60.00-4.002.0027.00-5.00-32.00-30.00-38.00-36.00-17.007.00-7.00-90.00-375.00-0.00M0.00M411.00236.00167.00
Return on Equity Growth (5y) 9.007.006.0016.0014.0018.0018.0010.009.00-1.00-5.00-7.00-10.00-37.00-44.00-82.00-108.00-95.00-58.001.007.0027.00-10.00-48.00-44.00-73.00-75.00-79.00-86.00-91.00-135.00-368.00-0.00M0.00M430.00255.00216.00
Return on Equity (QoQ) 0.00M2.00-1.000.00M0.00M-1.003.002.003.000.00M0.00M1.0010.003.009.00-2.00-11.00-2.00-9.002.00-2.001.009.00-2.003.000.00M-6.002.00-7.00-4.00-2.00-1.00-17.00-4.00-29.00-29.003.0034.0050.008.0018.00-36.00-29.001.00-25.00-2.00-10.00-5.00-11.00-48.00-235.00-937.000.00M-0.00M-204.00-67.00
Return on Invested Capital Growth (1y) 0.00M75.00-184.00-104.00-0.00M27.0045.008.006.0017.0017.0016.0014.00-18.00-18.00-20.00-18.000.00M0.00M5.001.001.001.005.009.00-1.00-6.00-15.00-20.00-78.0017.00-40.00-65.003.00-112.0018.0040.0032.0069.00-6.001.002.00-2.006.0013.0015.000.00M-14.00-25.00-7.00-25.0071.0067.00
Return on Invested Capital Growth (3y) 245.00119.00-121.00-79.00-0.00M26.0044.004.002.00-1.00-1.000.00M-2.00-17.00-17.00-11.00-7.00-1.00-5.00-5.00-9.00-79.0012.00-50.00-76.00-77.00-101.00-36.00-45.00-43.00-26.00-28.00-25.0037.00-46.0018.0053.0049.0067.00-14.00-11.0010.00-26.0063.0055.00
Return on Invested Capital Growth (5y) 241.00101.00-139.00-95.00-0.00M27.0045.0013.0013.00-2.00-6.00-9.00-13.00-97.00-6.00-65.00-92.00-76.00-100.00-27.00-34.00-44.00-32.00-37.00-35.00-43.00-34.00-37.00-31.00-26.00-28.00-36.00-37.0045.00-70.0075.0095.00
Return on Invested Capital (QoQ) 143.00240.00-43.000.00M-0.00M-18.0037.003.006.000.00M0.00M1.0016.000.00M-1.00-1.00-15.000.00M-3.001.002.000.00M1.00-2.002.000.00M5.002.00-9.00-5.00-3.00-3.00-68.0091.00-61.00-28.001.00-24.0070.00-7.00-7.0012.00-5.000.00M-6.008.003.008.00-4.00-6.00-11.00-4.0014.00-24.0085.00-8.00
Return on Sales Growth (1y) 2.000.00M0.00M5.00-2.000.00M0.00M-2.005.004.007.001.001.003.0021.006.0016.00-5.00-22.00-2.00-18.005.00-4.001.0022.00-3.009.000.00M-16.003.00-16.00-11.00-3.00-3.00-37.00-5.00-676.00-193.00-75.00116.00732.00158.00118.00-142.00-67.0022.00-29.0014.00-1.003.001.00-5.00-23.00-5.0024.0017.0023.004.00
Return on Sales Growth (3y) 5.003.007.004.004.006.0028.005.0022.001.006.005.00-1.002.00-6.005.0020.00-4.00-17.00-1.00-11.005.00-11.00-10.003.00-3.00-44.00-17.00-695.00-192.00-128.00100.0052.00-38.007.00-31.00-11.00-13.0014.00-13.00664.00183.0090.00-134.00-91.0020.00-4.0026.00-1.002.00
Return on Sales Growth (5y) 22.001.005.008.002.005.001.004.0026.003.0010.006.005.002.00-13.00-6.001.00-3.00-70.00-17.00-691.00-190.00-123.00100.0058.00-38.000.00M-43.00-30.00-13.00-39.00-29.00-15.00-13.00-22.00-23.00-35.00-15.0039.000.00M664.00181.00
Return on Sales (QoQ) 0.00M0.00M-5.007.00-2.000.00M0.00M0.00M0.00M0.00M-1.007.00-2.003.00-8.007.000.00M21.00-22.0017.00-21.005.00-2.001.001.00-5.003.0022.00-24.008.00-6.007.00-5.00-12.00-1.0014.00-5.00-46.0031.00-657.00479.0072.00221.00-41.00-95.0033.00-39.0034.00-6.00-18.004.0020.00-2.00-21.00-2.002.0016.008.00-9.007.00-3.00
Revenue Growth (1y) 17.51%9.85%6.90%15.52%-5.99%-3.94%13.40%-4.59%10.63%2.41%-2.42%-2.54%0.40%-0.67%-2.83%4.36%4.12%-11.14%8.02%6.94%-8.08%23.41%1.14%7.24%8.25%-7.29%6.51%9.06%16.13%12.15%4.23%-18.85%-9.65%-5.08%-8.01%-19.95%-95.50%-85.52%-78.19%-56.72%952.98%212.07%232.32%88.67%79.03%60.98%-5.43%13.95%0.84%30.02%-4.00%-1.65%-28.05%-9.72%29.25%-10.84%28.99%-13.18%
Revenue Growth (3y) 6.92%2.62%5.76%2.41%1.45%-0.77%2.45%-1.00%4.97%-3.31%0.80%2.84%-1.32%2.89%2.01%6.17%1.19%0.55%5.18%7.74%4.94%8.67%3.93%-1.73%4.34%-0.44%0.70%-10.85%-63.85%-46.38%-40.65%-34.49%-24.62%-24.59%-12.64%-13.21%-5.32%-10.07%-11.83%-2.37%166.89%86.93%44.50%28.35%9.11%23.63%5.48%-0.03%-2.18%0.63%
Revenue Growth (5y) 5.02%-0.94%4.42%3.69%-0.01%1.39%3.27%2.16%2.85%0.67%1.98%4.93%3.85%2.52%3.34%1.16%1.68%1.60%2.21%-4.07%-45.75%-29.32%-25.78%-19.94%-11.64%-14.91%-5.84%-10.37%-2.29%-4.99%-8.06%-9.58%-5.01%-2.14%-9.55%-6.03%-9.24%-3.11%-3.19%-3.99%77.55%38.62%
Revenue (QoQ) 6.33%-11.35%0.62%23.90%-0.61%-13.72%8.73%0.83%1.57%1.85%-8.52%16.91%-5.99%-2.95%-8.64%20.45%-6.99%-5.06%-1.88%20.17%-20.62%15.41%-2.85%3.29%6.57%-5.42%3.01%4.26%-8.73%8.66%5.48%11.01%-11.86%0.98%-17.87%23.61%-7.40%-2.14%-28.53%-93.05%197.81%47.39%41.85%69.11%-11.74%56.96%-19.47%60.48%-20.64%-7.79%-2.97%42.02%2.32%-31.92%-0.59%3.90%28.37%-2.52%-31.42%50.31%-13.59%
Share-based Compensation Growth (1y) 166.67%2.57%70.21%-6.38%-43.75%30.24%-28.75%65.91%-33.33%-22.74%-40.35%-53.42%0.00%65.46%67.65%123.53%394.44%-6.86%150.88%160.53%21.35%-87.06%16.08%48.48%150.00%68.75%128.31%15.31%28.89%45.19%-26.12%17.99%19.83%-6.63%19.64%-7.75%-13.91%-2.19%38.51%22.22%68.80%76.26%-10.34%3.33%-17.99%-19.33%6.49%-33.91%23.34%-1.96%53.05%48.05%-1.63%24.05%-11.50%16.23%-35.16%
Share-based Compensation Growth (3y) 0.00%1.06%-10.23%-10.23%-27.89%18.52%-10.68%19.98%48.82%5.99%35.88%39.46%81.71%-41.57%69.65%105.25%146.62%-41.18%88.04%64.61%57.54%-31.80%25.10%26.41%56.88%31.76%26.37%7.87%9.96%9.86%6.98%9.98%20.31%17.20%14.11%5.22%6.02%11.62%9.76%-5.85%19.52%11.70%13.48%0.37%-0.17%-0.64%12.98%4.38%-7.68%
Share-based Compensation Growth (5y) 37.66%9.73%24.92%33.33%17.61%-27.47%15.72%46.21%58.49%-23.61%46.07%35.95%80.83%-13.34%52.45%63.73%87.49%-22.71%42.51%37.16%32.17%-21.95%26.54%17.90%41.19%31.58%20.17%9.65%12.98%13.52%3.17%-1.90%11.99%4.95%19.35%2.66%7.66%11.08%12.36%7.51%1.72%
Share-based Compensation (QoQ) 4,216.67%-93.95%0.00%2.13%1,560.42%-89.96%-45.00%-38.64%3,744.44%-94.51%28.07%-75.34%4,355.56%-95.76%0.00%-47.06%7,272.22%-95.70%33.33%17.11%1,288.76%-88.43%38.46%-45.45%48.15%3.75%77.11%-8.16%0.00%40.37%-10.55%2.65%12.64%-28.57%42.86%4.25%-12.23%-8.47%10.15%-2.71%-0.28%29.61%-2.80%34.37%4.13%-34.07%12.02%6.65%2.41%-12.97%-30.47%99.03%-18.60%35.87%-32.74%32.24%2.65%-3.07%-11.67%-26.23%
Shareholder's Equity Growth (1y) 10.96%-6.58%10.92%4.77%-1.65%-10.09%-6.69%-5.67%-0.36%16.20%0.04%8.24%-4.04%-0.68%-3.20%3.92%17.61%9.10%28.91%5.71%6.26%18.62%12.11%23.48%16.03%4.17%2.70%-0.77%-0.28%-2.52%-9.38%-22.43%-34.54%-40.35%-44.65%-41.86%-18.44%11.00%14.82%29.43%-2.36%-29.84%-33.15%-39.77%-45.48%-42.15%-39.26%-47.71%-65.22%-87.25%-97.55%-114.48%-148.96%-238.94%-1,364.53%
Shareholder's Equity Growth (3y) 3.12%-0.80%1.17%2.28%-2.03%1.24%-3.32%2.00%3.99%7.98%7.68%5.94%6.24%8.73%11.84%10.70%13.19%10.47%14.07%9.01%7.13%6.40%1.43%-1.68%-8.84%-15.39%-19.84%-23.51%-18.95%-13.58%-16.80%-16.43%-19.52%-22.55%-24.83%-23.19%-24.28%-23.34%-22.46%-25.85%-43.00%-62.73%-78.50%-26.94%-27.91%-28.11%-29.82%
Shareholder's Equity Growth (5y) 4.29%1.13%5.26%3.28%3.28%6.07%5.48%6.73%6.75%9.24%7.53%7.82%6.77%5.47%5.42%0.87%-1.09%-4.76%-5.73%-10.19%-8.07%-4.43%-7.89%-6.48%-9.62%-13.96%-16.94%-18.99%-22.29%-23.51%-25.22%-28.73%-37.05%-49.07%-63.69%-15.26%-15.71%-15.77%-16.48%
Shareholder's Equity (QoQ) -13.01%3.38%5.51%-1.55%3.29%-2.34%-0.96%-10.00%7.19%-1.27%4.62%4.96%-7.71%6.82%-7.25%8.63%-10.05%14.67%4.98%0.76%6.28%-5.97%5.52%12.48%0.45%3.57%-0.85%0.99%-0.96%0.06%-0.36%-1.29%-7.93%-14.34%-15.91%-10.06%-14.57%-10.01%17.96%22.40%-11.63%1.44%-11.01%-12.05%-15.80%-8.60%-19.45%-6.68%-11.59%-21.32%-46.42%-65.78%-83.04%-565.50%-81.21%2.90%-54.39%
Tax Rate Growth (1y) 0.00M-0.02M0.01M0.02M0.14M0.02M0.04M-0.08M-0.06M0.01M-0.03M0.08M56.00-41.00-0.05M-0.01M-0.00M0.00M0.04M-922.000.00M-0.00M-0.00M27.00-0.00M833.00-0.02M-852.00-0.01M-0.01M0.05M-0.01M-0.00M0.00M1.05M0.01M0.00M0.00M-1.07M-741.000.00M560.000.01M-0.00M-0.02M-0.00M-0.01M167.000.01M-0.00M-700.00-242.00-207.000.00M-562.00704.00-0.01M299.00
Tax Rate Growth (3y) 0.08M-0.00M0.02M0.02M0.07M0.02M-0.04M-0.01M-0.06M0.01M-0.03M0.07M766.00-8.00-0.00M-0.01M-569.00866.000.02M-0.00M-0.00M-0.01M0.02M-0.01M-0.01M-0.01M1.07M-259.00-0.00M-0.00M0.02M-148.000.00M0.01M-0.01M0.00M-0.01M0.00M-1.07M-0.00M-316.00-0.00M-167.00-0.00M-0.00M-0.00M-0.01M629.000.01M-116.00
Tax Rate Growth (5y) 0.08M0.00M0.02M0.01M0.08M0.02M0.00M-0.01M-0.06M0.01M-0.06M0.07M-0.01M-0.01M0.02M-0.02M-0.01M-0.01M1.12M-0.00M-249.00-0.01M-0.00M-974.00-0.00M-0.00M0.01M-0.00M-0.02M-0.00M0.02M-0.00M0.00M0.00M-0.02M0.00M0.00M0.00M-1.07M-0.00M-0.01M-0.00M
Tax Rate (QoQ) 0.08M-0.02M0.02M-0.07M0.05M0.01M0.02M0.05M-0.07M0.04M-0.10M0.07M-321.00455.000.01M-0.01M-418.00-0.05M0.05M-0.00M0.01M-0.00M0.00M64.00-0.00M-0.00M0.01M-0.00M0.00M-0.03M0.03M-0.01M-0.00M0.03M-0.03M-884.00181.001.08M-1.07M-0.00M-394.00-306.000.00M-618.00-0.00M0.01M-0.01M-0.01M0.01M0.00M-69.00-81.00-0.00M0.00M389.00-46.00-0.00M287.000.00M-0.01M0.01M
Total Debt Growth (1y) 70.76%-7.75%18.66%-2.17%1.26%-53.52%-51.92%-53.56%-70.58%54.76%44.98%50.78%125.69%18.00%2.50%-11.14%-9.62%-30.01%4.31%32.84%41.36%10.46%4.84%-18.02%-10.35%26.14%19.02%12.09%5.12%-2.80%-1.08%32.34%-47.79%74.86%52.99%52.08%256.69%7.71%5.59%-8.70%-21.27%-37.14%-37.83%0.26%10.56%34.38%48.97%-20.92%-9.33%-1.91%-5.32%12.61%-37.38%-41.49%-31.64%
Total Debt Growth (3y) -8.11%-12.78%-6.13%-11.84%-12.40%-5.32%-10.60%-14.63%-15.65%8.52%15.73%21.19%42.33%-3.01%3.88%-1.09%4.63%-0.83%9.18%6.87%10.03%10.64%7.27%6.74%-21.05%28.94%21.67%31.15%25.10%22.33%16.91%22.48%13.60%5.79%0.14%11.66%45.88%-3.10%-0.74%-10.21%-7.59%-6.08%-4.29%-3.71%-14.38%-8.30%-1.21%
Total Debt Growth (5y) 0.78%-11.33%-2.43%-4.16%-2.99%-8.08%-4.81%-7.49%-5.33%12.23%14.10%10.34%22.13%2.27%5.70%7.50%-8.87%10.63%14.52%19.70%19.93%20.60%14.80%11.05%6.68%7.74%3.41%15.61%11.25%9.11%8.15%7.82%8.01%9.31%7.21%4.39%12.01%-12.19%-8.74%
Total Debt (QoQ) -23.14%18.50%-1.68%3.02%-1.14%-2.30%1.76%-52.71%2.27%-5.62%-35.54%148.75%-4.19%-1.85%-3.52%30.06%-16.78%-14.91%-1.87%0.71%24.04%8.36%4.43%-21.30%17.72%-15.26%14.19%10.73%11.08%-20.19%7.09%2.39%13.03%6.77%-57.75%242.92%-1.10%6.14%-0.91%3.55%-3.05%-8.22%-14.55%-17.32%-4.12%48.01%-5.78%0.50%6.29%-21.43%8.04%8.72%2.60%-6.55%-39.92%1.57%19.87%