|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 12.49M | 13.42M | 15.38M | 15.71M | 14.61M | 15.48M | 16.65M | 15.34M | 10.94M | 10.92M | 8.47M | 12.07M | 8.08M | 7.27M | 6.97M | 4.38M | 2.29M | 9.33M | 10.16M | 9.54M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | 0.29M | 0.20M | 0.14M | 0.23M | 0.26M | 0.07M | 0.07M | 0.17M | 0.32M | 0.08M | 0.08M | 0.06M | 0.14M | 0.37M | 0.25M | 0.01M | 0.24M | 0.01M | 0.26M | -0.05M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | -0.88M | 1.08M | | | -0.24M | -0.17M | 0.49M | -2.32M | -0.29M | 0.69M | | -0.18M | -0.17M | 0.00M | -0.56M | -2.19M | -1.36M | 1.03M | 1.57M | -1.88M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.04M | 0.04M | 0.04M | 0.03M | 0.07M | 0.08M | 0.08M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | 1.21M | 1.17M | | -1.67M | 0.87M | 1.70M | 0.07M | -0.76M | | 0.03M | 0.44M | 0.11M | 0.25M | 0.08M | 0.06M | -0.32M | 0.74M | 0.00M | 0.16M | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | 0.96M | 0.92M | 0.73M | 0.71M | 7.74M | 3.65M | 0.34M | 0.33M | 0.36M | | 0.34M | 0.33M | 0.22M | 0.19M | 0.17M | 0.41M | 0.15M | 0.15M | 0.15M | 0.14M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | 136.87M | 79.90M | 44.02M | 44.54M | 36.27M | 13.74M | 6.47M | 3.69M | 0.99M | 1.39M | 12.24M | 4.12M | 9.08M | 18.68M | 22.24M | 13.27M | 4.41M | 4.17M | 5.87M | 3.19M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | 109.25M | 23.08M | 37.43M | 32.41M | 33.16M | 12.34M | 25.79M | 22.52M | 16.82M | 18.01M | 25.28M | -8.81M | 4.85M | 11.67M | 24.50M | 17.47M | 7.77M | 21.66M | 2.12M | 11.84M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.28M | 0.29M | 0.28M | 0.24M | 1.21M | 0.28M | 0.28M | 1.29M | 0.61M | 0.23M | 0.24M | 1.28M | 0.60M | 0.20M | 0.20M | 0.18M | 0.17M | 0.17M | 0.17M | 3.72M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | 0.50M | 0.48M | 0.48M | 0.49M | 0.49M | 0.85M | 0.52M | 0.15M | 0.50M | 0.52M | 0.50M | 0.50M | 0.48M | 0.47M | 0.47M | 0.47M | 0.48M | 0.46M | 0.46M | 0.47M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | 61.21M | 3.31M | 153.93M | 97.10M | 76.64M | 40.71M | 177.34M | 116.62M | 6.12M | -146.25M | -48.73M | -107.84M | | | | 61.25M | 13.89M | 10.64M | 10.59M | 308.67M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 0.48M | 0.42M | 0.58M | 0.51M | 0.72M | 0.49M | 0.26M | 0.59M | 0.52M | 0.07M | 0.03M | 0.04M | 0.15M | 0.15M | 0.26M | 0.23M | 0.18M | 0.10M | 0.36M | 0.16M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.76M | 1.05M | | | 0.03M | 0.68M | 1.57M | -1.57M | | | 7.53M | | -7.48M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -71.35M | | | 142.70M | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | 0.50M | | | -45.03M | -42.86M | 348.21M | 107.12M | -15.15M | 298.14M | 129.29M | -17.52M | 28.71M | 96.08M | -96.08M | | 316.15M | 89.26M | 35.46M | 111.74M | -235.46M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -134.03M | -80.69M | -160.87M | -128.60M | -70.80M | 14.59M | -96.43M | -107.53M | -40.13M | 46.35M | 83.63M | 153.46M | -16.53M | -12.71M | -32.79M | -98.36M | -42.43M | -130.01M | -71.94M | -15.80M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | 118.11M | 332.24M | -42.35M | -289.89M | -256.04M | -131.44M | -114.89M | -384.35M | -124.80M | -104.98M | -3.88M | 313.67M | 10.01M | 8.38M | 18.97M | 16.33M | 23.38M | -13.86M | 36.62M | 123.86M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 260.00M | 120.00M | 80.00M | 70.00M | | | | | | | 150.00M | 20.00M | 70.00M | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | 0.34M | 0.47M | 2.40M | 0.28M | 0.39M | 2.50M | 2.60M | 0.06M | 0.16M | | | 0.14M | 0.54M | 0.46M | 0.31M | 0.54M | | 0.17M | | 0.25M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | 2.28M | 5.28M | 1.12M | 1.82M | 5.73M | 11.10M | 1.98M | 0.99M | | | | 6.80M | 1.48M | 8.14M | 11.04M | 0.01M | | 1.50M | 12.48M | -0.00M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | 2.35M | 2.54M | 2.52M | 2.54M | 2.72M | 2.69M | 2.66M | 2.66M | 3.04M | 3.04M | 3.04M | 3.05M | 2.98M | 3.01M | 2.87M | 2.86M | 2.87M | 2.85M | 2.78M | 2.76M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | 250.06M | 241.33M | -103.29M | 413.63M | -306.96M | -51.96M | -79.92M | -5.63M | 170.46M | -48.73M | -24.44M | -44.06M | -150.45M | -15.44M | 104.91M | -10.76M | 15.74M | 61.38M | 112.90M | -18.65M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | 225.28M | 183.72M | -226.73M | 317.44M | -344.61M | -25.03M | -150.56M | -90.63M | 147.16M | 15.62M | 84.47M | 100.58M | -162.13M | -16.47M | 96.62M | -91.64M | -18.92M | -46.97M | 43.08M | -22.61M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 108.77M | 22.66M | 36.85M | 31.90M | 32.43M | 11.85M | 25.54M | 21.93M | 16.29M | 17.94M | 25.25M | -8.85M | 4.70M | 11.52M | 24.24M | 17.24M | 7.59M | 21.56M | 1.75M | 11.68M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | 225.28M | 183.72M | -226.73M | 317.44M | -344.61M | -25.03M | -150.56M | -90.63M | 147.16M | 15.62M | 84.47M | 100.58M | -162.13M | -16.47M | 96.62M | -91.64M | -18.92M | -46.97M | 43.08M | -22.61M |