Rhinebeck Bancorp, Inc. (NASDAQ: RBKB)

Sector: Financial Services Industry: Banks - Regional CIK: 0001751783
Market Cap 134.18 Mn
P/B 1.01
P/E 26.54
P/S 2.96
ROIC (Qtr) 3.18
Div Yield % 0.00
Rev 1y % (Qtr) 1,173.07
Total Debt (Qtr) 31.76 Mn
Debt/Equity (Qtr) 0.24

About

Rhinebeck Bancorp, Inc., also known as Rhinebeck Bank, operates in the banking and financial services industry, with its headquarters in Rhinebeck, New York. Established in 1860, Rhinebeck Bank has grown to become a trusted provider of financial services to both consumer and commercial clients in the Hudson Valley region of New York. Rhinebeck Bank's primary market area includes the Hudson Valley region of New York, which consists of Albany, Dutchess, Orange, and Ulster counties. This region boasts a diverse economy with key industries such as...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 1.31B provides 41.36x coverage of total debt 31.76M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 12.55M provides strong 45.80x coverage of stock compensation 274000, indicating sustainable incentive practices.
  • Robust free cash flow of 11.70M exceeds capital expenditure of 847000 by 13.82x, indicating strong organic growth funding capability.
  • Retained earnings of 99.47M provide strong 42.37x coverage of intangibles 2.35M, indicating quality earnings retention.
  • Retained earnings of 99.47M represent substantial 0.75x of equity 133M, indicating strong internal capital generation.

Bear case

  • Free cash flow of 11.70M represents just -0.35x of debt issuance (33.17M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 99.47M provide limited buffer against comprehensive income items of (9.49M), which is -10.48x, indicating elevated exposure to market risks.
  • R&D investment of 0 represents just 0x of SG&A expenses of 28.55M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Deposit liabilities of 1.12B significantly exceed cash reserves of 103.47M, which is 10.82x, indicating potential liquidity risk in stress scenarios.
  • Other operating expenses of 10.33M consume 0.82x of operating cash flow 12.55M, indicating potential cost control issues affecting cash generation.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.06 0.14
EV to Cash from Ops. EV/CFO 6.08 7.21
EV to Debt EV to Debt 2.40 5.20
EV to EBIT EV/EBIT 11.88 14.98
EV to EBITDA EV/EBITDA 9.97 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 6.52 8.87
EV to Market Cap EV to Market Cap 0.57 1.04
EV to Revenue EV/Rev 1.68 -3.76
Price to Book Value [P/B] P/B 1.01 1.17
Price to Earnings [P/E] P/E 26.54 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 35.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -137.98 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 123.08 15.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 200.38 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 253.59 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 200.19 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 200.19 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 197.87 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 60.73 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 52.97 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.24 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 16.90 147.97
EBIT Margin % EBIT Margin % (Qtr) 14.17 155.41
EBT Margin % EBT Margin % (Qtr) 14.17 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 11.20 115.63