|
Revenue
|
163.74M | 183.03M | 207.51M | 249.75M | 242.96M | 281.18M | 348.35M | 427.71M | 392.36M | 499.63M | 584.91M | 725.61M |
|
Cost of Revenue
|
57.91M | 59.23M | 55.11M | 57.92M | 124.09M | 71.46M | 74.51M | 80.52M | 90.69M | 120.62M | 128.71M | 163.85M |
|
Gross Profit
|
105.83M | 123.81M | 152.39M | 191.82M | 118.87M | 209.73M | 273.84M | 347.19M | 301.68M | 379.01M | 456.20M | 561.75M |
|
Research & Development
|
108.77M | 109.73M | 108.28M | 111.57M | 437.03M | 142.78M | 166.70M | 188.64M | 191.27M | 196.61M | 196.38M | 198.88M |
|
Selling, General & Administrative
|
40.80M | 38.23M | 37.30M | 48.33M | 243.48M | 68.49M | 65.65M | 73.83M | 69.41M | 68.79M | 68.77M | 72.32M |
|
Other Operating Expenses
|
84.77M | 88.06M | 81.51M | 86.84M | 151.71M | 100.96M | 109.14M | 112.36M | 127.77M | 166.52M | 181.22M | 222.57M |
|
Operating Expenses
|
234.34M | 236.02M | 227.09M | 246.74M | 832.22M | 312.22M | 341.50M | 374.83M | 388.46M | 431.92M | 446.37M | 493.78M |
|
Operating Income
|
-70.60M | -52.99M | -19.59M | 3.02M | -589.25M | -31.04M | 6.85M | 52.87M | 3.90M | 67.71M | 138.54M | 231.83M |
|
EBIT
|
-70.60M | -52.99M | -19.59M | 3.02M | -589.25M | -31.04M | 6.85M | 52.87M | 3.90M | 67.71M | 138.54M | 231.83M |
|
Non Operating Income
|
10.72M | 13.31M | 12.65M | 16.46M | 14.55M | 20.72M | 22.97M | 17.11M | 20.53M | 21.15M | 22.04M | 22.99M |
|
EBT
|
-59.88M | -39.68M | -6.94M | 19.48M | -574.70M | -10.31M | 29.82M | 69.99M | 24.44M | 88.86M | 160.58M | 254.82M |
|
Tax Provisions
|
0.99M | 1.43M | 0.45M | 0.94M | 0.36M | -0.22M | -0.03M | -1.05M | -1.72M | -0.44M | -2.09M | 3.21M |
|
Profit After Tax
|
-60.87M | -41.11M | -7.38M | 18.53M | -575.07M | -10.10M | 29.85M | 71.04M | 26.16M | 89.30M | 162.66M | 251.60M |
|
Income from Continuing Operations
|
-60.87M | -41.11M | -7.38M | 18.53M | -575.07M | -10.10M | 29.85M | 71.04M | 26.16M | 89.30M | 162.66M | 251.60M |
|
Consolidated Net Income
|
-60.87M | -41.11M | -7.38M | 18.53M | -575.07M | -10.10M | 29.85M | 71.04M | 26.16M | 89.30M | 162.66M | 251.60M |
|
Income towards Parent Company
|
-60.87M | -41.11M | -7.38M | 18.53M | -575.07M | -10.10M | 29.85M | 71.04M | 26.16M | 89.30M | 162.66M | 251.60M |
|
Net Income towards Common Stockholders
|
-60.87M | -41.11M | -7.38M | 18.53M | -575.07M | -10.10M | 29.85M | 71.04M | 26.16M | 89.30M | 162.66M | 251.60M |
|
EPS (Basic)
|
-1.05 | -0.70 | -0.13 | 0.33 | -8.19 | -0.06 | 0.18 | 0.79 | 0.14 | 0.48 | 0.87 | 1.34 |
|
EPS (Weighted Average and Diluted)
|
-1.05 | -0.70 | -0.13 | 0.33 | -8.19 | -0.06 | 0.16 | 0.79 | 0.13 | 0.45 | 0.80 | 1.24 |
|
Shares Outstanding (Weighted Average)
|
58.11M | 58.51M | 58.86M | 59.14M | 70.24M | 164.38M | 169.17M | 145.47M | 182.02M | 185.44M | 188.04M | 186.38M |
|
Shares Outstanding (Diluted Average)
|
58.11M | 58.51M | 58.86M | 59.14M | 70.24M | 164.38M | 192.32M | 145.47M | 201.28M | 200.68M | 202.73M | 202.11M |
|
EBITDA
|
-70.60M | -52.99M | -19.59M | 3.02M | -589.25M | -31.04M | 6.85M | 52.87M | 3.90M | 67.71M | 138.54M | 231.83M |
|
Tax Rate
|
-1.65% | -3.59% | -6.41% | 4.84% | -0.06% | 2.09% | -0.10% | -1.50% | -7.04% | -0.49% | -1.30% | 1.26% |