Republic Bancorp Inc /Ky/ (NASDAQ: RBCAA)

Sector: Financial Services Industry: Banks - Regional CIK: 0000921557
Market Cap 1.34 Bn
P/B 1.24
P/E 10.52
P/S 3.55
ROIC (Qtr) 8.18
Div Yield % 3.20
Rev 1y % (Qtr) 10.98
Total Debt (Qtr) 483.36 Mn
Debt/Equity (Qtr) 0.45

About

Republic Bancorp Inc., known by its stock symbol RBCAA, is a financial holding company based in Louisville, Kentucky. The company operates in the financial services industry, with its business activities primarily centered around directing, planning, and coordinating the operations of its subsidiary, Republic Bank. Republic Bancorp's financial health is closely tied to that of Republic Bank, with the company reporting total assets of $6.6 billion, total deposits of $5.1 billion, and total stockholders' equity of $913 million as of December 31, 2023. Republic...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 6.97B provides 14.43x coverage of total debt 483.36M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 158.44M provides strong 50.95x coverage of stock compensation 3.11M, indicating sustainable incentive practices.
  • Robust free cash flow of 150.13M exceeds capital expenditure of 8.31M by 18.06x, indicating strong organic growth funding capability.
  • Cash reserves of 484.24M provide ample 118.40x coverage of acquisition spending 4.09M, enabling strategic growth opportunities.
  • Strong free cash flow of 150.13M provides 36.71x coverage of acquisition spending 4.09M, indicating disciplined M&A strategy.

Bear case

  • Operating cash flow of 158.44M barely covers its investment activities of (409.92M), with a coverage ratio of -0.39, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 158.44M provides thin coverage of dividend payments of (32.97M) with a -4.81 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Retained earnings of 932.04M provide limited buffer against comprehensive income items of (7.10M), which is -131.27x, indicating elevated exposure to market risks.
  • R&D investment of 0 represents just 0x of SG&A expenses of 183.96M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Fixed assets of 70.69M showing 4.72x ratio to depreciation of 14.97M indicates aging infrastructure requiring significant near-term capital investment.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.19 0.14
EV to Cash from Ops. EV/CFO 8.42 7.21
EV to Debt EV to Debt 2.76 5.20
EV to EBIT EV/EBIT 8.28 14.98
EV to EBITDA EV/EBITDA 7.57 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 8.89 8.87
EV to Market Cap EV to Market Cap 0.99 1.04
EV to Revenue EV/Rev 3.53 -3.76
Price to Book Value [P/B] P/B 1.24 1.17
Price to Earnings [P/E] P/E 10.52 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.87 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 26.80 35.28
Dividend per Basic Share Div per Share (Qtr) 1.76 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 22.90 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -28.08 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -8.78 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 10.34 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 24.99 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 23.30 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 25.74 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 25.74 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 23.96 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 5.54 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 16.59 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.05 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.20 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.45 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 46.60 147.97
EBIT Margin % EBIT Margin % (Qtr) 42.61 155.41
EBT Margin % EBT Margin % (Qtr) 42.61 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 33.70 115.63