|
Assets
|
190.49M | 274.93M | 203.11M | 772.29M | 1592.00M | 1300.00M | 1095.00M | 1150.00M |
|
Cash & Equivalents
|
98.43M | 71.06M | 57.94M | 173.41M | 148.00M | 206.00M | 127.00M | 150.00M |
|
Short-term Investments
|
77.28M | 185.48M | 130.33M | 555.23M | 351.00M | 803.00M | 632.00M | 828.00M |
|
Cash & Current Investments
|
175.70M | 256.54M | 188.27M | 728.65M | 499.00M | 1009.00M | 759.00M | 978.00M |
|
Receivables - Net
|
0.03M | 0.10M | | | | | | |
|
Receivables - Other
|
0.03M | 0.08M | 0.25M | 1.05M | 745.00M | 39.00M | 38.00M | 20.00M |
|
Receivables
|
0.05M | 0.18M | | | | | | |
|
Prepaid Assets
|
1.14M | 2.32M | 4.05M | 5.47M | 18.00M | 19.00M | 34.00M | 18.00M |
|
Current Assets
|
176.87M | 258.95M | 192.71M | 735.82M | 1262.00M | 1067.00M | 831.00M | 1016.00M |
|
Property, Plant & Equipment (Net)
|
11.23M | 11.11M | 9.33M | 10.81M | 32.00M | 35.00M | 51.00M | 47.00M |
|
Long-Term Investments
|
0.68M | 3.18M | | 6.44M | 182.00M | 129.00M | 107.00M | 14.00M |
|
Other Non-Current Assets
|
0.20M | 0.28M | 0.87M | 6.25M | 116.00M | 114.00M | 106.00M | 73.00M |
|
Non-Current Assets
|
13.62M | 15.98M | 10.40M | 36.48M | 330.00M | 233.00M | 264.00M | 134.00M |
|
Accounts Payables
|
3.82M | 3.10M | 4.70M | 15.68M | 10.00M | 20.00M | 17.00M | 18.00M |
|
Payables
|
3.82M | 3.10M | 4.70M | 15.68M | 10.00M | 20.00M | 17.00M | 18.00M |
|
Accumulated Expenses
|
3.14M | 6.02M | 4.95M | 9.54M | 17.00M | 25.00M | | |
|
Other Accumulated Expenses
|
1.19M | 2.82M | 4.57M | 18.31M | 54.00M | 76.00M | 76.00M | 123.00M |
|
Current Taxes
|
| | | | 2.00M | | | |
|
Current Deferred Revenue
|
5.00M | 6.25M | 7.00M | 74.57M | 102.00M | 97.00M | 398.00M | 319.00M |
|
Total Current Liabilities
|
12.73M | 16.93M | 22.71M | 121.67M | 166.00M | 193.00M | 184.00M | 226.00M |
|
Non-Current Deffered Revenue
|
18.59M | 16.98M | 12.02M | 132.53M | 462.00M | 355.00M | 307.00M | 234.00M |
|
Preferred Stock Liabilities
|
226.20M | | | | | | | |
|
Operating Leases
|
| | | 15.24M | 116.89M | | | |
|
Other Non-Current Liabilities
|
0.56M | 1.79M | 0.81M | 0.54M | 122.00M | 140.00M | 142.00M | 157.00M |
|
Total Non-Current Liabilities
|
36.05M | 38.19M | 38.46M | 269.44M | 628.45M | 503.00M | 491.00M | 508.00M |
|
Total Liabilities
|
36.62M | 39.98M | 39.27M | 269.99M | 750.45M | 643.00M | 633.00M | 665.00M |
|
Common Equity
|
-72.33M | 234.94M | 163.84M | 502.30M | 842.00M | 657.00M | 462.00M | 485.00M |
|
Shareholder's Equity
|
-72.33M | 234.94M | 163.84M | 502.30M | 842.00M | 657.00M | 462.00M | 485.00M |
|
Liabilities and Shareholders Equity
|
190.49M | 274.93M | 203.11M | 772.29M | 1592.00M | 1300.00M | 1095.00M | 1150.00M |
|
Retained Earnings
|
-73.23M | -122.83M | -205.33M | -328.18M | -275.00M | -542.00M | -849.00M | -1132.00M |
|
Treasury Shares
|
0.81M | 0.93M | 0.46M | 0.74M | 1.10M | 1.30M | 1.50M | 2.20M |