|
Assets Growth (1y)
|
| | | | | 3.81% | | 6.85% | -5.52% | -1.89% | 2.05% | -5.49% | 1.37% | 2.34% | 2.71% | 12.05% | 4.87% | 0.87% | -3.56% | -9.40% | -13.43% | -6.80% | -10.79% | -17.51% | -19.32% | -14.15% | -13.70% | -7.23% | -2.80% | 4.94% | 13.30% | 12.48% | 14.65% | 11.23% | 24.49% | 24.77% | 24.94% | 17.99% | -9.55% | -23.80% | -31.81% | -28.94% | -7.36% | -7.81% | 12.37% | 6.60% | 8.28% | 11.94% | | 20.74% | 15.82% | 45.72% | | 36.97% | 23.54% | 12.07% | 24.04% | 9.62% | 0.42% | 14.63% | 3.40% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 1.39% | | 4.21% | 0.15% | 0.42% | 0.36% | -1.37% | -2.73% | -1.28% | -4.04% | -5.74% | -9.86% | -6.90% | -9.45% | -11.49% | -12.11% | -5.66% | -4.45% | -4.88% | -3.49% | 0.07% | 6.77% | 9.19% | 11.66% | 11.26% | 8.46% | 2.26% | -0.78% | -2.30% | 1.42% | -4.30% | -1.44% | -3.67% | -3.19% | -7.70% | | -2.93% | 5.12% | 14.57% | 17.40% | 20.81% | 15.71% | 22.28% | 21.33% | 21.94% | 12.84% | 23.25% | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.41% | | -3.29% | -6.85% | -4.12% | -4.89% | -5.99% | -6.31% | -2.82% | -2.88% | -2.66% | -3.98% | -1.19% | 0.93% | -0.54% | -0.56% | 1.96% | -0.36% | -3.93% | -5.19% | -3.42% | 0.40% | -1.77% | 1.30% | 0.85% | 5.06% | 1.99% | | 3.72% | 5.52% | 7.41% | 6.63% | 8.13% | 5.36% | 5.13% | 6.48% | 6.55% | 7.58% | 14.08% | 15.72% |
|
Assets (QoQ)
|
| | | | 12.30% | -8.25% | -1.89% | 5.71% | -0.71% | -4.73% | 2.05% | -2.10% | 6.49% | -3.82% | 2.43% | 6.80% | -0.33% | -7.49% | -2.07% | 0.34% | -4.76% | -0.41% | -6.26% | -7.22% | -6.85% | 5.98% | -5.77% | -0.26% | -2.40% | 14.41% | 1.74% | -0.99% | -0.52% | 11.01% | 13.86% | -0.77% | -0.39% | 4.83% | -12.71% | -16.41% | -10.87% | 9.25% | 13.80% | -16.81% | 8.65% | 3.64% | 15.59% | -13.99% | | | 10.87% | 8.21% | -4.10% | 19.04% | 0.00% | -1.83% | 6.14% | 5.20% | -8.39% | 12.06% | -4.26% |
|
Capital Expenditures Growth (1y)
|
| | | | | | 8.96% | -58.24% | 80.52% | 569.23% | 328.77% | 1,300.00% | 62.59% | 28.35% | 41.21% | 70.49% | 166.81% | | 39.14% | | | | -35.93% | | | -86.40% | -76.65% | 74.90% | 160.00% | 157.02% | 214.13% | -32.83% | 318.46% | -64.51% | -65.05% | -55.66% | -92.28% | -36.54% | -65.35% | -15.33% | 295.24% | | 34.29% | | | | 361.70% | | | 29.17% | 53.00% | 18.23% | 20.15% | 847.47% | 101.51% | 75.33% | 65.19% | -52.19% | -36.17% | 18.84% | -4.60% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | 87.55% | 115.21% | 98.58% | | 103.48% | | | 47.53% | 7.97% | -20.93% | -30.77% | -30.18% | -40.74% | -20.25% | -31.36% | | -22.25% | | | -50.12% | -36.48% | -19.54% | -5.65% | -16.65% | -27.54% | -36.82% | 8.49% | | -45.42% | | | 17.33% | 29.04% | 11.91% | 61.02% | 48.70% | 111.68% | 25.08% | 8.27% | | 142.35% | | | 80.20% | 25.31% | 35.06% | 23.72% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 42.52% | 23.65% | -0.52% | 23.93% | 4.74% | 64.66% | 7.00% | 2.34% | -1.58% | -10.30% | 29.28% | -20.86% | -25.56% | -31.48% | -36.35% | | -43.63% | | | | -34.64% | | | 8.06% | 18.72% | -16.03% | 6.17% | -5.83% | 2.81% | -5.98% | -17.28% | 81.63% | 45.96% | 23.77% | 52.64% | 71.63% | 64.92% | 32.46% | 14.87% |
|
Capital Expenditures (QoQ)
|
| | | 35.82% | -15.38% | -49.35% | 87.18% | -47.95% | 265.79% | 87.77% | 19.92% | 69.97% | -57.52% | 48.23% | 31.94% | 105.20% | -33.52% | | | | | | -52.98% | -33.25% | -71.48% | 52.00% | -19.30% | 400.00% | -57.61% | 50.26% | -1.37% | 6.92% | 164.08% | -87.25% | -2.88% | 35.64% | -54.01% | 4.76% | -46.97% | 231.43% | 114.66% | | | | | | 29.17% | -11.52% | 36.98% | -17.49% | 53.00% | -31.63% | 39.21% | 550.63% | -67.46% | -40.51% | 31.16% | 88.31% | -56.56% | 10.77% | 5.29% |
|
Cash & Equivalents Growth (1y)
|
| | | 24.17% | 21.12% | 15.03% | 21.33% | 24.11% | -7.26% | -50.30% | -55.85% | -54.74% | -53.50% | -34.03% | -59.74% | -12.00% | -40.89% | -31.19% | -90.56% | -77.21% | -45.31% | -84.64% | -80.49% | -91.16% | -93.33% | -71.68% | 184.47% | 67.09% | 172.28% | 921.86% | 54.27% | 10.23% | -13.94% | -83.09% | 274.56% | 101.39% | -44.65% | 283.20% | -62.08% | 88.02% | 92.62% | -60.26% | 5.61% | -14.28% | 272.52% | -67.98% | 26.70% | 122.44% | | 44.26% | 112.46% | -59.09% | | 1,753.69% | 15.01% | 173.37% | 382.57% | -24.75% | 146.83% | 57.24% | -58.52% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -11.31% | -19.47% | -27.75% | -40.03% | -20.93% | -36.59% | -39.12% | -74.40% | -55.06% | -46.83% | -58.84% | -80.50% | -73.92% | -72.16% | -68.95% | -62.59% | -67.71% | -53.69% | -23.67% | -5.05% | -45.39% | -46.13% | -21.20% | 154.26% | 54.80% | 9.06% | 87.77% | 29.88% | 61.01% | -2.83% | -36.38% | 14.47% | 48.06% | 58.37% | -21.29% | -20.24% | 53.05% | | -43.17% | 41.66% | -7.95% | -4.76% | 104.57% | 45.75% | 35.49% | 3.82% | 172.00% | 82.03% | 20.70% | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.52% | -29.93% | -47.50% | -66.91% | -60.22% | -60.76% | -60.34% | -60.76% | -57.78% | -51.33% | -27.39% | -49.60% | -49.56% | -44.95% | -44.70% | -21.26% | -40.47% | -45.67% | -22.03% | 3.99% | -9.21% | -30.12% | -5.71% | 45.77% | 42.99% | 56.23% | -3.37% | 24.00% | 51.42% | | -34.68% | 32.20% | 24.19% | -1.63% | 67.12% | 4.39% | 32.01% | 51.69% | 20.69% | 51.84% | 27.38% | 11.58% |
|
Cash & Equivalents (QoQ)
|
42.20% | -8.16% | 5.02% | -9.47% | 38.70% | -12.77% | 10.77% | -7.39% | 3.64% | -53.25% | -1.61% | -5.04% | 6.47% | -33.68% | -39.95% | 107.52% | -28.47% | -22.81% | -91.76% | 401.14% | 71.66% | -78.31% | -89.54% | 127.18% | 29.49% | -7.92% | 5.02% | 33.45% | 111.00% | 245.58% | -84.15% | -4.65% | 64.73% | -32.11% | 251.24% | -48.73% | -54.72% | 369.97% | -65.24% | 154.21% | -53.62% | -3.04% | -7.63% | 106.34% | 101.57% | -91.67% | 265.53% | 262.28% | | | 438.35% | -30.25% | -48.63% | 860.86% | -66.60% | 65.79% | -9.31% | 49.84% | 9.56% | 5.62% | -76.08% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -33.64% | 36.67% | -742.53% | -166.22% | -112.93% | -1,210.53% | 85.06% | -48.22% | -54.63% | -85.34% | -181.28% | | -27.48% | | | | 36.30% | | | 89.93% | 76.59% | -84.34% | -120.69% | -939.22% | -226.09% | 31.81% | -321.88% | -9.43% | 66.00% | 56.55% | 92.84% | 94.22% | 65.69% | 44.12% | -398.28% | | -34.29% | | | | -361.70% | | | -165.27% | -53.00% | 3.81% | | 52.92% | -101.51% | -75.33% | -760.76% | 52.19% | 36.17% | -18.84% | 4.60% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | -63.86% | -148.70% | -52.41% | | -61.31% | | | -72.60% | -7.88% | 20.63% | 26.49% | 29.57% | 42.50% | 20.77% | 32.20% | | 21.37% | | | -4.62% | 36.21% | 18.26% | 12.64% | 13.07% | 27.54% | 45.09% | -14.60% | | 46.09% | | | 98.05% | -28.61% | -20.17% | | -302.44% | -111.68% | -44.01% | 31.49% | | -142.35% | | | -29.00% | -25.31% | -26.08% | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -29.00% | -32.93% | 12.94% | -6.63% | 8.95% | -64.59% | 33.41% | -40.01% | 0.84% | 8.87% | -29.90% | -31.77% | 26.76% | 31.82% | 37.66% | | 43.67% | | | | 34.61% | | | 132.27% | -18.72% | 12.46% | | -32.73% | -2.05% | 6.22% | 15.97% | -12.13% | -45.67% | -23.96% | -55.18% | -71.12% | -64.92% | -44.15% | -11.50% |
|
Cash from Investing Activities (QoQ)
|
| | | 45.45% | -190.00% | 57.47% | -98.65% | 74.15% | -3,757.89% | 86.56% | -58.88% | -59.11% | 56.02% | -33.33% | -65.75% | -90.70% | 33.26% | | | | | | 61.20% | 36.64% | 65.06% | -17.24% | 9.80% | -398.91% | 58.17% | -452.08% | 71.70% | -4.33% | -158.79% | -43.21% | 91.21% | -33.33% | 57.35% | -15.52% | 47.76% | -117.14% | -280.26% | | | | | | -103.24% | -8.76% | | | 92.40% | 31.63% | 134.80% | -2,702.53% | 67.46% | 40.51% | -31.16% | -88.31% | 56.56% | -10.77% | -5.29% |
|
Cash from Operations Growth (1y)
|
| | | | | | 70.49% | 163.61% | -72.55% | -15.15% | -97.76% | -119.52% | -66.19% | -16.68% | -3,945.21% | 2,541.45% | -389.07% | | -74.88% | | | | 121.47% | | | -104.36% | 77.32% | -47.77% | -63.44% | -282.35% | -476.89% | -0.78% | 248.95% | -12.89% | 21.14% | -10.37% | -124.55% | 57.33% | 116.72% | 447.56% | 530.51% | | -1,080.84% | | | | 127.09% | | | 132.98% | -133.71% | -5.16% | 78,935.71% | -299.76% | 872.36% | -66.99% | -139.36% | 89.13% | 159.26% | -237.61% | 70.95% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | -51.41% | 71.35% | -31.39% | | -51.96% | | | 69.95% | 143.50% | 196.62% | 67.75% | 52.26% | 38.66% | -19.82% | 37.46% | | -12.79% | | | -29.83% | -93.73% | -22.56% | -32.25% | -22.58% | -20.79% | 69.50% | 54.50% | | -8.96% | | | -120.66% | 34.71% | 81.12% | 78.42% | 117.62% | -42.53% | 0.96% | 22.55% | | 39.34% | | | 58.48% | 88.99% | -34.46% | -348.38% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.19% | 37.93% | -15.21% | 31.93% | -10.49% | 19.69% | -10.21% | 13.46% | -150.43% | 70.69% | 43.21% | 14.03% | -14.63% | -14.44% | 12.55% | | 16.97% | | | | -60.48% | | | -115.41% | 5.72% | 39.50% | -14.97% | 43.10% | 34.77% | 38.25% | 14.23% | -47.91% | 25.85% | 13.21% | -25.54% | -12.51% | 78.13% | -19.80% | -17.19% |
|
Cash from Operations (QoQ)
|
| | | -216.09% | 558.24% | -133.23% | 196.44% | -56.69% | 97.73% | -239.41% | 101.88% | -476.71% | 442.55% | -581.10% | 38.06% | 339.19% | -140.56% | | | | | | -90.67% | 528.75% | -32.90% | -111.09% | 479.11% | 85.18% | -53.02% | -215.93% | -273.69% | 148.75% | 65.23% | -137.50% | -161.04% | 155.41% | -145.26% | 34.82% | 202.31% | 1,714.21% | -64.42% | | | | | | 110.79% | 640.96% | -100.08% | 53,971.43% | -111.03% | 2,184.50% | -36.36% | -236.50% | 142.65% | -10.91% | -175.88% | 62.32% | 1,117.72% | -147.29% | 83.98% |
|
EBITDA Margin Growth (1y)
|
| | | -93.00 | -281.00 | | -67.00 | -270.00 | 97.00 | -265.00 | -98.00 | 121.00 | 119.00 | -900.00 | 52.00 | 207.00 | 174.00 | 1,072.00 | 133.00 | -344.00 | -188.00 | -30.00 | -88.00 | 153.00 | -223.00 | | -158.00 | -147.00 | 257.00 | | 111.00 | -27.00 | -88.00 | 870.00 | -35.00 | 251.00 | -112.00 | 131.00 | -2052.00 | -779.00 | -215.00 | | 2,038.00 | 732.00 | 832.00 | | 763.00 | 682.00 | | -1471.00 | -241.00 | -239.00 | | 144.00 | -39.00 | -4.00 | 4.00 | -282.00 | -22.00 | 6.00 | -155.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -243.00 | -65.00 | | -112.00 | 57.00 | 390.00 | -93.00 | 87.00 | -17.00 | 105.00 | 143.00 | 97.00 | 15.00 | -238.00 | | -114.00 | -338.00 | -154.00 | -1058.00 | -136.00 | -21.00 | -54.00 | -158.00 | -82.00 | 77.00 | 58.00 | | -1976.00 | -555.00 | -414.00 | | -48.00 | 204.00 | 506.00 | 2,135.00 | 750.00 | 636.00 | | 533.00 | 2,561.00 | 1,176.00 | 745.00 | | 483.00 | 439.00 | -83.00 | -1608.00 | -302.00 | -237.00 | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -380.00 | -79.00 | | -68.00 | -134.00 | -22.00 | | -159.00 | -11.00 | 139.00 | -886.00 | 49.00 | -159.00 | -68.00 | 884.00 | -38.00 | -114.00 | -354.00 | -57.00 | -2222.00 | -549.00 | -380.00 | | -95.00 | 30.00 | 675.00 | | 825.00 | 860.00 | | 1,534.00 | 474.00 | 648.00 | 419.00 | 808.00 | 470.00 | 393.00 | 534.00 | 395.00 | 2,500.00 | 1,178.00 | 594.00 |
|
EBITDA Margin (QoQ)
|
-145.00 | | | 23.00 | -333.00 | 403.00 | -159.00 | -181.00 | 34.00 | 42.00 | 8.00 | 37.00 | 33.00 | -978.00 | 960.00 | 191.00 | 0.00 | -79.00 | 21.00 | -285.00 | 156.00 | 79.00 | -38.00 | -44.00 | -220.00 | | | -33.00 | 184.00 | -983.00 | 943.00 | -171.00 | 123.00 | -25.00 | 38.00 | 115.00 | -239.00 | 218.00 | -2145.00 | 1,388.00 | 325.00 | | | 82.00 | 425.00 | 1,604.00 | -1347.00 | 1.00 | | | -117.00 | 3.00 | -106.00 | 364.00 | -301.00 | 38.00 | -98.00 | 79.00 | -41.00 | 66.00 | -259.00 |
|
EBIT Growth (1y)
|
| | | -26.97% | -60.57% | | -13.66% | -49.83% | 49.19% | -39.19% | -14.75% | 68.87% | 63.14% | -286.39% | 34.61% | 76.49% | 56.87% | 205.77% | 15.55% | -60.00% | -32.72% | -9.23% | -22.68% | 26.28% | -77.86% | -96.97% | -43.00% | -44.57% | 278.20% | -4,545.83% | 65.70% | 5.08% | -22.81% | 149.14% | -3.84% | 146.40% | -40.67% | 26.38% | -570.13% | -153.21% | -121.61% | | 117.68% | 266.50% | 2,458.86% | | 557.09% | 321.72% | | -70.70% | -36.83% | -29.84% | | 16.11% | 2.26% | 1.22% | 1.25% | -20.50% | 12.80% | 13.44% | -10.19% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -14.79% | -1.36% | | -0.31% | 14.35% | 56.30% | 6.23% | 9.86% | 6.03% | 19.86% | 21.41% | 6.35% | -3.76% | -38.41% | 26.60% | -20.14% | -34.58% | -17.41% | -47.68% | -9.94% | -9.73% | -13.54% | -12.89% | -3.16% | 12.80% | 20.10% | 202.25% | -111.73% | -50.04% | -28.04% | | -7.19% | 29.73% | 44.63% | 145.37% | 76.12% | 55.17% | | 50.74% | 39.83% | 90.62% | 208.68% | | 61.91% | 44.14% | 5.57% | -35.33% | -10.02% | -6.95% | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.27% | 0.25% | | -2.41% | -5.46% | -10.67% | -49.48% | -10.18% | -3.55% | 7.59% | -34.53% | 2.58% | -12.28% | -7.36% | 21.38% | -4.09% | -6.23% | -23.73% | -5.39% | -39.60% | -24.28% | -15.81% | | -5.46% | 4.92% | 54.60% | 217.52% | 54.15% | 57.44% | | 32.78% | 27.11% | 45.22% | 28.59% | 38.12% | 28.68% | 21.55% | 43.09% | 25.89% | 23.27% | 50.25% | 93.21% |
|
EBIT Margin Growth (1y)
|
| | | -93.00 | -281.00 | | -67.00 | -270.00 | 97.00 | -265.00 | -98.00 | 121.00 | 119.00 | -900.00 | 52.00 | 207.00 | 174.00 | 1,072.00 | 71.00 | -344.00 | -188.00 | -30.00 | -105.00 | 70.00 | -317.00 | | -162.00 | -151.00 | 258.00 | | 115.00 | -14.00 | -75.00 | 912.00 | -18.00 | 260.00 | -108.00 | 125.00 | -2047.00 | -790.00 | -232.00 | | 2,035.00 | 754.00 | 870.00 | | 794.00 | 705.00 | | -1486.00 | -252.00 | -245.00 | | 143.00 | -39.00 | -16.00 | -20.00 | -296.00 | -32.00 | 3.00 | -166.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -243.00 | -65.00 | | -112.00 | 57.00 | 390.00 | -93.00 | 26.00 | -17.00 | 105.00 | 143.00 | 19.00 | -68.00 | -331.00 | | -196.00 | -425.00 | -247.00 | -1159.00 | -152.00 | -95.00 | -133.00 | -217.00 | -65.00 | 96.00 | 75.00 | | -1951.00 | -544.00 | -414.00 | | -30.00 | 225.00 | 530.00 | 2,171.00 | 782.00 | 670.00 | | 560.00 | 2,577.00 | 1,215.00 | 796.00 | | 503.00 | 444.00 | -93.00 | -1638.00 | -323.00 | -258.00 | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -380.00 | -79.00 | | -145.00 | -217.00 | -115.00 | | -241.00 | -98.00 | 46.00 | -986.00 | -29.00 | -232.00 | -148.00 | 825.00 | -99.00 | -178.00 | -429.00 | -122.00 | -2218.00 | -625.00 | -473.00 | | -77.00 | 60.00 | 713.00 | | 878.00 | 916.00 | | 1,597.00 | 512.00 | 685.00 | 457.00 | 828.00 | 491.00 | 409.00 | 545.00 | 408.00 | 2,506.00 | 1,202.00 | 610.00 |
|
EBIT Margin (QoQ)
|
-145.00 | | | 23.00 | -333.00 | 403.00 | -159.00 | -181.00 | 34.00 | 42.00 | 8.00 | 37.00 | 33.00 | -978.00 | 960.00 | 191.00 | 0.00 | -79.00 | -41.00 | -224.00 | 156.00 | 79.00 | -116.00 | -49.00 | -230.00 | | | -38.00 | 178.00 | -991.00 | 965.00 | -166.00 | 117.00 | -5.00 | 36.00 | 112.00 | -251.00 | 228.00 | -2136.00 | 1,369.00 | 307.00 | | | 88.00 | 423.00 | 1,636.00 | -1353.00 | 0.00 | | | -119.00 | 7.00 | -112.00 | 367.00 | -302.00 | 30.00 | -115.00 | 91.00 | -38.00 | 65.00 | -284.00 |
|
EBIT (QoQ)
|
-32.06% | | | -1.65% | -63.32% | 194.74% | -18.79% | -42.85% | 9.06% | 20.14% | 13.83% | 13.21% | 5.37% | -237.26% | 182.21% | 48.43% | -6.35% | -7.45% | -10.18% | -48.62% | 57.52% | 24.87% | -23.49% | -16.09% | -72.38% | -82.94% | 1,341.67% | -18.40% | 88.43% | -300.56% | 153.73% | -48.26% | 38.43% | 27.68% | 5.15% | 32.59% | -66.67% | 171.96% | -491.15% | 84.99% | 86.46% | | | 41.31% | 91.82% | 523.48% | -61.12% | -9.31% | | | -16.18% | 0.74% | -24.67% | 82.54% | -26.18% | -0.29% | -24.64% | 43.33% | 4.74% | 0.27% | -40.34% |
|
EBT Growth (1y)
|
| | | -26.26% | -60.25% | | -11.19% | -50.61% | 47.38% | -32.75% | -11.28% | 68.25% | 64.57% | -278.16% | 23.12% | 80.01% | 57.55% | 204.01% | 12.35% | -64.34% | -38.99% | -127.57% | -26.98% | 32.14% | -83.03% | 109.96% | -44.36% | -46.92% | 390.48% | -6,725.00% | 56.65% | -34.46% | -35.02% | 122.14% | -15.85% | 240.64% | -56.78% | 43.75% | -788.39% | -181.87% | -201.48% | | 116.65% | 224.43% | 1,002.92% | | 559.06% | 371.99% | | -72.98% | -41.00% | -35.16% | | 14.15% | 2.08% | -1.61% | -10.12% | -21.77% | 8.78% | 8.14% | -11.74% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -15.06% | -1.21% | | -1.01% | 14.37% | 56.34% | 7.61% | 7.06% | 2.60% | 16.51% | -35.92% | 0.33% | -5.34% | -45.36% | 26.59% | -23.00% | -36.99% | -20.21% | -56.31% | -13.98% | -22.82% | -18.52% | 51.26% | -9.82% | 5.82% | 11.27% | 176.26% | -122.90% | -56.43% | -31.71% | | -1.19% | 51.40% | 58.22% | 182.90% | 96.22% | 68.78% | | 62.05% | 38.34% | 79.75% | 130.17% | | 58.33% | 44.40% | 0.49% | -37.75% | -13.15% | -11.64% | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.02% | -1.51% | | -4.47% | -6.75% | -16.92% | -49.08% | -12.99% | -5.40% | 5.66% | -39.96% | -2.52% | -21.66% | -12.26% | 19.32% | -9.66% | -11.00% | -32.26% | -10.35% | -41.57% | -26.83% | -17.47% | | -3.41% | 3.84% | 66.05% | 219.34% | 58.36% | 60.75% | | 27.39% | 30.26% | 60.41% | 34.93% | 47.51% | 35.40% | 25.13% | 56.20% | 30.61% | 22.15% | 43.34% | 58.77% |
|
EBT Margin Growth (1y)
|
| | | -88.00 | -277.00 | | -53.00 | -278.00 | 93.00 | -218.00 | -84.00 | 119.00 | 122.00 | -932.00 | 18.00 | 217.00 | 176.00 | 1,082.00 | 56.00 | -377.00 | -228.00 | -684.00 | -119.00 | 77.00 | -310.00 | | -149.00 | -150.00 | 255.00 | | 83.00 | -71.00 | -109.00 | 1,125.00 | -48.00 | 240.00 | -120.00 | 122.00 | -2048.00 | -766.00 | -231.00 | | 2,124.00 | 785.00 | 946.00 | | 790.00 | 750.00 | | -1607.00 | -306.00 | -311.00 | | 118.00 | -38.00 | -37.00 | -98.00 | -288.00 | -55.00 | -33.00 | -151.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -247.00 | -62.00 | | -119.00 | 58.00 | 391.00 | -69.00 | -11.00 | -42.00 | 70.00 | -535.00 | -46.00 | -83.00 | -362.00 | | -212.00 | -450.00 | -283.00 | -1466.00 | -185.00 | -144.00 | -164.00 | 344.00 | -113.00 | 19.00 | 27.00 | | -2012.00 | -597.00 | -459.00 | | 28.00 | 259.00 | 596.00 | 2,336.00 | 866.00 | 769.00 | | 607.00 | 2,607.00 | 1,224.00 | 852.00 | | 446.00 | 402.00 | -192.00 | -1777.00 | -399.00 | -380.00 | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -407.00 | -114.00 | | -183.00 | -243.00 | -147.00 | | -279.00 | -114.00 | 15.00 | -1316.00 | -111.00 | -304.00 | -216.00 | 741.00 | -176.00 | -281.00 | -511.00 | -219.00 | -2280.00 | -670.00 | -514.00 | | -38.00 | 38.00 | 742.00 | | 901.00 | 938.00 | | 1,854.00 | 511.00 | 698.00 | 502.00 | 847.00 | 522.00 | 421.00 | 523.00 | 437.00 | 2,514.00 | 1,154.00 | 603.00 |
|
EBT Margin (QoQ)
|
-150.00 | | | 34.00 | -339.00 | 379.00 | -127.00 | -191.00 | 32.00 | 68.00 | 7.00 | 12.00 | 35.00 | -986.00 | 957.00 | 212.00 | -6.00 | -80.00 | -69.00 | -222.00 | 143.00 | -537.00 | 496.00 | -26.00 | -244.00 | | | -26.00 | 161.00 | -1263.00 | 1,212.00 | -181.00 | 123.00 | -29.00 | 39.00 | 107.00 | -237.00 | 212.00 | -2130.00 | 1,389.00 | 299.00 | | | 50.00 | 460.00 | 1,711.00 | -1431.00 | 10.00 | | | -130.00 | 6.00 | -73.00 | 316.00 | -286.00 | 6.00 | -134.00 | 126.00 | -53.00 | 29.00 | -253.00 |
|
EBT (QoQ)
|
-32.67% | | | 0.49% | -63.70% | 183.18% | -14.02% | -44.11% | 8.31% | 29.22% | 13.43% | 5.98% | 5.94% | -239.90% | 178.38% | 54.96% | -7.28% | -7.64% | -15.33% | -50.81% | 58.61% | -141.74% | 324.20% | -10.98% | -79.63% | -75.51% | 1,152.78% | -15.08% | 88.25% | -430.79% | 129.62% | -64.47% | 86.65% | 12.70% | 12.59% | 43.82% | -76.32% | 274.81% | -639.20% | 82.90% | 70.64% | | | 27.81% | 113.03% | 544.30% | -62.43% | -8.47% | | | -17.96% | 0.58% | -21.40% | 75.99% | -26.63% | -3.05% | -28.20% | 53.19% | 2.01% | -3.62% | -41.40% |
|
Enterprise Value Growth (1y)
|
| | | -24.17% | -21.12% | -15.03% | -21.33% | -24.11% | 7.26% | 50.30% | 55.85% | 54.74% | 53.50% | 34.03% | 59.74% | 12.00% | 40.89% | 31.19% | 90.56% | 77.21% | 45.31% | 84.64% | 80.49% | 91.16% | 93.33% | 71.68% | -184.47% | -67.09% | -172.28% | -921.86% | -54.27% | -10.23% | 13.94% | 83.09% | -274.56% | -101.39% | 44.65% | -283.20% | 62.08% | -88.02% | -92.62% | 60.26% | -5.61% | 14.28% | -272.52% | 67.98% | -26.70% | -122.44% | | -44.26% | -112.46% | 59.09% | | -1,753.69% | -15.01% | -173.37% | -382.57% | 24.75% | -146.83% | -57.24% | 58.52% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 11.31% | 19.47% | 27.75% | 40.03% | 20.93% | 36.59% | 39.12% | 74.40% | 55.06% | 46.83% | 58.84% | 80.50% | 73.92% | 72.16% | 68.95% | 62.59% | 67.71% | 53.69% | 23.67% | 5.05% | 45.39% | 46.13% | 21.20% | -154.26% | -54.80% | -9.06% | -87.77% | -29.88% | -61.01% | 2.83% | 36.38% | -14.47% | -48.06% | -58.37% | 21.29% | 20.24% | -53.05% | | 43.17% | -41.66% | 7.95% | 4.76% | -104.57% | -45.75% | -35.49% | -3.82% | -172.00% | -82.03% | -20.70% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.52% | 29.93% | 47.50% | 66.91% | 60.22% | 60.76% | 60.34% | 60.76% | 57.78% | 51.33% | 27.39% | 49.60% | 49.56% | 44.95% | 44.70% | 21.26% | 40.47% | 45.67% | 22.03% | -3.99% | 9.21% | 30.12% | 5.71% | -45.77% | -42.99% | -56.23% | 3.37% | -24.00% | -51.42% | | 34.68% | -32.20% | -24.19% | 1.63% | -67.12% | -4.39% | -32.01% | -51.69% | -20.69% | -51.84% | -27.38% | -11.58% |
|
Enterprise Value (QoQ)
|
-42.20% | 8.16% | -5.02% | 9.47% | -38.70% | 12.77% | -10.77% | 7.39% | -3.64% | 53.25% | 1.61% | 5.04% | -6.47% | 33.68% | 39.95% | -107.52% | 28.47% | 22.81% | 91.76% | -401.14% | -71.66% | 78.31% | 89.54% | -127.18% | -29.49% | 7.92% | -5.02% | -33.45% | -111.00% | -245.58% | 84.15% | 4.65% | -64.73% | 32.11% | -251.24% | 48.73% | 54.72% | -369.97% | 65.24% | -154.21% | 53.62% | 3.04% | 7.63% | -106.34% | -101.57% | 91.67% | -265.53% | -262.28% | | | -438.35% | 30.25% | 48.63% | -860.86% | 66.60% | -65.79% | 9.31% | -49.84% | -9.56% | -5.62% | 76.08% |
|
EPS (Basic) Growth (1y)
|
| | | -23.08% | -40.00% | | -11.11% | -60.00% | -16.67% | -11.11% | 0.00% | 200.00% | 80.00% | -262.50% | 25.00% | 33.33% | 66.67% | | 10.00% | -68.75% | -46.67% | | -27.27% | 40.00% | -87.50% | -128.57% | -37.50% | -71.43% | 700.00% | 200.00% | 80.00% | 50.00% | -25.00% | 150.00% | 22.22% | 233.33% | -50.00% | 40.00% | -509.09% | -180.00% | -166.67% | | 120.00% | 237.50% | 1,350.00% | | 611.11% | 436.36% | | -68.35% | -34.38% | -18.64% | | 32.00% | 19.05% | 0.00% | -23.40% | -42.42% | 10.00% | 6.25% | -16.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -2.63% | -3.45% | | 3.57% | 16.96% | 35.72% | | 11.20% | 7.72% | 16.96% | -4.35% | 0.00% | -16.45% | -51.93% | 46.42% | -20.63% | -50.00% | -18.90% | | -6.47% | -15.66% | -9.14% | -10.61% | 11.20% | 12.62% | 44.22% | 76.52% | -122.40% | -81.71% | -31.04% | | 0.00% | 54.20% | 60.91% | 216.15% | 79.86% | 80.70% | | 92.59% | 43.15% | 100.00% | 194.34% | | 77.11% | 63.41% | 12.92% | -37.81% | -4.93% | -4.74% | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.40% | -4.36% | | -2.33% | -6.89% | -30.12% | -17.32% | -8.97% | -12.94% | 9.86% | -24.21% | 2.38% | -24.21% | -7.79% | 18.98% | 1.92% | -8.97% | -27.52% | | -43.53% | -29.20% | -17.61% | | 2.38% | 9.46% | 90.37% | 140.82% | 66.51% | 96.77% | | 90.37% | 36.08% | 74.11% | 50.93% | 67.54% | 35.37% | 36.85% | 64.38% | 40.26% | 26.37% | 52.97% | 76.23% |
|
EPS (Basic) (QoQ)
|
-23.08% | | | 11.11% | -40.00% | 50.00% | -11.11% | -50.00% | 25.00% | 60.00% | 0.00% | 50.00% | -25.00% | -244.44% | 176.92% | 60.00% | -6.25% | | | -54.55% | 60.00% | -12.50% | 14.29% | -12.50% | -85.71% | -300.00% | 350.00% | -60.00% | 300.00% | -75.00% | 350.00% | -66.67% | 100.00% | -16.67% | 120.00% | -9.09% | -70.00% | 133.33% | -742.86% | 82.22% | 75.00% | | | 22.22% | 127.27% | 532.00% | -59.49% | -7.81% | | | -16.00% | 14.29% | -2.08% | 40.43% | -24.24% | -4.00% | -25.00% | 5.56% | 44.74% | -7.27% | -41.18% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -30.77% | -33.33% | | | -55.56% | -16.67% | | | 200.00% | 80.00% | | 25.00% | 25.00% | 66.67% | 207.69% | 10.00% | -66.67% | -53.33% | 71.43% | | | -85.71% | | | | | | | | | | | | | | | | | | 117.78% | 237.50% | 1,300.00% | | 675.00% | 418.18% | | -68.63% | -33.87% | -17.54% | | 31.25% | 17.07% | 0.00% | -23.91% | -41.27% | 12.50% | 6.38% | -14.29% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -2.63% | 0.00% | | | 18.56% | 35.72% | 15.87% | | 7.72% | 11.87% | | | | -51.93% | | | | | | | | | | | | | | | | | | | | | | | | | | 42.79% | 98.95% | 192.40% | | 81.71% | 62.27% | 13.40% | -37.70% | -4.50% | -4.27% | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.40% | -4.90% | | | | -30.12% | | | | | | | | | | | | | | -43.53% | -29.20% | -17.98% | | | | 88.82% | | | | | | | | | | | | | | 26.19% | 52.51% | 76.23% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-30.77% | | | | -33.33% | 50.00% | | | 25.00% | | | 50.00% | -25.00% | -244.44% | 176.92% | 50.00% | 0.00% | -6.67% | -21.43% | -54.55% | 40.00% | 242.86% | | | | | | | | | | | | | | | | | | 82.22% | 75.00% | | | 37.50% | 118.18% | 537.50% | -59.48% | -8.06% | | | -14.58% | 14.63% | -2.13% | 36.96% | -23.81% | -2.08% | -25.53% | 5.71% | 45.95% | -7.41% | -40.00% |
|
FCF Margin Growth (1y)
|
| | | | | | 357.00 | 1,015.00 | -2242.00 | -146.00 | -891.00 | -574.00 | -586.00 | 58.00 | -611.00 | 1,363.00 | -890.00 | | -483.00 | | | | 1,292.00 | | | | 244.00 | -743.00 | -775.00 | | -1827.00 | -55.00 | 815.00 | 23.00 | 347.00 | -24.00 | -1503.00 | 203.00 | 1,295.00 | 4,546.00 | 2,183.00 | | -2254.00 | | | | 2,331.00 | | | 3,477.00 | -448.00 | 119.00 | | -3454.00 | 974.00 | -1783.00 | -2653.00 | 2,070.00 | 1,121.00 | -1839.00 | 556.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | -1145.00 | 1,804.00 | -3719.00 | | -1984.00 | | | 3,326.00 | 198.00 | 1,593.00 | 928.00 | | 1,052.00 | -514.00 | 1,044.00 | | -292.00 | | | -2610.00 | -1236.00 | -822.00 | -1463.00 | | -185.00 | 4,467.00 | 1,495.00 | | -613.00 | | | -2030.00 | 1,371.00 | 1,854.00 | | 1,244.00 | -372.00 | -2573.00 | 26.00 | | 2,856.00 | | | 2,093.00 | 1,647.00 | -3502.00 | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -336.00 | 2,034.00 | -1900.00 | | -449.00 | 276.00 | -433.00 | 693.00 | -1385.00 | 795.00 | 968.00 | 658.00 | -427.00 | -593.00 | 355.00 | | 1,350.00 | | | | -2196.00 | | | | -109.00 | 1,775.00 | | 1,470.00 | 1,270.00 | 1,949.00 | 705.00 | -2007.00 | 1,896.00 | 190.00 | -444.00 | -140.00 | 1,723.00 | -6195.00 | -2072.00 |
|
FCF Margin (QoQ)
|
| | | -1107.00 | 3,633.00 | -3976.00 | 1,806.00 | -449.00 | 376.00 | -1879.00 | 1,061.00 | -132.00 | 364.00 | -1235.00 | 393.00 | 1,842.00 | -1890.00 | | | | | | -2066.00 | 1,263.00 | -301.00 | | | 276.00 | -333.00 | -753.00 | -1017.00 | 2,047.00 | 537.00 | -1545.00 | -692.00 | 1,676.00 | -942.00 | 161.00 | 399.00 | 4,928.00 | -3305.00 | | | | | | 2,709.00 | 2,159.00 | | | -1217.00 | 2,727.00 | -706.00 | -4257.00 | 3,211.00 | -30.00 | -1576.00 | 465.00 | 2,262.00 | -2990.00 | 818.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | 72.73% | 159.45% | -73.72% | -21.48% | -107.55% | -158.86% | -72.95% | -17.42% | -1,253.75% | 819.58% | -564.53% | | -70.02% | | | | 111.95% | | | -105.80% | 169.24% | -52.84% | -67.27% | -258.81% | -512.66% | 4.13% | 239.48% | -2.48% | 22.87% | -5.89% | -129.97% | 56.36% | 115.81% | 469.13% | 494.78% | | -1,124.50% | | | | 124.58% | | | 131.80% | -151.71% | -5.41% | 3,970.40% | -333.75% | 594.59% | -68.88% | -145.39% | 84.70% | 181.97% | -256.77% | 63.83% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -55.57% | 65.32% | -32.58% | | -55.18% | | | 65.38% | 68.10% | 114.62% | 82.78% | 50.04% | 36.57% | -19.75% | 34.45% | | -9.90% | | | -30.32% | -119.46% | -22.69% | -32.63% | -17.07% | -20.47% | 77.34% | 58.96% | | -7.69% | | | -117.71% | 33.85% | 83.24% | 42.49% | 111.94% | -48.91% | 0.75% | 23.09% | | 38.01% | | | 51.55% | 93.20% | -35.02% | -85.22% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -18.55% | 36.62% | -15.37% | 29.20% | -10.99% | 16.96% | -11.57% | 12.08% | -98.16% | 42.48% | 46.66% | 14.44% | -11.73% | -12.72% | 15.23% | | 16.67% | | | | -73.84% | | | -106.93% | 4.84% | 43.24% | -17.01% | 39.92% | 30.80% | 40.51% | 17.15% | -50.30% | 24.72% | 12.62% | -27.29% | -21.88% | 78.57% | -20.10% | -18.19% |
|
Free Cash Flow (QoQ)
|
| | | -225.26% | 536.82% | -133.87% | 193.20% | -56.89% | 93.07% | -256.59% | 94.21% | -236.25% | 188.72% | -779.75% | 33.24% | 278.73% | -157.28% | | | | | | -93.69% | 864.24% | -31.30% | -113.88% | 392.75% | 68.88% | -52.32% | -252.20% | -236.69% | 142.62% | 55.46% | -145.94% | -153.41% | 152.00% | -149.51% | 33.10% | 191.79% | 1,772.26% | -65.66% | | | | | | 109.77% | 703.86% | -101.53% | 2,744.40% | -115.89% | 1,570.45% | -37.36% | -259.71% | 133.62% | -7.47% | -191.35% | 46.16% | 719.58% | -151.44% | 78.92% |
|
Gross Margin Growth (1y)
|
| | | -45.00 | -123.00 | | -163.00 | -164.00 | 66.00 | -163.00 | -116.00 | -43.00 | -191.00 | -156.00 | -52.00 | -41.00 | 252.00 | 129.00 | 250.00 | 53.00 | 3.00 | 186.00 | -86.00 | -2.00 | -285.00 | | -151.00 | -6.00 | 118.00 | | -65.00 | -199.00 | -92.00 | -150.00 | -45.00 | 62.00 | 55.00 | 249.00 | -18.00 | 79.00 | 157.00 | | 28.00 | -97.00 | -108.00 | | 422.00 | 410.00 | | 277.00 | -23.00 | -118.00 | | 131.00 | -3.00 | 93.00 | -21.00 | -241.00 | -229.00 | -42.00 | -194.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -252.00 | -248.00 | | -331.00 | -248.00 | 126.00 | -190.00 | 81.00 | -31.00 | 63.00 | 160.00 | 111.00 | 10.00 | -30.00 | | 12.00 | 45.00 | -164.00 | -193.00 | -303.00 | -207.00 | -258.00 | -530.00 | -261.00 | -142.00 | 82.00 | | -128.00 | -57.00 | 121.00 | | -35.00 | 44.00 | 104.00 | 280.00 | 431.00 | 392.00 | | 308.00 | 426.00 | 194.00 | 182.00 | | 396.00 | 385.00 | 269.00 | 167.00 | -256.00 | -67.00 | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -240.00 | 6.00 | | -168.00 | -197.00 | -156.00 | | -156.00 | -39.00 | -103.00 | -220.00 | -105.00 | -195.00 | -4.00 | -215.00 | -98.00 | -92.00 | -200.00 | -94.00 | -366.00 | -66.00 | -45.00 | | -251.00 | -161.00 | 131.00 | | 321.00 | 255.00 | | 407.00 | 363.00 | 336.00 | 395.00 | 688.00 | 405.00 | 367.00 | 318.00 | 197.00 | 194.00 | 246.00 | -33.00 |
|
Gross Margin (QoQ)
|
-76.00 | | | 10.00 | -154.00 | 180.00 | -199.00 | 9.00 | 76.00 | -49.00 | -152.00 | 81.00 | -72.00 | -13.00 | -49.00 | 93.00 | 221.00 | -136.00 | 72.00 | -104.00 | 170.00 | 48.00 | -201.00 | -20.00 | -112.00 | | | 126.00 | 12.00 | -166.00 | -37.00 | -8.00 | 119.00 | -224.00 | 68.00 | 99.00 | 112.00 | -30.00 | -199.00 | 196.00 | 190.00 | | | 71.00 | 179.00 | -49.00 | 220.00 | 59.00 | | | -80.00 | -36.00 | 178.00 | 68.00 | -214.00 | 61.00 | 64.00 | -151.00 | -203.00 | 248.00 | -89.00 |
|
Gross Profit Growth (1y)
|
| | | -16.03% | -14.36% | | -6.92% | -7.69% | 6.34% | -0.29% | 3.27% | 16.63% | 10.43% | 16.78% | 15.40% | 15.03% | 23.18% | 12.94% | 8.53% | -6.68% | -2.73% | 2.78% | -4.71% | 0.12% | -20.76% | | -7.29% | 0.07% | 15.52% | | 6.83% | 5.13% | -6.23% | 1.78% | -0.30% | 0.53% | -3.39% | -2.88% | -13.37% | -33.59% | -16.91% | | 0.06% | 44.25% | 38.48% | | 115.85% | 76.77% | | -18.00% | -18.77% | -13.48% | | 5.69% | 7.06% | 6.62% | 3.24% | -0.29% | 7.91% | 11.38% | 8.79% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -3.31% | 0.19% | | 3.52% | 7.39% | 13.10% | 9.56% | 8.96% | 7.78% | 9.78% | 10.67% | 6.07% | 2.43% | -1.71% | | -1.39% | -2.22% | -3.80% | -1.31% | -1.91% | 1.75% | -4.97% | -1.63% | -0.42% | 1.89% | 1.52% | | -2.65% | -11.13% | -9.04% | | -4.75% | -1.24% | 3.59% | 24.18% | 23.22% | 19.20% | | 17.37% | 20.61% | 30.18% | 25.13% | | 23.36% | 17.70% | 13.46% | -4.75% | -2.10% | 0.90% | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.60% | 3.80% | | 2.78% | 2.96% | 2.20% | | 2.70% | 4.64% | 3.91% | 4.86% | 3.40% | 2.49% | 0.56% | 2.02% | 0.42% | -0.24% | -4.21% | -1.02% | -4.01% | -6.80% | -7.18% | | -3.06% | 0.27% | 3.78% | | 14.79% | 12.35% | | 9.83% | 8.67% | 8.06% | 9.48% | 10.67% | 10.23% | 9.33% | 10.94% | 11.25% | 15.18% | 21.24% | 17.09% |
|
Gross Profit (QoQ)
|
-14.72% | | | -5.34% | -13.02% | 11.32% | 1.55% | -6.12% | 0.20% | 4.38% | 5.17% | 6.04% | -5.13% | 10.39% | 3.93% | 5.69% | 1.59% | 1.21% | -0.13% | -9.12% | 5.89% | 6.94% | -7.41% | -4.51% | -16.19% | | | 3.07% | -3.26% | 9.27% | -1.94% | 1.43% | -13.72% | 18.60% | -3.95% | 2.28% | -17.09% | 19.24% | -14.33% | -21.58% | 3.73% | | | 13.05% | -0.42% | 104.34% | -6.16% | -7.42% | | | -7.05% | -1.39% | -7.88% | 25.17% | -5.84% | -1.80% | -10.80% | 20.90% | 1.90% | 1.36% | -12.87% |
|
Net Cash Flow Growth (1y)
|
| | | | | | 146.48% | 4.08% | -87.90% | -292.90% | -105.62% | 69.76% | -20.96% | 70.13% | -1,856.65% | 932.17% | -458.51% | | -60.06% | | | | 83.68% | | | 98.71% | 101.13% | -23.57% | 1,493.10% | 3,525.93% | -24,260.00% | -91.67% | -32.47% | -111.19% | 150.75% | -8,110.00% | -238.14% | 820.77% | -184.83% | 218.35% | -66.82% | | 105.38% | | | | 1,041.07% | | | -204.54% | 95.93% | -120.70% | 90.16% | 1,253.72% | -416.05% | 397.28% | -116.30% | -69.79% | 116.43% | -90.86% | -742.97% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -67.60% | 64.04% | -32.82% | | -55.48% | | | 36.12% | -72.24% | 30.43% | -67.88% | 77.61% | 26.05% | -72.82% | 29.01% | | 23.60% | | | 63.32% | 50.18% | -92.22% | -156.43% | 209.44% | -373.26% | 99.16% | -52.64% | | 26.48% | | | 61.81% | -19.52% | 72.20% | -74.93% | -32.47% | 47.42% | -36.50% | 31.91% | | -317.29% | | | 53.88% | 0.57% | -61.68% | -21.51% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -22.04% | 15.59% | -68.36% | 57.93% | -68.21% | 15.44% | -16.03% | 16.16% | -69.44% | 15.03% | -18.64% | 46.69% | 18.76% | -16.37% | 32.77% | | 28.11% | | | | 15.59% | | | 60.27% | 129.67% | 83.37% | -47.55% | -17.73% | 20.29% | -121.65% | -22.22% | 96.07% | -39.21% | 31.36% | -2.64% | 2.49% | 21.29% | -31.79% | -41.92% |
|
Net Cash Flow (QoQ)
|
| | | -298.00% | 469.62% | -144.79% | 175.20% | -177.05% | 146.63% | -1,554.11% | 98.93% | -315.03% | 221.87% | -649.49% | 29.60% | 276.51% | -152.50% | | | | | | 78.93% | 117.76% | -81.53% | -286.21% | 118.52% | 1,100.00% | 285.00% | 300.43% | -230.59% | 100.41% | 3,020.00% | -166.35% | 692.27% | -165.33% | 46.19% | 446.17% | -169.71% | 191.15% | -175.84% | | | | | | 38.01% | 289.36% | -192.73% | 79.02% | 358.68% | -141.13% | 55.92% | 2,559.91% | -170.86% | 138.69% | -132.07% | 443.58% | -61.47% | -78.46% | -3,056.43% |
|
Net Income Growth (1y)
|
| | | 1,726.47% | 905.56% | 1,152.78% | -9.87% | -59.34% | -12.43% | -9.41% | -9.35% | 191.09% | 80.13% | -319.22% | 25.31% | 37.21% | 64.36% | 216.12% | 15.38% | -65.84% | -48.75% | -64.99% | -27.88% | 25.25% | -88.57% | -109.59% | -45.05% | -78.10% | 827.27% | -1,222.73% | 91.09% | 101.59% | -32.94% | 151.46% | 39.20% | 228.35% | -51.02% | 68.45% | -506.36% | -179.30% | -172.84% | | 116.20% | 226.61% | 1,227.87% | | 573.21% | 378.82% | | -73.20% | -40.81% | -33.77% | | 7.93% | 1.90% | -5.55% | -26.89% | -44.70% | 7.03% | 0.61% | -17.73% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 178.57% | 151.25% | -175.49% | 0.79% | 17.54% | 37.38% | 32.12% | 9.44% | 10.91% | 14.91% | -3.76% | 1.40% | -16.27% | -54.16% | 66.10% | -22.96% | -54.58% | -18.40% | -34.70% | -8.85% | -17.92% | -10.75% | -13.26% | 13.48% | 13.17% | 44.95% | 137.91% | -133.98% | -93.53% | -30.83% | | -2.87% | 48.83% | 59.05% | 211.87% | 64.25% | 68.77% | | 68.99% | 38.30% | 81.86% | 159.10% | | 59.53% | 44.15% | -0.07% | -45.72% | -13.57% | -14.30% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.91% | 67.95% | 60.04% | -3.15% | -7.02% | -31.40% | -15.75% | -12.28% | -17.84% | 9.98% | -25.64% | 1.83% | -23.67% | -9.74% | 17.77% | 3.99% | -9.11% | -29.15% | -17.39% | -44.42% | -28.03% | -17.65% | | -0.77% | 7.79% | 90.39% | 190.95% | 63.79% | 99.77% | | 43.96% | 29.56% | 59.90% | 40.58% | 54.39% | 21.73% | 24.63% | 52.31% | 23.56% | 22.01% | 42.21% | 62.29% |
|
Net Income (QoQ)
|
5.88% | -250.00% | 1,187.96% | 5.70% | -41.71% | 57.04% | -6.86% | -52.31% | 25.54% | 62.46% | -6.80% | 53.13% | -22.31% | -297.72% | 153.28% | 67.66% | -6.94% | 39.69% | -47.06% | -50.36% | 39.62% | -4.57% | 9.04% | -13.79% | -87.25% | -180.00% | 725.00% | -65.64% | 439.68% | -214.12% | 190.29% | -63.75% | 79.53% | -12.43% | 144.24% | -14.49% | -73.22% | 201.19% | -689.20% | 83.31% | 75.40% | | | 30.43% | 119.11% | 560.25% | -64.32% | -7.23% | | | -21.20% | 3.81% | -5.70% | 39.91% | -25.59% | -3.79% | -27.01% | 5.83% | 44.01% | -9.56% | -40.32% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 1,726.47% | 905.56% | 1,152.78% | -9.87% | -59.34% | -12.43% | -9.41% | -9.35% | 191.09% | 80.13% | -319.22% | 25.31% | 37.21% | 64.36% | 216.12% | 15.38% | -65.84% | -48.75% | -64.99% | -27.88% | 25.25% | -88.57% | -109.59% | -45.05% | -78.10% | 827.27% | -1,222.73% | 91.09% | 101.59% | -32.94% | 151.46% | 39.20% | 228.35% | -51.02% | 68.45% | -506.36% | -179.30% | -172.84% | | 116.20% | 226.61% | 1,227.87% | | 573.21% | 378.82% | | -73.20% | -40.81% | -33.77% | | 7.93% | 1.90% | -5.55% | -26.89% | -44.70% | 7.03% | 0.61% | -17.73% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 178.57% | 151.25% | -175.49% | 0.79% | 17.54% | 37.38% | 32.12% | 9.44% | 10.91% | 14.91% | -3.76% | 1.40% | -16.27% | -54.16% | 66.10% | -22.96% | -54.58% | -18.40% | -34.70% | -8.85% | -17.92% | -10.75% | -13.26% | 13.48% | 13.17% | 44.95% | 137.91% | -133.98% | -93.53% | -30.83% | | -2.87% | 48.83% | 59.05% | 211.87% | 64.25% | 68.77% | | 68.99% | 38.30% | 81.86% | 159.10% | | 59.53% | 44.15% | -0.07% | -45.72% | -13.57% | -14.30% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.91% | 67.95% | 60.04% | -3.15% | -7.02% | -31.40% | -15.75% | -12.28% | -17.84% | 9.98% | -25.64% | 1.83% | -23.67% | -9.74% | 17.77% | 3.99% | -9.11% | -29.15% | -17.39% | -44.42% | -28.03% | -17.65% | | -0.77% | 7.79% | 90.39% | 190.95% | 63.79% | 99.77% | | 43.96% | 29.56% | 59.90% | 40.58% | 54.39% | 21.73% | 24.63% | 52.31% | 23.56% | 22.01% | 42.21% | 62.29% |
|
Net Income towards Common Stockholders (QoQ)
|
5.88% | -250.00% | 1,187.96% | 5.70% | -41.71% | 57.04% | -6.86% | -52.31% | 25.54% | 62.46% | -6.80% | 53.13% | -22.31% | -297.72% | 153.28% | 67.66% | -6.94% | 39.69% | -47.06% | -50.36% | 39.62% | -4.57% | 9.04% | -13.79% | -87.25% | -180.00% | 725.00% | -65.64% | 439.68% | -214.12% | 190.29% | -63.75% | 79.53% | -12.43% | 144.24% | -14.49% | -73.22% | 201.19% | -689.20% | 83.31% | 75.40% | | | 30.43% | 119.11% | 560.25% | -64.32% | -7.23% | | | -21.20% | 3.81% | -5.70% | 39.91% | -25.59% | -3.79% | -27.01% | 5.83% | 44.01% | -9.56% | -40.32% |
|
Net Margin Growth (1y)
|
| | | 324.00 | 197.00 | | -26.00 | -199.00 | -34.00 | -46.00 | -44.00 | 206.00 | 94.00 | -771.00 | 15.00 | 61.00 | 128.00 | 1,024.00 | 42.00 | -255.00 | -191.00 | -338.00 | -77.00 | 38.00 | -186.00 | | -93.00 | -149.00 | 205.00 | | 88.00 | 32.00 | -72.00 | 336.00 | 77.00 | 173.00 | -77.00 | 99.00 | -1604.00 | -551.00 | -161.00 | | 1,536.00 | 560.00 | 683.00 | | 575.00 | 552.00 | | -1227.00 | -219.00 | -215.00 | | 46.00 | -28.00 | -50.00 | -192.00 | -362.00 | -48.00 | -60.00 | -134.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 331.00 | 257.00 | | -56.00 | 67.00 | 189.00 | 207.00 | 12.00 | 11.00 | 31.00 | -85.00 | -21.00 | -157.00 | -249.00 | | -129.00 | -366.00 | -172.00 | -760.00 | -83.00 | -78.00 | -53.00 | -85.00 | 71.00 | 57.00 | 56.00 | | -1439.00 | -345.00 | -310.00 | | 9.00 | 183.00 | 445.00 | 1,812.00 | 507.00 | 562.00 | | 486.00 | 1,892.00 | 898.00 | 724.00 | | 327.00 | 287.00 | -150.00 | -1542.00 | -296.00 | -325.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 136.00 | 194.00 | | -91.00 | -150.00 | -188.00 | | -158.00 | -100.00 | 51.00 | -506.00 | -26.00 | -273.00 | -116.00 | 601.00 | 36.00 | -161.00 | -321.00 | -324.00 | -1610.00 | -456.00 | -291.00 | | 4.00 | 67.00 | 578.00 | | 672.00 | 767.00 | | 921.00 | 365.00 | 520.00 | 486.00 | 631.00 | 260.00 | 297.00 | 372.00 | 170.00 | 1,816.00 | 788.00 | 399.00 |
|
Net Margin (QoQ)
|
3.00 | | | 37.00 | -124.00 | 109.00 | -47.00 | -136.00 | 41.00 | 96.00 | -45.00 | 114.00 | -70.00 | -769.00 | 740.00 | 160.00 | -3.00 | 127.00 | -242.00 | -137.00 | 61.00 | -20.00 | 19.00 | -22.00 | -162.00 | | | -77.00 | 191.00 | -461.00 | 435.00 | -133.00 | 87.00 | -52.00 | 175.00 | -37.00 | -163.00 | 125.00 | -1528.00 | 1,016.00 | 226.00 | | | 41.00 | 349.00 | 1,315.00 | -1129.00 | 18.00 | | | -122.00 | 23.00 | 53.00 | 93.00 | -196.00 | 0.00 | -89.00 | -77.00 | 118.00 | -11.00 | -163.00 |
|
Operating Income Growth (1y)
|
| | | -26.97% | -60.57% | | -13.66% | -49.83% | 49.19% | -39.19% | -14.75% | 68.87% | 63.14% | -286.39% | 34.61% | 76.49% | 56.87% | 205.77% | 15.55% | -60.00% | -32.72% | -9.23% | -22.68% | 26.28% | -77.86% | | -43.00% | -44.57% | 278.20% | | 65.70% | 5.08% | -22.81% | 149.14% | -3.84% | 146.40% | -40.67% | 26.38% | -570.13% | -153.21% | -121.61% | | 117.68% | 266.50% | 2,458.86% | | 557.09% | 321.72% | | -70.70% | -36.83% | -29.84% | | 16.11% | 2.26% | 1.22% | 1.25% | -20.50% | 12.80% | 13.44% | -10.19% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -14.79% | -1.36% | | -0.31% | 14.35% | 56.30% | 6.23% | 9.86% | 6.03% | 19.86% | 21.41% | 6.35% | -3.76% | -38.41% | | -20.14% | -34.58% | -17.41% | -47.68% | -9.94% | -9.73% | -13.54% | -12.89% | -3.16% | 12.80% | 20.10% | | -111.73% | -50.04% | -28.04% | | -7.19% | 29.73% | 44.63% | 145.37% | 76.12% | 55.17% | | 50.74% | 39.83% | 90.62% | 208.68% | | 61.91% | 44.14% | 5.57% | -35.33% | -10.02% | -6.95% | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.27% | 0.25% | | -2.41% | -5.46% | -10.67% | | -10.18% | -3.55% | 7.59% | -34.53% | 2.58% | -12.28% | -7.36% | 21.38% | -4.09% | -6.23% | -23.73% | -5.39% | -39.60% | -24.28% | -15.81% | | -5.46% | 4.92% | 54.60% | | 54.15% | 57.44% | | 32.78% | 27.11% | 45.22% | 28.59% | 38.12% | 28.68% | 21.55% | 43.09% | 25.89% | 23.27% | 50.25% | 93.21% |
|
Operating Income (QoQ)
|
-32.06% | | | -1.65% | -63.32% | 194.74% | -18.79% | -42.85% | 9.06% | 20.14% | 13.83% | 13.21% | 5.37% | -237.26% | 182.21% | 48.43% | -6.35% | -7.45% | -10.18% | -48.62% | 57.52% | 24.87% | -23.49% | -16.09% | -72.38% | | | -18.40% | 88.43% | -300.56% | 153.73% | -48.26% | 38.43% | 27.68% | 5.15% | 32.59% | -66.67% | 171.96% | -491.15% | 84.99% | 86.46% | | | 41.31% | 91.82% | 523.48% | -61.12% | -9.31% | | | -16.18% | 0.74% | -24.67% | 82.54% | -26.18% | -0.29% | -24.64% | 43.33% | 4.74% | 0.27% | -40.34% |
|
Operating Margin Growth (1y)
|
| | | -93.00 | -281.00 | | -67.00 | -270.00 | 97.00 | -265.00 | -98.00 | 121.00 | 119.00 | -900.00 | 52.00 | 207.00 | 174.00 | 1,072.00 | 71.00 | -344.00 | -188.00 | -30.00 | -105.00 | 70.00 | -317.00 | | -162.00 | -151.00 | 258.00 | | 115.00 | -14.00 | -75.00 | 912.00 | -18.00 | 260.00 | -108.00 | 125.00 | -2047.00 | -790.00 | -232.00 | | 2,035.00 | 754.00 | 870.00 | | 794.00 | 705.00 | | -1486.00 | -252.00 | -245.00 | | 143.00 | -39.00 | -16.00 | -20.00 | -296.00 | -32.00 | 3.00 | -166.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -243.00 | -65.00 | | -112.00 | 57.00 | 390.00 | -93.00 | 26.00 | -17.00 | 105.00 | 143.00 | 19.00 | -68.00 | -331.00 | | -196.00 | -425.00 | -247.00 | -1159.00 | -152.00 | -95.00 | -133.00 | -217.00 | -65.00 | 96.00 | 75.00 | | -1951.00 | -544.00 | -414.00 | | -30.00 | 225.00 | 530.00 | 2,171.00 | 782.00 | 670.00 | | 560.00 | 2,577.00 | 1,215.00 | 796.00 | | 503.00 | 444.00 | -93.00 | -1638.00 | -323.00 | -258.00 | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -380.00 | -79.00 | | -145.00 | -217.00 | -115.00 | | -241.00 | -98.00 | 46.00 | -986.00 | -29.00 | -232.00 | -148.00 | 825.00 | -99.00 | -178.00 | -429.00 | -122.00 | -2218.00 | -625.00 | -473.00 | | -77.00 | 60.00 | 713.00 | | 878.00 | 916.00 | | 1,597.00 | 512.00 | 685.00 | 457.00 | 828.00 | 491.00 | 409.00 | 545.00 | 408.00 | 2,506.00 | 1,202.00 | 610.00 |
|
Operating Margin (QoQ)
|
-145.00 | | | 23.00 | -333.00 | 403.00 | -159.00 | -181.00 | 34.00 | 42.00 | 8.00 | 37.00 | 33.00 | -978.00 | 960.00 | 191.00 | 0.00 | -79.00 | -41.00 | -224.00 | 156.00 | 79.00 | -116.00 | -49.00 | -230.00 | | | -38.00 | 178.00 | -991.00 | 965.00 | -166.00 | 117.00 | -5.00 | 36.00 | 112.00 | -251.00 | 228.00 | -2136.00 | 1,369.00 | 307.00 | | | 88.00 | 423.00 | 1,636.00 | -1353.00 | 0.00 | | | -119.00 | 7.00 | -112.00 | 367.00 | -302.00 | 30.00 | -115.00 | 91.00 | -38.00 | 65.00 | -284.00 |
|
Profit After Tax Growth (1y)
|
| | | -27.71% | -41.75% | | -9.87% | -59.34% | -12.43% | -9.50% | -9.35% | 191.09% | 80.13% | -253.74% | 25.31% | 37.21% | 64.36% | 208.53% | 15.38% | -65.84% | -48.75% | 73.33% | -27.88% | 25.25% | -88.57% | -102.96% | -45.05% | -78.10% | 827.27% | 385.23% | 91.09% | 101.59% | -32.94% | 138.65% | 39.20% | 228.35% | -51.02% | 68.45% | -506.36% | -179.30% | -172.84% | | 116.94% | 226.61% | 1,227.87% | | 547.47% | 378.82% | | -73.38% | -41.15% | -33.77% | | 8.64% | 3.00% | -5.55% | -26.89% | -45.44% | 5.92% | 0.61% | -17.73% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -5.06% | -2.79% | | 0.79% | 17.54% | 37.38% | 14.73% | 9.44% | 10.91% | 14.91% | 42.48% | 1.40% | -16.27% | -54.16% | 61.83% | -22.96% | -54.58% | -18.40% | -47.32% | -8.85% | -17.92% | -10.75% | -41.40% | 13.48% | 13.17% | 44.95% | 137.91% | -133.98% | -93.53% | -30.83% | | -1.42% | 48.83% | 59.05% | 211.87% | 64.56% | 68.77% | | 68.61% | 38.30% | 81.86% | 159.10% | | 57.74% | 44.15% | -0.07% | -45.96% | -13.73% | -14.30% | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.70% | -5.00% | | -3.15% | -7.02% | -31.40% | -15.75% | -12.28% | -17.84% | 9.98% | -24.59% | 1.83% | -23.67% | -9.74% | 18.92% | 3.99% | -9.11% | -29.15% | -10.09% | -44.42% | -28.03% | -17.65% | | 0.12% | 7.79% | 90.39% | 190.95% | 63.97% | 99.77% | | 80.71% | 29.56% | 59.90% | 40.58% | 54.39% | 21.99% | 24.63% | 52.31% | 23.23% | 22.01% | 42.21% | 62.29% |
|
Profit After Tax (QoQ)
|
-27.65% | | | 5.70% | -41.71% | 57.04% | -6.86% | -52.31% | 25.54% | 62.30% | -6.71% | 53.13% | -22.31% | -238.53% | 176.04% | 67.66% | -6.94% | -8.52% | -19.16% | -50.36% | 39.62% | 209.36% | -66.36% | -13.79% | -87.25% | -180.00% | 725.00% | -65.64% | 439.68% | -75.39% | 318.73% | -63.75% | 79.53% | -12.43% | 144.24% | -14.49% | -73.22% | 201.19% | -689.20% | 83.31% | 75.40% | | | 24.73% | 119.11% | 560.25% | -64.12% | -7.76% | | | -20.67% | 3.81% | -5.70% | 39.91% | -24.80% | -4.81% | -27.01% | 4.41% | 46.01% | -9.58% | -40.32% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -23.07% | | -26.09% | -29.18% | -25.84% | -16.65% | 4.16% | 13.85% | 21.86% | 26.44% | 38.99% | 55.25% | 43.91% | 45.85% | 17.64% | 40.29% | 42.49% | 30.52% | 25.23% | -10.70% | -13.75% | -20.36% | -16.96% | -16.15% | -14.96% | -11.32% | -14.89% | 2.07% | 1.13% | -1.98% | -5.40% | -23.09% | -22.04% | -23.78% | -23.55% | -16.97% | -23.52% | -25.43% | -27.87% | -11.19% | -6.69% | 3.23% | 10.94% | | 8.20% | 12.77% | 14.42% | | 90.90% | 102.68% | 106.26% | 205.85% | 83.97% | 68.06% | 67.00% | 12.23% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -11.41% | | 2.28% | 7.77% | 9.16% | 15.41% | 19.42% | 35.35% | 35.70% | 34.02% | 26.98% | 24.83% | 20.93% | 14.88% | 6.95% | 1.66% | 1.48% | -2.68% | -3.99% | -8.57% | -9.48% | -11.54% | -12.56% | -13.01% | -12.47% | -12.82% | -14.93% | -13.29% | -15.52% | -17.72% | -19.50% | -17.23% | -17.75% | -16.29% | -15.11% | | -8.26% | -4.61% | -2.90% | -1.99% | 24.45% | 33.13% | 37.83% | 48.01% | 56.05% | 56.61% | 57.96% | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.35% | | 9.53% | 9.42% | 9.83% | 9.83% | 12.11% | 13.18% | 12.88% | 11.20% | 7.67% | 10.73% | 8.75% | 5.68% | -0.30% | -3.78% | -3.80% | -7.19% | -8.53% | -13.36% | -15.05% | -17.02% | -18.09% | -13.46% | -13.71% | -12.60% | -13.21% | | -9.45% | -8.30% | -7.91% | -9.67% | 2.82% | 6.04% | 7.62% | 19.05% | 22.08% | 24.21% | 25.82% | 26.44% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -5.91% | -7.89% | -7.10% | -8.20% | -9.85% | -3.54% | 4.41% | 14.72% | -1.47% | 3.24% | 8.34% | 26.11% | 10.06% | -4.30% | 9.80% | 1.71% | 31.26% | -2.79% | 0.57% | -2.41% | -6.40% | -6.12% | -7.13% | 1.75% | -5.48% | -4.78% | -3.16% | -2.34% | 13.35% | -5.66% | -6.14% | -5.75% | -7.85% | -4.36% | -8.24% | -5.46% | 0.08% | -11.91% | -10.54% | -8.55% | 23.24% | -7.45% | -1.03% | -1.72% | | | 3.15% | -0.28% | 2.92% | 80.32% | 9.51% | 1.48% | 52.62% | 8.46% | 0.04% | 0.84% | 2.57% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 7.00 | 7.00 | 5.00 | 4.00 | -4.00 | -5.00 | -3.00 | -3.00 | -2.00 | -2.00 | -4.00 | -2.00 | -2.00 | -1.00 | 1.00 | -1.00 | 3.00 | 2.00 | 3.00 | 3.00 | 1.00 | -7.00 | -12.00 | -13.00 | -15.00 | 3.00 | 10.00 | 17.00 | 43.00 | 37.00 | 40.00 | | | -21.00 | -30.00 | | | -2.00 | 1.00 | -3.00 | -5.00 | -3.00 | -3.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -8.00 | -8.00 | -6.00 | -5.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | -6.00 | -8.00 | -12.00 | -12.00 | -2.00 | 1.00 | 6.00 | 29.00 | 33.00 | 38.00 | | | 20.00 | 20.00 | 25.00 | 26.00 | 14.00 | 11.00 | 5.00 | -22.00 | -26.00 | -32.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -2.00 | -3.00 | -3.00 | -1.00 | -3.00 | -2.00 | -3.00 | -4.00 | 2.00 | 2.00 | 2.00 | 1.00 | -4.00 | -13.00 | -15.00 | -16.00 | -16.00 | -5.00 | -2.00 | 3.00 | 30.00 | 34.00 | 42.00 | | | 14.00 | 11.00 | 15.00 | 12.00 | 10.00 | 10.00 | 9.00 | 6.00 | 14.00 | 18.00 | 19.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -4.00 | 0.00 | 1.00 | 1.00 | 5.00 | 1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -8.00 | -4.00 | -2.00 | -2.00 | 11.00 | 3.00 | 5.00 | 25.00 | 4.00 | 6.00 | | | | -3.00 | 3.00 | -1.00 | -1.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | -4.00 | -3.00 | -2.00 | -3.00 | 12.00 | 12.00 | 7.00 | 5.00 | -1.00 | -4.00 | 1.00 | 0.00 | -6.00 | -6.00 | -9.00 | -5.00 | -8.00 | -5.00 | -4.00 | -7.00 | 9.00 | 6.00 | 8.00 | 7.00 | -1.00 | -15.00 | -21.00 | -24.00 | | -10.00 | 16.00 | 36.00 | | 106.00 | 94.00 | | | -28.00 | -28.00 | | | -19.00 | -33.00 | | -15.00 | | -6.00 | -8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | 6.00 | 7.00 | 5.00 | 4.00 | 6.00 | 5.00 | 5.00 | 2.00 | 5.00 | 2.00 | -2.00 | 0.00 | -15.00 | -15.00 | -12.00 | -12.00 | -4.00 | -5.00 | -5.00 | -4.00 | 0.00 | -14.00 | -17.00 | -23.00 | | -19.00 | 3.00 | 19.00 | 63.00 | 80.00 | 90.00 | | | 68.00 | 83.00 | | | 58.00 | 34.00 | 16.00 | -43.00 | | -67.00 | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | -1.00 | -3.00 | -3.00 | -1.00 | -8.00 | -7.00 | -7.00 | -9.00 | 6.00 | 3.00 | 2.00 | 1.00 | -7.00 | -24.00 | -25.00 | -28.00 | | -30.00 | -10.00 | 8.00 | 64.00 | 82.00 | 94.00 | | | 59.00 | 70.00 | | 35.00 | 33.00 | 29.00 | 27.00 | 21.00 | | 43.00 | 43.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -6.00 | 1.00 | 2.00 | 1.00 | 8.00 | 1.00 | -3.00 | -1.00 | 1.00 | -1.00 | 2.00 | -2.00 | -4.00 | -2.00 | -1.00 | 2.00 | -7.00 | 1.00 | 0.00 | -1.00 | 9.00 | -2.00 | 1.00 | -1.00 | 0.00 | -16.00 | -4.00 | -4.00 | | | 22.00 | 16.00 | 52.00 | 16.00 | 11.00 | | | | 11.00 | | | -4.00 | -3.00 | -3.00 | -6.00 | | | -5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 1.00 | -1.00 | 0.00 | 2.00 | 3.00 | -3.00 | -3.00 | -3.00 | -3.00 | 12.00 | 16.00 | 12.00 | 9.00 | -4.00 | -7.00 | -4.00 | -4.00 | -5.00 | -6.00 | -9.00 | -3.00 | -4.00 | 0.00 | 3.00 | -1.00 | 8.00 | 6.00 | 8.00 | 8.00 | 2.00 | -22.00 | -36.00 | -38.00 | -44.00 | 10.00 | 31.00 | 47.00 | 123.00 | 103.00 | 92.00 | | | -53.00 | -48.00 | | | 13.00 | 6.00 | -26.00 | -29.00 | -21.00 | -20.00 | -20.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 8.00 | 13.00 | 10.00 | 8.00 | 5.00 | 6.00 | 4.00 | 1.00 | 4.00 | 2.00 | -1.00 | 1.00 | -12.00 | -14.00 | -10.00 | -9.00 | 0.00 | 0.00 | 2.00 | 3.00 | 7.00 | -16.00 | -25.00 | -31.00 | -33.00 | -6.00 | 3.00 | 17.00 | 81.00 | 91.00 | 87.00 | | | 60.00 | 74.00 | 105.00 | 103.00 | 62.00 | 49.00 | 33.00 | -50.00 | -62.00 | -63.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 0.00 | -1.00 | -2.00 | 0.00 | -3.00 | 0.00 | -1.00 | -3.00 | 8.00 | 9.00 | 10.00 | 8.00 | -1.00 | -30.00 | -37.00 | -39.00 | -42.00 | -12.00 | -3.00 | 12.00 | 86.00 | 98.00 | 98.00 | | | 44.00 | 47.00 | 75.00 | 61.00 | 50.00 | 44.00 | 42.00 | 29.00 | 51.00 | 60.00 | 59.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -5.00 | 0.00 | 1.00 | 1.00 | 10.00 | 4.00 | -3.00 | -2.00 | -2.00 | 1.00 | 0.00 | -3.00 | -3.00 | -1.00 | -2.00 | 3.00 | -3.00 | 3.00 | 1.00 | -2.00 | 7.00 | 1.00 | 2.00 | -2.00 | 1.00 | -24.00 | -11.00 | -4.00 | -5.00 | 30.00 | 10.00 | 12.00 | 71.00 | 10.00 | -2.00 | | | | 3.00 | 27.00 | -8.00 | -10.00 | -4.00 | -4.00 | -12.00 | -2.00 | -2.00 | -4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | -3.00 | -3.00 | -3.00 | -3.00 | | 14.00 | 10.00 | 7.00 | | 5.00 | 8.00 | 9.00 | -12.00 | -16.00 | -18.00 | -15.00 | -7.00 | -9.00 | -7.00 | -7.00 | 14.00 | 19.00 | 21.00 | 18.00 | 3.00 | -20.00 | -29.00 | -38.00 | | -20.00 | 17.00 | 42.00 | | 125.00 | 92.00 | | | -30.00 | -19.00 | | | -6.00 | -18.00 | -25.00 | -30.00 | -20.00 | -19.00 | -21.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | | 11.00 | 8.00 | 6.00 | 14.00 | 16.00 | 14.00 | 13.00 | 4.00 | 2.00 | -1.00 | 1.00 | | -21.00 | -17.00 | -13.00 | -5.00 | -6.00 | -3.00 | -3.00 | 11.00 | -10.00 | -14.00 | -27.00 | | -20.00 | 10.00 | 22.00 | 74.00 | 85.00 | 81.00 | | | 75.00 | 90.00 | 105.00 | | 89.00 | 55.00 | 38.00 | -42.00 | -56.00 | -56.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 0.00 | -1.00 | -2.00 | 1.00 | -5.00 | -9.00 | -10.00 | -9.00 | 12.00 | 13.00 | 14.00 | 12.00 | | -21.00 | -24.00 | -33.00 | | -46.00 | -15.00 | 0.00 | 82.00 | 96.00 | 96.00 | | | 75.00 | 83.00 | 85.00 | 62.00 | 49.00 | 44.00 | 42.00 | 29.00 | 49.00 | 53.00 | 59.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -5.00 | 1.00 | 1.00 | 1.00 | | | -4.00 | -2.00 | 8.00 | 3.00 | -1.00 | -1.00 | -14.00 | -1.00 | -2.00 | 3.00 | -6.00 | -4.00 | 0.00 | 3.00 | 15.00 | 1.00 | 2.00 | -1.00 | 1.00 | -22.00 | -6.00 | -11.00 | | | 30.00 | 14.00 | 68.00 | 12.00 | -2.00 | | | | 8.00 | 4.00 | -8.00 | -11.00 | -3.00 | -3.00 | -12.00 | -2.00 | -2.00 | -5.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | 2.00 | | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | -8.00 | 0.00 | 1.00 | 1.00 | 10.00 | 0.00 | -3.00 | -2.00 | -3.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | -4.00 | 1.00 | 0.00 | -1.00 | 3.00 | 1.00 | 2.00 | -1.00 | 1.00 | -16.00 | -6.00 | -2.00 | -9.00 | 15.00 | 6.00 | 7.00 | 26.00 | 6.00 | 6.00 | 6.00 | -12.00 | -2.00 | -2.00 | -6.00 | 0.00 | 0.00 | -1.00 | -2.00 | -4.00 | 0.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | 3.00 | | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | -2.00 | 6.00 | -1.00 | -4.00 | -2.00 | -8.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -14.00 | -3.00 | -3.00 | -4.00 | 0.00 | 2.00 | 4.00 | 18.00 | 5.00 | 6.00 | 11.00 | 5.00 | 19.00 | 9.00 | 7.00 | 14.00 | 3.00 | 3.00 | -2.00 | -15.00 | -3.00 | -3.00 | -9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | -5.00 | 0.00 | -3.00 | -1.00 | 6.00 | 0.00 | -2.00 | -3.00 | -3.00 | -16.00 | -5.00 | -3.00 | -9.00 | 0.00 | 1.00 | 6.00 | 18.00 | 7.00 | 8.00 | 10.00 | 9.00 | 4.00 | 5.00 | 5.00 | 6.00 | 3.00 | 3.00 | 4.00 | 2.00 | 18.00 | 8.00 | 4.00 |
|
Return on Sales (QoQ)
|
0.00 | | | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -8.00 | 7.00 | 2.00 | 0.00 | 1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | -1.00 | 2.00 | -5.00 | 4.00 | -1.00 | 1.00 | -1.00 | 2.00 | 0.00 | -2.00 | 1.00 | -15.00 | 10.00 | 2.00 | -6.00 | 9.00 | 0.00 | 3.00 | 13.00 | -11.00 | 0.00 | 4.00 | -5.00 | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | -14.71% | -10.48% | | -1.29% | -2.08% | 3.81% | 5.67% | 7.91% | 18.53% | 18.60% | 23.85% | 17.80% | 16.82% | 12.25% | 7.55% | -1.24% | -8.53% | -2.81% | -3.86% | -1.65% | 0.21% | -11.94% | | -1.77% | 0.29% | 10.41% | | 9.65% | 13.62% | -2.89% | 8.25% | 1.54% | -1.94% | -5.43% | -12.16% | -12.72% | -35.60% | -21.59% | | -1.07% | 49.86% | 44.07% | | 83.98% | 51.93% | | -25.79% | -18.10% | -9.83% | | 1.15% | 7.17% | 3.18% | 3.99% | 8.28% | 17.42% | 13.02% | 16.44% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -0.34% | 3.30% | | 7.86% | 10.68% | 11.39% | 12.07% | 7.88% | 8.20% | 8.97% | 8.59% | 4.59% | 2.31% | -1.33% | | -1.55% | -2.77% | -1.87% | 1.17% | 1.94% | 4.52% | -1.90% | 5.25% | 3.03% | 3.77% | 0.46% | | -0.95% | -10.48% | -10.37% | | -4.29% | -1.82% | 2.23% | 19.63% | 16.68% | 13.61% | | 13.09% | 14.23% | 27.10% | 22.52% | | 17.32% | 12.23% | 9.90% | -6.68% | 1.01% | 1.68% | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.13% | 3.76% | | 4.04% | 4.44% | 3.42% | | 3.94% | 4.95% | 4.70% | 6.64% | 4.27% | 4.06% | 0.59% | 3.81% | 1.22% | 0.48% | -2.80% | -0.31% | -1.25% | -6.33% | -6.88% | | -1.14% | 1.52% | 2.75% | | 12.08% | 10.31% | | 6.58% | 5.73% | 5.33% | 6.40% | 5.14% | 6.87% | 6.41% | 8.44% | 9.64% | 13.41% | 19.08% | 17.37% |
|
Revenue (QoQ)
|
-12.43% | | | -5.66% | -8.09% | 4.39% | 9.06% | -6.42% | -2.56% | 6.26% | 11.38% | 2.79% | -2.50% | 10.96% | 5.93% | 1.94% | -6.32% | 6.31% | -2.73% | -5.59% | -0.46% | 5.17% | -0.49% | -3.81% | -12.53% | | | -1.79% | -3.70% | 16.50% | -0.48% | 1.77% | -17.70% | 29.87% | -6.65% | -1.72% | -20.62% | 20.62% | -7.24% | -27.49% | -3.34% | | | 9.84% | -7.07% | 108.11% | -13.39% | -9.29% | | | -4.41% | -0.13% | -13.40% | 22.36% | 1.28% | -3.86% | -12.72% | 27.41% | 9.83% | -7.47% | -10.08% |
|
Share-based Compensation Growth (1y)
|
| | | | | | -39.13% | 48.15% | -68.42% | 165.85% | 1,135.71% | 390.00% | 2,333.33% | 206.42% | 0.58% | -1.02% | 25.34% | | 74.71% | | | | -33.88% | | | -67.93% | 1.00% | -5.88% | -6.22% | -37.63% | -44.83% | -53.65% | -38.27% | 24.02% | 115.18% | 132.58% | -80.17% | 50.45% | -71.37% | -19.32% | 512.50% | | 424.64% | 107.78% | 68.03% | | 11.33% | -12.97% | | -53.79% | 23.08% | 55.96% | | 38.09% | 28.02% | 59.66% | 58.80% | 14.95% | 21.73% | 50.66% | 34.68% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 96.31% | 92.97% | 112.76% | | 178.99% | | | 101.74% | 5.13% | 1.34% | 12.70% | -4.93% | 5.27% | -0.34% | 2.31% | | -28.31% | | | -37.17% | 6.24% | 0.49% | -51.39% | 5.19% | -30.21% | -4.54% | -9.14% | | 47.85% | 57.39% | 26.85% | 66.08% | 18.69% | 13.42% | | 12.06% | 92.99% | 41.29% | 48.67% | | 20.60% | 29.41% | 45.89% | -9.81% | 24.25% | 55.38% | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 54.27% | 49.85% | 61.54% | 47.58% | 70.72% | 36.85% | 100.83% | 10.43% | -8.33% | -14.61% | -3.69% | -7.84% | 6.73% | 1.31% | -33.39% | | -25.66% | | | | 12.49% | 11.21% | 3.40% | 28.79% | 14.70% | 9.48% | | 21.30% | 34.66% | 39.55% | 31.90% | 23.93% | 21.38% | 29.43% | 99.95% | 17.44% | 62.13% | 46.66% | 47.69% |
|
Share-based Compensation (QoQ)
|
| | | 17.39% | -29.63% | 115.79% | -65.85% | 185.71% | -85.00% | 1,716.67% | 58.72% | 13.29% | -25.51% | 128.77% | -47.90% | 11.49% | -5.67% | | | | | | -77.54% | 1.49% | 2.45% | 37.32% | -29.27% | -5.42% | 2.08% | -8.67% | -37.43% | -20.54% | 35.96% | 83.47% | 8.56% | -14.11% | -88.41% | 1,291.67% | -79.34% | 142.03% | -11.98% | | | -4.14% | -28.82% | 311.74% | -60.37% | -25.06% | | | 5.53% | -5.04% | 2.55% | 34.37% | -2.16% | 18.43% | 1.99% | -2.74% | 3.62% | 46.57% | -8.83% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 2.95% | | -2.77% | -1.59% | -17.99% | -17.93% | -11.59% | -10.36% | 4.43% | 4.93% | 5.99% | 6.99% | -30.16% | -31.24% | -31.81% | -34.37% | -24.87% | -22.72% | -23.36% | -23.49% | -2.94% | -4.35% | -5.28% | 0.81% | -29.51% | -26.76% | -26.37% | -27.43% | 23.46% | 24.71% | 28.81% | 25.83% | 19.13% | -8.75% | -22.95% | -23.91% | -31.37% | -13.60% | -2.86% | 3.92% | 16.78% | 31.74% | 58.72% | | 23.08% | -5.60% | -44.41% | | -19.31% | 3.10% | 41.03% | 40.51% | 29.83% | 17.70% | 32.81% | 37.74% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -4.11% | | -3.06% | -1.91% | -15.74% | -16.03% | -13.87% | -14.30% | -18.17% | -17.69% | -17.87% | -18.71% | -20.14% | -20.20% | -20.89% | -20.30% | -19.90% | -18.50% | -18.85% | -17.59% | -5.47% | -4.41% | -3.51% | -2.72% | 1.21% | -5.89% | -9.93% | -11.43% | 0.31% | -0.56% | -1.21% | -0.17% | -1.53% | 1.27% | 5.91% | | -0.46% | 2.42% | -5.01% | -3.28% | 5.06% | 8.64% | 7.56% | 6.96% | 8.84% | 4.64% | 1.35% | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -14.29% | | -13.79% | -13.87% | -15.29% | -15.23% | -14.24% | -13.46% | -17.82% | -17.14% | -17.32% | -17.04% | -15.02% | -14.23% | -14.04% | -14.30% | -5.44% | -9.23% | -11.91% | -11.73% | -7.14% | -7.19% | -7.63% | -6.15% | -3.64% | -1.05% | 2.41% | | 7.73% | 4.10% | -3.18% | -2.83% | -1.06% | 0.22% | -1.41% | -0.66% | 0.66% | 5.45% | 9.93% | 11.86% |
|
Shareholder's Equity (QoQ)
|
| | | | -0.34% | 0.68% | 1.51% | -4.54% | 0.87% | -16.09% | 1.58% | 2.84% | 2.26% | -2.24% | 2.06% | 3.88% | 3.23% | -36.19% | 0.49% | 3.01% | -0.65% | -26.95% | 3.37% | 2.17% | -0.83% | -7.33% | 1.87% | 1.17% | 5.56% | -35.21% | 5.84% | 1.71% | 4.05% | 10.22% | 6.91% | 5.06% | 1.64% | 4.35% | -18.11% | -11.30% | 0.38% | -5.88% | 3.09% | -0.27% | 7.38% | 5.77% | 16.30% | 20.16% | | | -10.79% | -29.24% | 5.97% | 20.63% | 13.99% | -3.21% | 5.58% | 11.46% | 3.33% | 9.21% | 9.51% |
|
Tax Rate Growth (1y)
|
| | | -124.00 | -3479.00 | | -86.00 | 1,072.00 | 3,954.00 | -1875.00 | -127.00 | -3647.00 | -547.00 | -1678.00 | -107.00 | 2,055.00 | -274.00 | | -164.00 | 278.00 | 1,057.00 | | 77.00 | 329.00 | 1,813.00 | -475.00 | 78.00 | 3,513.00 | -3332.00 | -14662.00 | -1341.00 | -5122.00 | -226.00 | -3232.00 | -4866.00 | 274.00 | -972.00 | -975.00 | 5,041.00 | 230.00 | 2,335.00 | | 198.00 | -124.00 | -1479.00 | | -152.00 | -104.00 | | 62.00 | -23.00 | -157.00 | | 411.00 | 12.00 | 299.00 | 1,673.00 | 2,089.00 | 116.00 | 499.00 | 496.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2698.00 | -72.00 | | -320.00 | -520.00 | 3,133.00 | | -398.00 | -1314.00 | 236.00 | 19,976.00 | -194.00 | 2,661.00 | 2,596.00 | 21,179.00 | -10.00 | 4,120.00 | -462.00 | | -1186.00 | -1280.00 | -1746.00 | -18369.00 | -6129.00 | -1335.00 | -4530.00 | -18869.00 | -1166.00 | -4618.00 | 1,137.00 | | 373.00 | 380.00 | -116.00 | -1927.00 | 5,087.00 | 1.00 | | -890.00 | 24.00 | -386.00 | -3027.00 | | -162.00 | 38.00 | 124.00 | 2,562.00 | 106.00 | 641.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -366.00 | 711.00 | | -407.00 | 87.00 | 6,003.00 | 17,626.00 | -243.00 | 2,528.00 | -1284.00 | 4,839.00 | -1457.00 | 1,052.00 | -962.00 | 3,284.00 | -6216.00 | -729.00 | -1660.00 | | -1011.00 | -776.00 | -382.00 | | -890.00 | -1230.00 | -3674.00 | -19822.00 | -1119.00 | -4847.00 | | -5097.00 | 198.00 | 118.00 | -1664.00 | -1454.00 | 5,077.00 | 143.00 | 980.00 | 1,610.00 | 152.00 | 413.00 | -859.00 |
|
Tax Rate (QoQ)
|
-322.00 | | | -299.00 | -3677.00 | 4,340.00 | -450.00 | 859.00 | -795.00 | -1489.00 | 1,298.00 | -2661.00 | 2,305.00 | -2619.00 | 2,869.00 | -499.00 | -24.00 | | | -57.00 | 755.00 | 18,251.00 | -18872.00 | 195.00 | 2,239.00 | 15,964.00 | -18320.00 | 3,630.00 | -4606.00 | 4,633.00 | -4998.00 | -152.00 | 290.00 | 1,628.00 | -6632.00 | 4,989.00 | -956.00 | 1,625.00 | -616.00 | 178.00 | 1,149.00 | | | -145.00 | -206.00 | -184.00 | 382.00 | -98.00 | | | 298.00 | -232.00 | -1493.00 | 1,838.00 | -101.00 | 55.00 | -119.00 | 2,254.00 | -2074.00 | 438.00 | -123.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 5.00% | -0.50% | -25.55% | -25.66% | -26.80% | -36.06% | -21.98% | -6.35% | 82.28% | 157.41% | 155.52% | 139.52% | 3.95% | 9.36% | 5.76% | 28.43% | 20.52% | 83.04% | -43.10% | -57.17% | -64.71% | -65.61% | -35.82% | -34.28% | 15.04% | -31.75% | -97.38% | | -35.07% | 27.50% | 4,950.33% | | 236.03% | 14.45% | 59.53% | 362.33% | 13.12% | 4.19% | 41.61% | 3.15% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90% | 17.87% | 14.07% | 18.58% | 11.52% | 21.65% | 28.23% | 42.29% | 31.69% | 72.72% | 15.42% | 9.63% | -23.82% | -11.70% | -27.18% | -28.76% | -21.20% | -24.54% | -78.78% | | -35.88% | -33.11% | -5.34% | -21.49% | 35.90% | -0.13% | 28.23% | 50.43% | 35.14% | 14.99% | 385.01% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.91% | 26.80% | -2.23% | -1.71% | -10.01% | 2.53% | -5.10% | -4.11% | -1.50% | 3.88% | -51.87% | | -19.87% | -9.74% | -12.59% | -23.26% | 1.32% | -8.91% | -5.10% | -0.85% | 0.04% | -18.62% | 13.89% | 18.20% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | 0.00% | 0.00% | -25.00% | 40.00% | -5.24% | -25.18% | -25.11% | 37.85% | -17.22% | -8.71% | -10.11% | 168.31% | 16.90% | -9.38% | -15.74% | 16.45% | 22.98% | -12.36% | 2.33% | 9.28% | 86.77% | -72.76% | -22.98% | -9.94% | 81.99% | -49.16% | -21.13% | 57.64% | 7.97% | -98.05% | | | 112.03% | -22.79% | -56.06% | 367.18% | -27.78% | 7.62% | 27.34% | 14.30% | -33.48% | 46.27% | -7.25% |