RBB Bancorp Income Statement (2017-2025) | RBB

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.70M2.44M0.18M0.70M1.70M1.89M0.55M0.36M0.82M0.66M1.95M3.01M3.86M3.01M1.50M0.63M1.20M0.64M0.37M0.92M1.77M2.98M2.15M0.60M1.54M-0.43M-0.03M0.60M3.30M6.05M6.85M2.39M0.75M
Revenue 15.95M17.21M18.52M21.69M0.42M0.41M0.62M1.10M0.79M1.19M0.89M0.94M1.05M1.03M1.07M1.32M1.45M1.29M3.04M1.29M1.16M2.06M1.21M1.14M1.20M1.43M1.48M1.22M1.34M1.58M1.27M1.10M1.11M1.38M1.32M
Interest income
Interest income - Loans 16.03M16.76M17.20M20.30M19.07M21.13M23.45M33.83M35.84M34.24M32.90M32.18M32.28M32.63M34.15M34.83M34.52M34.67M35.60M36.78M37.89M40.16M43.59M49.47M49.94M50.81M47.62M45.90M45.55M45.32M47.33M46.37M45.62M47.69M50.09M
Interest income - Investments 0.15M0.08M0.12M-0.22M0.12M0.13M0.13M-0.38M0.20M0.38M
Interest Income - Debt Securities 1.04M0.61M0.85M0.65M1.10M0.81M0.67M0.97M0.98M0.81M0.85M0.87M1.12M1.31M0.96M1.04M0.93M0.87M0.89M1.07M1.01M1.42M1.78M1.87M2.54M3.57M4.21M3.71M3.61M3.63M3.13M3.96M4.14M4.21M4.59M
Interest Income - Deposits 0.15M0.21M0.37M0.21M0.19M0.21M0.25M0.36M0.47M0.52M0.43M0.37M0.45M0.07M0.06M0.06M0.05M0.12M0.22M0.16M0.17M0.11M0.37M0.70M0.79M2.11M3.19M4.65M5.04M3.35M3.39M3.64M2.01M1.75M2.14M
Interest Income - Fed Funds 0.14M0.16M0.33M0.37M0.24M0.21M0.09M0.10M0.11M0.12M0.40M0.42M0.48M0.32M0.10M0.14M0.16M0.16M0.17M0.20M0.28M0.43M0.45M0.35M0.22M0.25M0.25M0.27M0.27M0.26M0.26M0.25M0.23M0.23M0.24M
Other interest income 3.37M3.49M5.75M2.73M2.29M8.48M3.29M
Interest Income - Total 16.76M17.52M18.35M21.48M20.18M22.28M24.47M35.18M37.21M35.94M34.67M33.91M34.03M34.10M35.12M35.86M35.54M35.97M37.11M38.44M39.57M42.34M46.41M52.65M53.75M57.00M55.56M54.83M54.80M52.89M54.42M54.55M52.34M54.20M57.39M
Interest expenses
Interest Expense - Deposits 1.85M1.99M2.06M1.99M2.05M2.41M2.99M5.10M5.95M7.80M8.04M7.56M7.09M5.93M4.75M3.90M2.96M2.41M2.05M1.75M1.57M1.51M2.46M7.80M13.41M19.17M21.85M22.41M23.32M21.85M22.55M21.36M19.08M19.25M20.15M
Interest Expense - Debt 0.91M0.91M0.91M0.91M0.91M0.92M0.93M1.32M1.93M1.93M1.92M1.92M1.96M1.92M1.91M1.90M1.96M2.36M2.34M2.34M2.35M2.38M2.43M2.49M2.54M2.55M2.58M2.28M1.68M1.68M1.68M1.66M1.63M1.63M1.64M
Interest Expense - Fed Funds 0.15M0.44M0.44M0.43M0.44M0.45M0.44M0.44M0.45M
Interest Expense - Others 0.02M0.01M0.01M0.07M0.13M0.79M1.61M2.11M0.66M0.08M0.07M0.15M0.44M0.43M0.45M0.45M0.43M0.52M1.02M0.90M1.41M0.58M0.44M0.44M0.44M0.44M0.45M0.89M0.99M1.42M1.65M
Interest Expenses 3.25M3.49M3.62M3.59M3.73M4.46M5.86M9.60M11.29M11.63M11.16M10.78M10.44M9.07M7.87M6.99M6.05M5.91M5.53M5.22M5.08M5.25M7.44M13.66M19.65M25.08M27.97M29.16M29.92M28.92M29.88M28.58M26.17M26.87M28.11M
Interest Income - Net 13.51M14.03M14.73M17.89M16.45M17.83M18.62M25.58M25.91M24.32M23.51M23.12M23.59M25.03M27.25M28.88M29.48M30.06M31.58M33.23M34.49M37.09M38.98M38.99M34.10M31.93M27.59M25.67M24.88M23.96M24.55M25.98M26.16M27.33M29.28M
Non-interest income
Interest Income - Total 13.51M18.22M14.03M15.46M16.26M17.13M16.92M23.69M25.36M23.96M22.69M22.46M21.65M22.02M23.39M25.87M27.98M29.43M30.38M32.59M34.12M36.17M37.21M37.11M32.09M31.55M26.19M26.10M24.88M23.41M21.25M19.98M19.42M24.95M28.65M
Financial Services Fees 0.26M-0.01M0.31M0.15M-0.03M0.06M0.14M0.69M0.84M0.90M0.83M0.80M0.59M0.71M0.55M0.25M0.25M0.12M0.06M0.26M0.43M0.47M0.72M0.58M0.73M0.61M0.62M0.62M0.59M0.58M0.60M0.49M0.59M0.54M0.56M
Service Charges 0.46M0.65M0.52M0.49M0.47M0.45M0.64M1.13M0.82M1.22M0.93M1.10M1.08M1.06M1.20M1.33M1.42M1.33M3.15M-1.43M1.12M1.48M1.21M0.40M1.02M1.12M1.06M0.97M0.99M1.06M1.07M0.99M1.02M1.06M1.10M
Investment Gain (Loss) 0.01M0.05M-0.02M-0.01M0.06M
Investment Banking Income 1.50M2.29M2.58M2.95M1.81M2.08M1.12M2.10M2.20M3.12M0.81M3.77M2.71M0.08M0.76M2.44M3.84M2.57M1.79M1.79M1.17M0.34M0.27M0.11M0.03M0.02M0.21M0.12M0.31M0.45M0.45M0.38M0.08M0.36M0.26M
Other Non-Interest Income 0.18M0.22M0.25M0.22M0.20M0.26M0.32M0.36M0.36M0.32M0.25M0.38M0.63M0.32M0.19M0.30M0.19M0.23M0.41M1.74M0.33M0.50M0.36M0.41M0.34M0.61M2.22M5.37M0.38M0.72M3.22M2.09M0.40M6.11M0.94M
Non-Interest Income 2.43M3.17M3.80M3.80M2.46M2.79M2.10M5.49M4.20M5.50M2.80M5.82M4.62M2.21M2.73M4.49M5.89M4.17M5.52M3.16M2.94M3.42M2.54M2.35M2.36M2.49M2.77M7.39M3.37M3.49M5.75M2.73M2.29M8.48M3.29M
Operating Items
Amortization - Intangibles 0.09M0.09M0.09M0.09M0.08M0.08M0.08M0.34M0.39M0.20M
Research & Development 0.35M0.45M0.46M0.36M0.47M0.49M0.51M0.85M1.01M1.22M0.97M0.50M1.14M0.88M1.20M1.01M1.44M1.23M0.96M0.84M1.26M1.29M1.31M1.20M1.30M1.36M1.31M1.36M1.42M1.47M1.47M1.50M1.60M1.71M1.80M
Wages, Salaries and Other 4.18M4.24M4.18M4.22M4.95M4.71M4.92M8.68M9.12M8.17M7.80M7.82M9.51M8.10M7.60M8.11M9.24M8.74M8.77M6.81M9.37M9.63M9.56M6.93M9.86M9.33M9.74M8.86M9.93M9.53M10.01M9.93M10.64M11.08M10.60M
Rent Expense 0.74M0.73M0.70M0.76M0.79M0.83M1.01M1.91M2.25M2.67M2.43M2.39M2.40M2.53M2.36M2.40M2.24M2.13M2.19M2.12M2.21M2.17M2.35M2.36M2.40M2.43M2.41M2.39M2.44M2.44M2.52M2.40M2.41M2.38M2.42M
Restructuring Costs 0.04M0.18M0.35M1.09M0.07M0.01M0.15M0.23M0.40M0.28M0.06M0.01M0.04M0.02M0.04M0.04M0.04M0.02M0.00M
Other Operating Expenses 5.48M5.78M6.04M5.76M6.99M6.69M6.78M11.65M10.96M0.01M10.22M10.35M5.58M6.51M10.36M11.04M12.07M11.30M11.23M10.30M12.56M14.12M13.04M10.59M15.21M14.73M13.15M12.65M13.11M13.22M13.43M13.75M14.51M16.40M14.45M
Operating Expenses 6.58M6.96M7.20M6.88M8.29M8.19M8.65M15.50M15.32M14.90M13.79M13.46M16.26M14.82M13.98M14.45M15.79M14.68M14.42M13.30M16.06M17.61M16.70M14.16M18.91M18.52M16.88M16.39M16.97M17.12M17.42M17.65M18.52M20.49M18.68M
EBIT 12.61M17.92M14.24M15.96M14.16M16.19M16.23M23.28M25.53M26.18M22.86M25.61M20.43M18.48M20.01M22.89M24.14M24.83M27.02M27.66M26.08M27.23M30.49M38.96M35.19M40.60M40.06M46.26M41.20M38.69M39.45M33.63M29.36M39.80M41.38M
Non-operating items
Non Operating Investment Income 0.26M0.23M-0.04M0.12M-0.25M-0.11M0.04M-0.07M0.01M0.01M-0.00M
Net income details
EBT 9.37M14.44M10.62M12.37M10.43M11.73M10.37M13.68M14.24M14.56M11.70M14.82M10.00M9.41M12.14M15.91M18.09M18.92M21.48M22.45M21.01M21.98M23.05M25.30M15.54M15.52M12.08M17.10M11.28M9.77M9.57M5.06M3.19M12.93M13.26M
Tax Provisions 3.88M5.90M4.01M7.48M1.58M2.29M2.04M4.19M3.86M4.42M3.69M4.15M3.25M2.90M3.62M4.76M5.63M5.54M6.12M6.74M6.40M6.51M6.40M9.97M4.60M4.60M3.61M5.03M3.24M2.53M2.60M0.67M0.90M3.60M3.11M
Profit After Tax 5.49M8.54M6.61M4.89M8.85M9.44M8.33M9.49M10.38M10.14M8.01M10.68M6.75M6.51M8.52M11.15M12.46M13.38M15.36M15.71M14.62M15.48M16.65M17.58M10.97M10.95M8.47M12.07M8.04M7.25M7.00M4.38M2.29M9.33M10.15M
Equity Income 0.15M-0.06M0.06M-0.02M-0.04M-0.01M-0.30M
Income from Continuing Operations 5.49M8.54M6.61M4.89M8.85M9.44M8.33M9.49M10.38M10.14M8.01M10.68M6.75M6.51M8.52M11.15M12.46M13.38M15.36M15.71M14.61M15.48M16.65M15.34M10.94M10.92M8.47M12.07M8.04M7.25M6.97M4.38M2.29M9.33M10.15M
Consolidated Net Income 5.49M8.54M6.61M4.89M8.85M9.44M8.33M9.49M10.38M10.14M8.01M10.68M6.75M6.51M8.52M11.15M12.46M13.38M15.36M15.71M14.61M15.48M16.65M15.34M10.94M10.92M8.47M12.07M8.04M7.25M6.97M4.38M2.29M9.33M10.15M
Income towards Parent Company 5.49M8.54M6.61M4.89M8.85M9.44M8.33M9.49M10.38M10.14M8.01M10.68M6.75M6.51M8.52M11.15M12.46M13.38M15.36M15.71M14.61M15.48M16.65M15.34M10.94M10.92M8.47M12.07M8.04M7.25M6.97M4.38M2.29M9.33M10.15M
Net Income towards Common Stockholders 5.49M8.54M6.61M4.89M8.85M9.44M8.33M9.49M10.36M10.14M8.01M10.60M6.74M6.50M8.52M11.15M12.46M13.38M15.36M15.71M14.61M15.48M16.65M15.34M10.94M10.92M8.47M12.07M8.04M7.25M6.97M4.38M2.29M9.33M10.15M
Additional items
EPS (Basic) 0.430.670.450.260.550.580.500.480.520.510.400.530.340.330.430.570.640.690.790.810.750.810.880.930.580.580.450.640.430.390.390.250.130.530.59
EPS (Weighted Average and Diluted) 0.400.620.420.240.520.540.480.470.510.500.390.520.330.330.430.560.630.670.770.790.740.800.870.920.580.580.450.640.430.390.390.250.130.520.59
Shares Outstanding (Weighted Average) 15.39M15.79M15.80M16.29M16.38M16.54M18.87M20.07M20.07M20.11M20.03M19.96M19.74M19.74M19.72M19.52M19.57M19.35M19.52M19.45M19.19M19.02M18.97M18.97M18.99M19.00M19.00M18.62M18.44M17.80M17.69M17.73M17.74M17.25M
Shares Outstanding (Diluted Average) 19.05M18.90M18.67M
EBITDA 12.61M17.92M14.24M15.96M14.16M16.19M16.23M23.28M25.53M26.18M22.86M25.61M20.43M18.48M20.01M22.89M24.14M24.83M27.02M27.66M26.08M27.23M30.49M38.96M35.19M40.60M40.06M46.26M41.20M38.69M39.45M33.63M29.36M39.80M41.38M
Tax Rate 41.36%40.87%37.77%60.48%15.15%19.54%19.68%30.62%27.10%30.33%31.53%27.99%32.52%30.82%29.81%29.92%31.13%29.28%28.49%30.03%30.46%29.60%27.77%39.39%29.60%29.64%29.88%29.40%28.76%25.86%27.17%13.29%28.21%27.84%23.48%