|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.55M | 48.93M | 45.47M | 94.63M | 81.96M | 74.35M | 70.22M | 67.12M | 67.03M | 58.05M | 71.03M | 71.94M | 69.16M | 60.37M | 76.91M | 84.47M | 78.17M | 70.29M | 86.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.70M | 36.67M | 33.26M | 69.67M | 58.54M | 52.66M | 49.76M | 48.10M | 48.27M | 40.77M | 49.40M | 51.57M | 49.16M | 42.52M | 55.34M | 62.49M | 55.89M | 50.88M | 62.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.85M | 12.27M | 12.21M | 24.96M | 23.42M | 21.68M | 20.47M | 19.02M | 18.76M | 17.28M | 21.63M | 20.37M | 20.00M | 17.84M | 21.57M | 21.98M | 22.28M | 19.41M | 24.28M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | 0.01M | -0.14M | | | 0.05M | 0.04M | 0.05M | 0.04M | 0.05M | 0.04M | 0.05M | 0.04M | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.26M | 0.25M | 0.21M | 0.24M | 0.23M | 0.27M | 0.27M | 0.24M | 0.24M | 0.28M | 0.29M | 0.33M | 0.39M | 0.41M | 0.42M | 0.40M | 0.54M | 0.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 10.05M | 10.38M | 14.18M | 14.15M | 13.26M | 13.43M | 13.40M | 12.72M | 12.66M | 13.40M | 14.20M | 13.54M | 13.02M | 16.02M | 14.97M | 15.28M | 14.93M | 15.75M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.01M | 2.15M | 2.42M | | | | 0.40M | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | 10.32M | 8.49M | 1.72M | 14.38M | 13.49M | 13.66M | 13.32M | 13.01M | 12.95M | 13.72M | 14.53M | 14.18M | 13.46M | 15.28M | 15.39M | 15.68M | 15.47M | 16.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.94M | 3.73M | 12.02M | 9.04M | 8.19M | -16.01M | 5.71M | 5.75M | 4.33M | 7.91M | 5.84M | 5.82M | 4.38M | -11.80M | 6.58M | 6.60M | 3.94M | -12.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.94M | 3.73M | 12.02M | 9.04M | 8.19M | -16.01M | 5.71M | 5.75M | 4.33M | 7.91M | 5.84M | 5.82M | 4.38M | -11.80M | 6.58M | 6.60M | 3.94M | -12.49M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -0.05M | 0.05M | 1.09M | 0.04M | 0.10M | -0.12M | -0.05M | 0.01M | 0.04M | -0.10M | 0.05M | 0.01M | -0.13M | 0.26M | -0.05M | -0.28M | -0.03M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.20M | -0.02M | 0.98M | -0.05M | 0.03M | -0.02M | -0.41M | -0.42M | -0.14M | 0.99M | -0.43M | -0.57M | -0.62M | -0.52M | -0.70M | -0.93M | -0.61M | 2.63M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.74M | 3.71M | 23.91M | 8.98M | 8.22M | 6.46M | 5.30M | 5.33M | 4.19M | 4.51M | 5.41M | 5.25M | 3.77M | -10.84M | 5.88M | 5.67M | 3.32M | 7.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.49M | 0.96M | 3.20M | 2.50M | 2.21M | 1.59M | 1.46M | 1.35M | 0.43M | 2.16M | 1.46M | 1.48M | 1.02M | 0.20M | 1.70M | 1.89M | 1.06M | -0.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.26M | 2.75M | 18.17M | 6.52M | 6.01M | 4.84M | 3.84M | 3.98M | 3.76M | 5.25M | 3.95M | 3.76M | 2.75M | 2.87M | 4.19M | 3.79M | 2.26M | 6.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.26M | 2.75M | 20.71M | 6.48M | 6.01M | 4.87M | 3.84M | 3.98M | 3.76M | 2.35M | 3.95M | 3.76M | 2.75M | -11.04M | 4.18M | 3.79M | 2.26M | 7.37M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.26M | 2.75M | 20.71M | 6.48M | 6.01M | 4.87M | 3.84M | 3.98M | 3.76M | 2.35M | 3.95M | 3.76M | 2.75M | -11.04M | 4.18M | 3.79M | 2.26M | 7.37M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.26M | 2.75M | 20.71M | 6.48M | 6.01M | 4.87M | 3.84M | 3.98M | 3.76M | 2.35M | 3.95M | 3.76M | 2.75M | -11.04M | 4.18M | 3.79M | 2.26M | 7.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.26M | 2.75M | 20.71M | 6.48M | 6.01M | 4.87M | 3.84M | 3.98M | 3.76M | 2.35M | 3.95M | 3.76M | 2.75M | -11.04M | 4.18M | 3.79M | 2.26M | 7.37M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.11 | 0.25 | 1.58 | 0.64 | 0.59 | 0.50 | 0.42 | 0.48 | 0.47 | 0.66 | 0.50 | 0.48 | 0.36 | 0.38 | 0.55 | 0.51 | 0.30 | 0.82 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.11 | 0.24 | 1.53 | 0.62 | 0.57 | 0.48 | 0.41 | 0.47 | 0.46 | 0.63 | 0.48 | 0.47 | 0.35 | 0.37 | 0.54 | 0.50 | 0.30 | 0.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.15M | 11.54M | 11.34M | 11.22M | 11.04M | 10.23M | 10.18M | 10.05M | 9.17M | 8.73M | 8.47M | 8.31M | 7.93M | 7.86M | 7.78M | 7.74M | 7.62M | 7.51M | 7.41M | 7.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 2.20M | 3.98M | 12.24M | 9.27M | 8.42M | -15.74M | 5.98M | 5.99M | 4.57M | 8.18M | 6.12M | 6.15M | 4.78M | -11.39M | 7.01M | 7.00M | 4.48M | -11.93M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.12% | 27.90% | 25.84% | 13.38% | 27.83% | 26.85% | 24.63% | 27.60% | 25.29% | 10.36% | 47.96% | 26.95% | 28.27% | 27.08% | -1.85% | 28.89% | 33.27% | 32.04% | -2.42% |