|
Cash & Equivalents
|
525.28M | 439.67M | 434.31M | 401.18M | 968.51M | 467.95M | 515.89M | 562.09M | 635.73M | 734.06M | 911.65M |
|
Short-term Investments
|
| | | 811.95M | 701.84M | 1,231.10M | 1,229.07M | 1,278.72M | 1,315.41M | 1,325.88M | 1,314.17M |
|
Cash & Current Investments
|
525.28M | 439.67M | 434.31M | 1,213.12M | 1,670.35M | 1,699.05M | 1,744.97M | 1,840.81M | 1,951.14M | 2,059.94M | 2,225.82M |
|
Receivables - Net
|
| | | 245.28M | 215.31M | 240.09M | 283.89M | 349.53M | 326.13M | 407.23M | 487.63M |
|
Receivables - Other
|
| | | 4.70M | 11.66M | 14.08M | 6.53M | 11.50M | 18.41M | 26.88M | 24.24M |
|
Receivables
|
| | | 249.97M | 226.96M | 254.18M | 290.42M | 361.03M | 344.54M | 434.10M | 511.87M |
|
Prepaid Assets
|
| | | 21.29M | 34.37M | 41.60M | 31.97M | 33.06M | 51.40M | 62.76M | 56.12M |
|
Current Assets
|
| | | 1,479.69M | 1,920.03M | 1,980.74M | 2,060.83M | 2,223.40M | 2,328.67M | 2,529.93M | 2,769.58M |
|
Property, Plant & Equipment (Net)
|
| | | 14.95M | 14.38M | 14.17M | 13.78M | 12.65M | 11.61M | 11.39M | 12.94M |
|
Goodwill
|
| | | 26.30M | 26.30M | 26.30M | 42.17M | 42.20M | 42.17M | 42.17M | 42.17M |
|
Intangibles
|
| | | 32.15M | 29.93M | 27.77M | 27.90M | 25.42M | 22.94M | 20.47M | 18.00M |
|
Goodwill & Intangibles
|
| | | 58.45M | 56.23M | 54.07M | 70.08M | 67.62M | 65.12M | 62.64M | 60.17M |
|
Other Non-Current Assets
|
| | | 19.38M | 2.50M | 2.27M | 3.15M | 9.70M | 8.22M | 6.12M | 11.22M |
|
Non-Current Assets
|
| | | 116.78M | 95.87M | 95.62M | 110.88M | 113.19M | 108.35M | 102.27M | 106.80M |
|
Assets
|
| | | 1,596.47M | 2,015.90M | 2,076.36M | 2,171.71M | 2,336.59M | 2,437.02M | 2,632.20M | 2,876.38M |
|
Accounts Payables
|
| | | 46.51M | 45.38M | 64.33M | 62.04M | 45.42M | 43.87M | 63.94M | 73.05M |
|
Payables
|
| | | 46.51M | 45.38M | 64.33M | 62.04M | 45.42M | 43.87M | 63.94M | 73.05M |
|
Accumulated Expenses
|
| | | 83.35M | 106.72M | 89.82M | 104.84M | 124.46M | 136.57M | 140.32M | 148.40M |
|
Current Leases
|
| | | 3.71M | 4.38M | 5.37M | 5.40M | 6.14M | 6.38M | 6.57M | 6.87M |
|
Total Current Liabilities
|
| | | 133.57M | 156.49M | 159.51M | 172.28M | 176.02M | 186.82M | 210.83M | 228.32M |
|
Preferred Stock Liabilities
|
1,853.49M | 1,853.49M | 1,853.49M | 1,853.49M | | | | | | | |
|
Operating Leases
|
| | | 22.04M | 20.84M | 22.76M | 21.57M | 20.57M | 20.17M | 18.61M | 18.16M |
|
Other Non-Current Liabilities
|
| | | 0.29M | 0.28M | 0.26M | 0.25M | 9.26M | 12.91M | 15.78M | 19.23M |
|
Total Non-Current Liabilities
|
| | | 155.61M | 177.32M | 182.27M | 193.85M | 196.59M | 207.00M | 229.44M | 246.49M |
|
Total Liabilities
|
| | | 155.90M | 177.60M | 182.53M | 194.10M | 205.85M | 219.90M | 245.22M | 265.71M |
|
Common Equity
|
-427.92M | -458.43M | -455.24M | -412.92M | 1,838.30M | 1,893.84M | 1,977.61M | 2,130.75M | 2,217.12M | 2,386.98M | 2,610.66M |
|
Shareholder's Equity
|
-427.92M | -458.43M | -455.24M | -412.92M | 1,838.30M | 1,893.84M | 1,977.61M | 2,130.75M | 2,217.12M | 2,386.98M | 2,610.66M |
|
Liabilities and Shareholders Equity
|
| | | 1,596.47M | 2,015.90M | 2,076.36M | 2,171.71M | 2,336.59M | 2,437.02M | 2,632.20M | 2,876.38M |
|
Retained Earnings
|
| | | -716.56M | -1291.63M | -1301.73M | -1271.87M | -1200.84M | -1174.68M | -1085.38M | -922.72M |
|
Treasury Shares
|
| | | 26.89M | 16.13M | 13.96M | 13.83M | 11.34M | 9.00M | 7.73M | 5.52M |