|
Revenue
|
1.41M | 8.35M | 15.00M | 78.00M | 383.00M | 112.00M | 117.00M | 258.00M |
|
Gross Profit
|
1.41M | 8.35M | 15.00M | 78.00M | 383.00M | 112.00M | 117.00M | 258.00M |
|
Research & Development
|
47.22M | 49.65M | 78.48M | 159.00M | 257.00M | 288.00M | 340.00M | 448.00M |
|
Selling, General & Administrative
|
7.64M | 13.57M | 25.23M | 43.00M | 72.00M | 104.00M | 117.00M | 120.00M |
|
Other Operating Expenses
|
| | | | | | | 20.00M |
|
Operating Expenses
|
54.85M | 63.21M | 103.71M | 202.00M | 329.00M | 392.00M | 457.00M | 588.00M |
|
Operating Income
|
-53.44M | -54.86M | -88.71M | -124.00M | 54.00M | -280.00M | -340.00M | -330.00M |
|
EBIT
|
-53.44M | -54.86M | -88.71M | -124.00M | 54.00M | -280.00M | -340.00M | -330.00M |
|
Interest & Investment Income
|
0.78M | 4.92M | 5.20M | 1.00M | 1.00M | 16.00M | 41.00M | 52.00M |
|
Non Operating Income
|
0.36M | 5.26M | 4.00M | 1.00M | 1.00M | 14.00M | 39.00M | 48.00M |
|
EBT
|
-52.67M | -49.94M | -85.14M | -123.00M | 55.00M | -266.00M | -301.00M | -282.00M |
|
Tax Provisions
|
| | | | 2.00M | 1.00M | 6.00M | 1.00M |
|
Profit After Tax
|
-53.08M | -49.59M | -84.71M | -123.00M | 53.00M | -267.00M | -307.00M | -283.00M |
|
Equity Income
|
-0.42M | -0.89M | -1.20M | 0.61M | | | | |
|
Income from Continuing Operations
|
-52.67M | -49.94M | -85.14M | -123.00M | 53.00M | -267.00M | -307.00M | -283.00M |
|
Consolidated Net Income
|
-52.67M | -49.94M | -85.14M | -123.00M | 53.00M | -267.00M | -307.00M | -283.00M |
|
Income towards Parent Company
|
-52.67M | -49.94M | -85.14M | -123.00M | 53.00M | -267.00M | -307.00M | -283.00M |
|
Net Income towards Common Stockholders
|
-52.67M | -49.94M | -85.14M | -123.00M | 53.00M | -267.00M | -307.00M | -283.00M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
41.65M | 44.45M | 45.86M | 64.92M | 70.25M | 72.41M | 74.86M | 91.51M |
|
Shares Outstanding (Diluted Average)
|
| | | | 74.00M | 72.00M | 74.00M | 90.10M |
|
EBITDA
|
-53.10M | -49.66M | -84.54M | -122.88M | 51.52M | -280.00M | -340.00M | -330.00M |
|
Tax Rate
|
| | | | 3.64% | | | |