|
Net Income (Quarter)
|
64.80M | 90.90M | 82.70M | 63.90M | 47.60M | 39.90M | -1373.90M | 44.20M |
|
Depreciation and Depletion (Quarter)
|
| 6.80M | 6.00M | 6.60M | 6.70M | 7.50M | 7.80M | 7.40M |
|
Share-based Compensation (Quarter)
|
| 6.00M | 6.80M | 6.50M | 8.10M | 31.30M | 10.30M | 11.10M |
|
Gains from Investment Securities (Quarter)
|
| | -62.10M | | | | | |
|
Cash from Operations (Quarter)
|
| 138.00M | 161.10M | 72.00M | 85.40M | 138.60M | 101.60M | 19.10M |
|
Amortizatization of Intangibles (Quarter)
|
| 21.30M | 20.70M | 20.30M | 21.90M | 22.50M | 22.20M | 22.30M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 6.80M | 6.00M | 6.60M | 6.70M | 7.50M | 7.80M | 7.40M |
|
Change in Receivables (Quarter)
|
| -8.60M | -1.00M | -5.00M | -8.80M | 22.80M | -24.20M | -6.70M |
|
Change in Inventory (Quarter)
|
| -13.70M | -3.30M | -2.60M | 12.70M | 3.80M | -0.90M | 20.60M |
|
Change in Account Payables (Quarter)
|
| 1.20M | 17.90M | -17.00M | -3.90M | 4.70M | 19.80M | -14.80M |
|
Change in Accured Expenses (Quarter)
|
| -6.60M | 32.00M | -9.80M | 31.40M | 76.10M | -4.00M | -40.50M |
|
Other Working Capital Changes (Quarter)
|
| 3.90M | -13.80M | 6.10M | 22.50M | 16.80M | -15.30M | -3.30M |
|
Capital Expenditures (Quarter)
|
| 6.10M | 14.50M | 5.60M | 11.60M | 12.00M | 10.00M | 8.70M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 10.00M | 40.00M | 1.50M | | | | |
|
Acquisitions (Quarter)
|
| 0.10M | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| 3.80M | 24.50M | -4.10M | -11.60M | -12.00M | -10.00M | -8.70M |
|
Other financing activities (Quarter)
|
| -1588.60M | | | 47.30M | -45.10M | 0.60M | 0.80M |
|
Cash from Financing Activities (Quarter)
|
| -154.10M | -173.40M | -72.60M | 116.70M | -60.90M | -37.90M | -59.10M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | 5.70M | 5.60M |
|
Exchange Rate Effect (Quarter)
|
| 12.30M | -12.20M | 4.70M | 8.10M | -0.10M | 0.90M | -2.10M |
|
Change in Cash (Quarter)
|
| | | | 198.60M | 65.60M | 54.60M | -50.80M |
|
Free Cash Flow (Quarter)
|
| 131.90M | 146.60M | 66.40M | 73.80M | 126.60M | 91.60M | 10.40M |
|
Net Cash Flow (Quarter)
|
| -12.30M | 12.20M | -4.70M | 190.50M | 65.70M | 53.70M | -48.70M |