|
Provisions
|
1.39M | 4.97M | -1.05M | 4.47M | 2.39M | 11.82M | 3.96M | 6.03M | 3.88M | 9.86M |
|
Revenue
|
43.44M | 65.45M | 1.95M | 2.55M | 3.81M | 4.48M | 7.07M | 5.58M | 5.32M | 5.29M |
|
Interest income - Loans
|
41.03M | 65.89M | 70.29M | 97.48M | 135.16M | 133.89M | 141.57M | 171.10M | 194.26M | 184.57M |
|
Interest income - Investments
|
0.47M | 0.80M | 0.14M | 0.01M | | | | | | |
|
Interest Income - Debt Securities
|
2.43M | 5.02M | 3.17M | 3.55M | 3.51M | 4.43M | 3.38M | 6.08M | 14.03M | 14.33M |
|
Interest Income - Deposits
|
0.25M | 0.33M | 0.94M | 1.00M | 1.78M | 0.64M | 0.55M | 1.35M | 10.75M | 15.42M |
|
Interest Income - Fed Funds
|
0.21M | 0.29M | 1.00M | 0.63M | 1.05M | 1.04M | 0.69M | 1.50M | 0.98M | 1.03M |
|
Other interest income
|
| | | | | | | | 15.02M | 15.34M |
|
Interest Income - Total
|
42.51M | 68.19M | 74.10M | 102.11M | 141.72M | 139.12M | 147.06M | 180.97M | 221.15M | 216.66M |
|
Interest Expense - Deposits
|
5.59M | 6.97M | 7.89M | 12.55M | 29.35M | 21.66M | 9.17M | 13.34M | 76.84M | 89.09M |
|
Interest Expense - Debt
|
| 2.55M | 3.63M | 4.08M | 7.70M | 7.68M | 9.00M | 9.64M | 9.95M | 6.70M |
|
Interest Expense - Others
|
0.00M | 0.22M | 0.04M | 2.61M | 2.93M | 1.48M | 1.76M | 2.87M | 2.87M | 2.22M |
|
Interest Expenses
|
6.94M | 11.71M | 13.94M | 23.64M | 44.86M | 34.37M | 22.72M | 31.42M | 101.86M | 117.30M |
|
Interest Income - Net
|
35.58M | 56.48M | 60.17M | 78.47M | 96.86M | 104.75M | 124.34M | 149.55M | 119.29M | 99.36M |
|
Interest Income - Total
|
34.19M | 51.51M | 61.22M | 74.00M | 94.47M | 92.93M | 120.38M | 144.62M | 115.92M | 89.51M |
|
Financial Services Fees
|
0.27M | 0.61M | 0.72M | 0.85M | 3.40M | 2.10M | 0.68M | 2.21M | 2.60M | 2.30M |
|
Service Charges
|
1.30M | 1.76M | 2.11M | 2.68M | 4.07M | 4.67M | 4.52M | 4.14M | 4.17M | 4.12M |
|
Investment Gain (Loss)
|
0.08M | 0.02M | | 0.01M | 0.01M | 0.21M | | | | |
|
Investment Banking Income
|
4.32M | 5.85M | 9.32M | 7.13M | 9.90M | 6.00M | 9.99M | 1.90M | 0.37M | 1.59M |
|
Other Non-Interest Income
|
0.76M | 0.83M | 0.84M | 1.14M | 1.31M | 1.30M | 2.48M | 1.58M | 6.32M | 4.08M |
|
Non-Interest Income
|
7.86M | 8.97M | 13.20M | 12.84M | 18.32M | 14.04M | 18.75M | 11.25M | 15.02M | 15.34M |
|
Amortization - Intangibles
|
0.12M | 0.37M | 0.35M | 0.57M | | | | | | |
|
Research & Development
|
1.53M | 2.02M | 1.62M | 2.32M | 3.70M | 4.24M | 4.47M | 5.06M | 5.33M | 5.86M |
|
Wages, Salaries and Other
|
11.12M | 13.78M | 16.82M | 23.25M | 32.91M | 33.31M | 33.57M | 35.49M | 37.80M | 39.40M |
|
Rent Expense
|
2.36M | 3.10M | 2.94M | 4.55M | 9.75M | 9.69M | 8.69M | 9.09M | 9.63M | 9.80M |
|
Restructuring Costs
|
| | 0.04M | 1.66M | 0.47M | 0.75M | 0.14M | 0.06M | | |
|
Other Operating Expenses
|
16.19M | -0.00M | 0.03M | 32.10M | 0.01M | 44.84M | 44.89M | 0.76M | 55.74M | 53.50M |
|
Operating Expenses
|
20.08M | 27.91M | 27.62M | 40.64M | 1.30M | 59.51M | 58.19M | 64.53M | 70.70M | 69.16M |
|
Operating Income
|
7.47M | 11.40M | 16.38M | 9.70M | 11.62M | 9.97M | 17.00M | 19.18M | 12.65M | 7.49M |
|
EBIT
|
7.47M | 11.40M | 16.38M | 9.70M | 11.62M | 9.97M | 17.00M | 19.18M | 12.65M | 7.49M |
|
Non Operating Investment Income
|
| | | | | 0.26M | 0.01M | -0.25M | | |
|
EBT
|
21.97M | 32.57M | 46.80M | 46.21M | 55.32M | 47.46M | 80.94M | 91.34M | 60.25M | 35.68M |
|
Tax Provisions
|
9.00M | 13.49M | 21.27M | 10.10M | 16.11M | 17.53M | 25.12M | 29.27M | 17.78M | 11.93M |
|
Profit After Tax
|
12.97M | 19.08M | 25.53M | 36.10M | 39.21M | 32.93M | 56.91M | 64.33M | 42.47M | 26.66M |
|
Equity Income
|
| | | | 0.15M | | -0.36M | | | |
|
Income from Continuing Operations
|
12.97M | 19.08M | 25.53M | 36.10M | 39.21M | 29.93M | 55.81M | 62.08M | 42.47M | 23.75M |
|
Consolidated Net Income
|
12.97M | 19.08M | 25.53M | 36.10M | 39.21M | 29.93M | 55.81M | 62.08M | 42.47M | 23.75M |
|
Income towards Parent Company
|
12.97M | 19.08M | 25.53M | 36.10M | 39.21M | 29.93M | 55.81M | 62.08M | 42.47M | 23.75M |
|
Net Income towards Common Stockholders
|
12.97M | 19.08M | 25.53M | 36.10M | 39.13M | 29.93M | 55.81M | 62.08M | 42.47M | 23.75M |
|
EPS (Basic)
|
1.02 | 1.49 | 1.81 | 2.11 | 1.96 | 1.66 | 2.92 | 3.37 | 2.24 | 1.47 |
|
EPS (Weighted Average and Diluted)
|
0.96 | 1.39 | 1.68 | 2.01 | 1.92 | 1.65 | 2.86 | 3.33 | 2.24 | 1.47 |
|
Shares Outstanding (Weighted Average)
|
| 15.39M | 15.80M | 18.87M | 20.03M | 19.72M | 19.52M | 18.97M | 19.00M | 17.69M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 18.90M | |
|
Tax Rate
|
40.95% | 41.42% | 45.45% | 21.86% | 29.12% | 36.94% | 31.04% | 32.04% | 29.51% | 33.44% |