|
Revenue
|
0.06M | 0.11M | 0.21M | 0.76M | 1.96M | | | | | | | -1.21M | -1.27M | -1.32M | -1.30M | | | | 1.03M | 0.17M | | |
|
Research & Development
|
2.56M | 2.09M | 3.34M | 3.35M | 3.76M | 11.96M | 7.42M | 7.59M | 9.53M | 9.10M | 10.39M | 9.71M | 11.09M | 11.22M | 7.61M | 7.59M | 6.12M | 6.17M | 6.81M | 6.57M | 5.50M | 3.22M |
|
Selling, General & Administrative
|
0.89M | 0.84M | 1.82M | 2.61M | 3.46M | 15.82M | 5.95M | 6.19M | 6.32M | 7.24M | 7.10M | 6.80M | 7.21M | 6.63M | 5.83M | 6.45M | 6.41M | 5.63M | 5.46M | 5.62M | 5.00M | 4.04M |
|
Other Operating Expenses
|
| | -34.01M | | | | | | | | | | | | | | | | 3.71M | | | |
|
Operating Expenses
|
3.45M | 2.94M | -28.86M | 5.95M | 7.22M | 27.78M | 13.36M | 13.78M | 15.85M | 16.34M | 17.48M | 16.52M | 18.29M | 17.86M | 13.43M | 14.03M | 12.52M | 11.80M | 15.99M | 12.19M | 10.51M | 7.26M |
|
Operating Income
|
-3.39M | -2.83M | -4.94M | -5.20M | -5.26M | -27.78M | -13.36M | -13.78M | -15.85M | -16.34M | -17.48M | -16.52M | -18.29M | -17.86M | -13.43M | -14.03M | -12.52M | -11.80M | -14.96M | -12.01M | -10.51M | -7.26M |
|
EBIT
|
-3.39M | -2.83M | -4.94M | -5.20M | -5.26M | -27.78M | -13.36M | -13.78M | -15.85M | -16.34M | -17.48M | -16.52M | -18.29M | -17.86M | -13.43M | -14.03M | -12.52M | -11.80M | -14.96M | -12.01M | -10.51M | -7.26M |
|
Interest & Investment Income
|
0.01M | 0.01M | -0.02M | 0.05M | 0.01M | 0.01M | 0.02M | 0.01M | 0.04M | 0.38M | 0.82M | 0.89M | 0.90M | 0.84M | 0.68M | 0.55M | 0.44M | 0.41M | 0.36M | 0.22M | 0.16M | 0.07M |
|
Other Non Operating Income
|
| | | | | -0.70M | 1.40M | | | | | | | | | | | | | | | |
|
EBT
|
-2.71M | -2.88M | -5.74M | -5.55M | -5.48M | -28.66M | -13.35M | -13.77M | -15.81M | -16.32M | -17.38M | -16.83M | -18.66M | -18.33M | -14.05M | -14.78M | -13.36M | -12.72M | -15.72M | -12.74M | -11.22M | -7.91M |
|
Tax Provisions
|
0.01M | 0.01M | 0.01M | 0.04M | 0.00M | 0.04M | -0.04M | 0.06M | 0.15M | -0.11M | -0.01M | | | | | | | | | | | |
|
Profit After Tax
|
-2.71M | -2.88M | -5.76M | -5.60M | -5.49M | -28.70M | -13.30M | -13.83M | -15.97M | -16.21M | -17.34M | -16.83M | -18.66M | -18.33M | -14.05M | -14.78M | -13.36M | -12.72M | -15.74M | -12.74M | -11.22M | -7.91M |
|
Income from Non-Controlling Interests
|
| -2.88M | -5.76M | -5.60M | -5.49M | -25.56M | -8.12M | -7.61M | -8.34M | -8.25M | -8.56M | -8.46M | -9.36M | -9.13M | -6.96M | -7.30M | -6.56M | -5.94M | -6.78M | -5.47M | -4.53M | -2.50M |
|
Income from Continuing Operations
|
-2.71M | -2.88M | -5.76M | -5.60M | -5.49M | -28.70M | -13.30M | -13.83M | -15.97M | -16.21M | -17.37M | -16.83M | -18.66M | -18.33M | -14.05M | -14.78M | -13.36M | -12.72M | -15.72M | -12.74M | -11.22M | -7.91M |
|
Consolidated Net Income
|
-2.71M | -2.88M | -5.76M | -5.60M | -5.49M | -28.70M | -13.30M | -13.83M | -15.97M | -16.21M | -17.37M | -16.83M | -18.66M | -18.33M | -14.05M | -14.78M | -13.36M | -12.72M | -15.72M | -12.74M | -11.22M | -7.91M |
|
Income towards Parent Company
|
-2.71M | -2.88M | -5.76M | -5.60M | -5.49M | -28.70M | -13.30M | -13.83M | -15.97M | -16.21M | -17.37M | -16.83M | -18.66M | -18.33M | -14.05M | -14.78M | -13.36M | -12.72M | -15.72M | -12.74M | -11.22M | -7.91M |
|
Net Income towards Common Stockholders
|
-2.71M | -2.88M | -5.76M | -5.60M | -5.49M | -28.70M | -13.30M | -13.83M | -15.97M | -16.21M | -17.37M | -16.83M | -18.66M | -18.33M | -14.05M | -14.78M | -13.36M | -12.72M | -15.72M | -12.74M | -11.22M | -7.91M |
|
EPS (Basic)
|
-0.06 | | | | -0.12 | -0.16 | -0.27 | 0.29 | 0.31 | 0.33 | -2.21 | -0.33 | -0.37 | -0.36 | -0.27 | -0.29 | -0.26 | -0.24 | -552.11 | -0.22 | -0.18 | -0.12 |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.16 | -0.27 | 0.29 | 0.31 | 0.33 | -2.21 | -0.33 | -0.37 | -0.36 | -0.27 | -0.29 | -0.26 | -0.24 | -552.11 | -0.22 | -0.18 | -0.12 |
|
Shares Outstanding (Weighted Average)
|
46.89M | | | | 46.90M | 19.44M | 0.02M | 21.41M | 24.37M | 24.47M | 0.02M | 25.24M | 25.34M | 25.55M | 0.03M | 26.03M | 26.32M | 28.84M | 0.03M | 33.44M | 36.54M | 46.44M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 19.44M | 0.02M | 21.41M | 24.37M | 24.47M | 0.02M | 25.24M | 25.34M | 25.55M | 0.03M | 26.03M | 26.32M | 28.84M | 0.03M | 33.44M | 36.54M | 46.44M |
|
EBITDA
|
-3.39M | -2.83M | -4.94M | -5.20M | -5.26M | -27.78M | -13.36M | -13.78M | -15.85M | -16.34M | -17.48M | -16.52M | -18.29M | -17.86M | -13.43M | -14.03M | -12.52M | -11.80M | -14.96M | -12.01M | -10.51M | -7.26M |
|
Interest Expenses
|
0.00M | 0.06M | 0.06M | 0.19M | 0.17M | 0.11M | -0.00M | | | 0.35M | 0.72M | 1.21M | 1.27M | 1.32M | 1.30M | 1.29M | 1.28M | 1.34M | 1.12M | 0.94M | 0.88M | 0.72M |
|
Shares Outstanding
|
46.89M | 46.89M | 46.89M | 46.90M | 46.90M | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
-0.22 | -0.17 | -0.21 | -0.77 | -0.02 | -0.13 | 0.30 | -0.46 | -0.97 | 0.65 | 0.06 | | | | | | | | | | | |