Erayak Power Solution Balance Sheet (2021-2025) | RAYA

Balance Sheet Dec2021 Dec2022 Dec2023 Dec2024 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 5.17M7.03M5.88M1.32M0.18M
Short-term Investments (Quarter) 0.03M0.00M0.79M4.54M
Cash & Current Investments (Quarter) 5.17M7.07M5.88M2.12M4.72M
Receivables - Net (Quarter) 0.05M2.18M6.25M12.04M13.58M
Receivables - Other (Quarter) 0.06M0.10M0.16M0.14M0.15M
Receivables (Quarter) 0.10M2.27M6.42M12.18M13.74M
Raw Materials (Quarter) 4.30M5.69M7.12M7.32M
Work In Process (Quarter) 0.64M0.92M1.49M1.90M
Finished Goods (Quarter) 1.30M0.55M0.61M0.52M
Inventory (Quarter) 3.90M6.23M1.75M8.84M5.70M
Prepaid Assets (Quarter) 0.50M4.72M2.75M9.44M1.00M
Current Assets (Quarter) 13.49M28.24M22.10M33.09M43.36M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 1.08M1.66M1.92M2.16M7.10M
Long-Term Investments (Quarter) 0.41M0.19M
Intangibles (Quarter) 0.01M0.01M0.03M0.04M0.08M
Goodwill & Intangibles (Quarter) 0.01M0.01M0.03M0.04M0.08M
Long-Term Deferred Tax (Quarter) 0.04M0.03M0.03M0.10M0.08M
Other Non-Current Assets (Quarter) 0.05M0.04M3.86M3.75M0.25M
Non-Current Assets (Quarter) 9.98M9.37M13.19M12.94M16.08M
Assets (Quarter) 23.47M37.61M35.29M46.03M59.45M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 4.15M4.73M5.69M8.34M6.10M
Notes Payables (Quarter) 5.76M6.23M0.07M1.06M8.29M
Payables (Quarter) 9.91M10.96M5.76M9.39M14.39M
Accumulated Expenses (Quarter) 0.63M0.79M
Other Accumulated Expenses (Quarter) 0.39M2.28M0.01M0.01M
Short term Debt (Quarter) 5.76M6.23M0.23M1.06M8.29M
Current Taxes (Quarter) 0.63M0.84M1.07M1.02M0.93M
Current Deferred Revenue (Quarter) 0.54M0.71M0.36M0.63M1.57M
Total Current Liabilities (Quarter) 11.87M18.04M13.21M15.53M20.77M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.22M1.87M3.91M3.41M
Total Liabilities (Quarter) 16.58M18.26M15.08M19.45M24.18M
Shareholder's Equity
Total Debt (Quarter) 5.76M6.44M2.10M1.06M11.70M
Common Equity (Quarter) 6.89M19.34M20.20M26.59M35.27M
Shareholder's Equity (Quarter) 6.89M19.34M20.20M26.59M35.27M
Liabilities and Shareholders Equity (Quarter) 23.47M37.61M35.29M46.03M59.45M
Retained Earnings (Quarter) 5.04M-0.38M-0.74M-1.24M-0.39M