|
Revenue (Quarter)
|
| | | | -0.08M | -0.08M | -0.08M | -0.09M | -0.09M | -0.09M | -0.09M | -0.09M | 0.08M | | -0.15M | -0.21M | 0.14M | | -0.14M | -0.20M | 0.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 0.06M | | | | 0.14M | | | | 0.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 0.02M | | | | | | | | 0.01M |
|
Amortization - Intangibles (Quarter)
|
| | 0.47M | | | | | | 0.06M | 0.19M | 0.11M | 0.22M | 0.04M | 0.09M | 0.04M | 0.04M | 0.17M | 0.09M | 0.00M | | |
|
Selling, General & Administrative (Quarter)
|
3.41M | -0.33M | 0.86M | 0.11M | 0.18M | 0.37M | 0.15M | 0.19M | 0.31M | 0.80M | 0.18M | 0.18M | 0.09M | 0.16M | 0.10M | 0.07M | 0.09M | 0.11M | 0.07M | 0.18M | 0.09M |
|
Operating Expenses (Quarter)
|
3.41M | -0.33M | 0.86M | 0.11M | 0.18M | 0.37M | 0.15M | 0.19M | 0.31M | 0.80M | 0.18M | 0.18M | 0.09M | 0.16M | 0.10M | 0.07M | 0.09M | 0.11M | 0.07M | 0.18M | 0.09M |
|
Operating Income (Quarter)
|
-3.41M | 0.33M | -0.86M | -0.11M | -0.18M | -0.37M | -0.15M | -0.19M | -0.31M | -0.80M | -0.18M | -0.18M | -0.07M | -0.16M | -0.10M | -0.07M | -0.09M | -0.11M | -0.07M | -0.18M | -0.08M |
|
EBIT (Quarter)
|
-3.41M | 0.33M | -0.86M | -0.11M | -0.18M | -0.37M | -0.15M | -0.19M | -0.31M | -0.80M | -0.18M | -0.18M | -0.07M | -0.16M | -0.10M | -0.07M | -0.09M | -0.11M | -0.07M | -0.18M | -0.08M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | 0.01M | 0.25M | -0.06M | 0.18M | 0.02M | 0.08M | 0.65M | 0.23M | 0.21M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | 0.04M | 0.03M | | 0.02M | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
-0.02M | -5.34M | -0.59M | -0.04M | -0.06M | -0.08M | -0.06M | -0.09M | -0.14M | -0.03M | -0.26M | -0.13M | -0.12M | -0.13M | -0.17M | -0.07M | -0.21M | -0.19M | -0.15M | -0.20M | -0.20M |
|
EBT (Quarter)
|
-3.44M | -5.01M | -1.44M | -0.15M | -0.24M | -0.45M | -0.21M | -0.28M | -0.45M | -0.83M | -0.44M | -0.31M | -0.19M | -0.28M | -0.27M | -0.14M | -0.30M | -0.30M | -0.22M | -0.38M | -0.28M |
|
Profit After Tax (Quarter)
|
-3.77M | -5.32M | -1.77M | -0.15M | -0.24M | -0.56M | -0.21M | -0.28M | -0.45M | -0.90M | -0.44M | -0.31M | -0.19M | -0.28M | -0.32M | -0.14M | -0.30M | -0.52M | -0.27M | -0.38M | -0.28M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | -0.06M | -0.05M | -0.04M | 0.34M | | | |
|
Income from Continuing Operations (Quarter)
|
-3.44M | -5.01M | -1.44M | -0.15M | -0.24M | -0.45M | -0.21M | -0.28M | -0.45M | -0.83M | -0.44M | -0.31M | -0.19M | -0.28M | -0.27M | -0.14M | -0.30M | -0.30M | -0.22M | -0.38M | -0.28M |
|
Consolidated Net Income (Quarter)
|
-0.34M | -0.32M | 3.28M | -3.61M | | | -0.21M | -0.28M | -0.45M | -0.83M | -0.01M | 0.03M | | | -0.27M | -0.14M | -0.30M | -0.30M | -0.22M | -0.38M | -0.28M |
|
Income towards Parent Company (Quarter)
|
-0.34M | -0.32M | 3.28M | -3.61M | | | -0.21M | -0.28M | -0.45M | -0.83M | -0.01M | 0.03M | | | -0.27M | -0.14M | -0.30M | -0.30M | -0.22M | -0.38M | -0.28M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.34M | -0.32M | 3.28M | -3.61M | | | -0.21M | -0.28M | -0.45M | -0.83M | -0.01M | 0.03M | | | -0.27M | -0.14M | -0.30M | -0.30M | -0.22M | -0.38M | -0.28M |
|
EPS (Basic) (Quarter)
|
-0.03 | -0.04 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.03 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.03 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
136.72M | 131.19M | 149.69M | 146.94M | 146.04M | 145.61M | 144.35M | 144.35M | 144.63M | 148.73M | 196.46M | 276.17M | 14.32M | 13.08M | 19.99M | 19.99M | 19.99M | 19.99M | 46.62M | 51.03M | 57.64M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 144.35M | 144.63M | 148.73M | 196.46M | 236.54M | 11.10M | 13.08M | 19.99M | 19.99M | 19.99M | 19.99M | 46.62M | 51.03M | 57.64M |
|
EBITDA (Quarter)
|
-3.38M | -5.94M | -2.05M | -0.13M | -0.27M | 0.01M | -0.23M | -0.24M | -0.38M | -0.91M | -0.46M | -0.31M | -0.19M | -0.28M | -0.10M | -0.07M | -0.09M | -0.11M | -0.07M | -0.18M | -0.08M |
|
Interest Expenses (Quarter)
|
| | | | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.12M | 0.15M | 0.21M | 0.22M | 0.01M | 0.14M | 0.20M | 0.20M |