Rani Therapeutics Holdings Cash Flow Statement (2020-2025) | RANI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -2.71M-2.88M-5.76M-5.60M-5.49M-28.70M-13.30M-13.83M-15.97M-16.21M-17.37M-16.83M-18.66M-18.33M-14.05M-14.78M-13.36M-12.72M-15.72M-12.74M-11.22M-7.91M
Depreciation and Depletion 0.14M0.13M0.12M0.12M0.11M0.12M0.14M0.13M
Share-based Compensation 0.45M0.28M18.70M3.16M2.90M3.98M4.40M4.50M4.42M5.14M4.97M4.49M3.87M4.13M4.04M3.99M3.92M3.29M2.34M
Gains from Sales and Divestitures 0.02M0.02M0.02M0.03M0.27M0.27M0.59M0.32M0.39M0.16M0.22M0.27M
Gains from Investment Securities -0.67M0.72M0.22M2.29M0.09M0.12M0.01M0.03M4.73M0.02M0.02M-0.01M
Non-cash Items 0.06M0.98M27.80M0.60M0.85M13.38M21.80M5.16M16.40M6.46M6.40M
Cash from Operations 0.67M-6.70M-4.05M-5.63M-11.12M-11.45M-9.36M-10.33M-12.20M-14.63M-12.15M-12.30M-14.30M-12.48M-9.40M-9.03M-8.41M-8.66M-8.15M-5.80M-5.06M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.16M0.16M0.21M0.32M0.70M0.54M0.61M0.47M0.38M0.25M0.70M0.48M0.48M0.48M0.47M
Amortization of Deferred Charges 0.02M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Depreciation & Amortization (CF) 0.14M0.14M0.13M0.12M0.11M0.11M0.12M0.14M0.17M0.19M0.19M0.22M0.23M0.25M0.26M0.26M0.27M0.25M0.24M0.22M
Change in Working Capital
Change in Receivables -3.05M0.60M-1.03M
Change in Account Payables 0.26M-3.71M0.39M0.35M-0.06M-0.13M0.08M0.13M0.17M-0.21M0.08M-0.41M0.40M-0.66M0.16M-0.30M1.06M-0.21M0.16M0.28M0.67M
Change in Accured Expenses 0.05M-0.38M0.82M0.73M0.79M-1.61M0.65M0.80M0.94M-1.78M0.32M1.38M-0.08M-2.17M0.88M-0.20M-0.63M0.29M0.17M0.39M-0.55M
Investing Activities
Capital Expenditures 0.26M0.10M0.14M0.05M0.22M0.25M0.38M0.46M0.53M0.25M0.34M0.48M0.17M0.05M0.06M0.12M0.03M0.05M0.04M
Change in Acquisitions & Divestments 3.00M23.00M35.00M23.50M22.85M20.35M18.20M18.70M20.30M21.00M5.75M
Cash from Investing Activities -0.26M-0.10M-0.14M-0.27M-0.25M-0.38M-71.35M-0.46M4.12M0.79M11.67M13.27M10.29M6.53M0.47M2.52M18.23M5.71M
Financing Activities
Other financing activities -0.30M2.19M-1.89M0.11M0.15M
Debt Issuance and Repayment
Long-Term Debt Issuances 2.78M1.72M14.67M14.90M
Long-Term Debt Repayments 1.25M3.75M3.75M3.75M3.75M
Change in Capital Stock
Shares Issued 0.01M-0.57M0.05M-0.15M0.13M-0.13M0.08M-0.04M0.12M-0.08M8.88M-0.05M0.04M3.90M-0.07M
Preferred Shares Issued 68.49M6.32M
Misc.
Cash from Financing Activities 2.78M68.65M7.75M-1.58M71.55M-0.57M0.05M14.08M14.87M0.01M0.08M0.05M0.10M0.12M0.14M7.70M5.62M-3.73M0.19M-1.01M
Change in Cash 3.45M61.69M3.60M-7.35M60.43M-12.29M-9.61M-10.66M-69.46M-0.21M-8.02M-11.43M-2.58M0.89M1.01M-2.36M-0.24M-0.52M6.35M0.10M-6.07M
Free Cash Flow 0.67M-6.96M-4.15M-5.76M-11.17M-11.67M-9.61M-10.71M-12.65M-15.16M-12.40M-12.64M-14.78M-12.64M-9.45M-9.09M-8.54M-8.69M-8.20M-5.83M-5.06M
Net Cash Flow 3.45M61.69M3.60M-7.35M60.43M-12.29M-9.61M-10.66M-69.46M-0.21M-8.02M-11.43M-2.58M0.89M1.01M-2.36M-0.24M-0.52M6.35M0.10M-6.07M