Rain Enhancement Technologies Holdco, Inc. (NASDAQ: RAIN)

Sector: Industrials Industry: Pollution & Treatment Controls CIK: 0002028293
Market Cap 21.55 Mn
P/B -2.25
P/E -3.71
P/S 0.00
ROIC (Qtr) 235.36
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 7.00 Mn
Debt/Equity (Qtr) -0.73
Add ratio to table...

About

Investment thesis

Bull case

  • Retained earnings of (10.89M) represent substantial 1.14x of equity (9.58M), indicating strong internal capital generation.
  • Strong tangible asset base of 1.86M provides 22.21x coverage of intangibles 83670, indicating robust asset quality.

Bear case

  • Investment activities of (858493) provide weak support for R&D spending of 46243, which is -18.56x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (2.78M) shows concerning coverage of stock compensation expenses of 406358, with a -6.84 ratio indicating potential earnings quality issues.
  • Free cash flow of (3.64M) provides weak coverage of capital expenditures of 858493, with a -4.24 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (5.56M) show weak coverage of depreciation charges of 11676, with a -476.30 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (2.78M) provides minimal -3048.50x coverage of tax expenses of 912, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Pollution & Treatment Controls
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 VLTO Veralto Corp 22.76 Bn 26.05 4.31 2.67 Bn
2 ZWS Zurn Elkay Water Solutions Corp 8.65 Bn 43.69 5.10 0.54 Bn
3 FSS Federal Signal Corp /De/ 7.21 Bn 168.93 10.04 0.24 Bn
4 CECO Ceco Environmental Corp 2.77 Bn 53.33 3.85 0.24 Bn
5 PCT PureCycle Technologies, Inc. 1.46 Bn -6.40 258.45 0.43 Bn
6 ERII Energy Recovery, Inc. 0.91 Bn 46.74 6.75 0.00 Bn
7 ADUR Aduro Clean Technologies Inc. 0.33 Bn -23.93 1,516.99 0.00 Bn
8 ARQ Arq, Inc. 0.13 Bn -34.10 1.13 0.03 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 14.13 3.33
EV to Cash from Ops. EV/CFO -9.87 -65.71
EV to Debt EV to Debt 3.92 136.79
EV to EBIT EV/EBIT -4.93 3.75
EV to EBITDA EV/EBITDA -5.32 8.77
EV to Free Cash Flow [EV/FCF] EV/FCF -7.54 2.21
EV to Market Cap EV to Market Cap 1.27 1.03
EV to Revenue EV to Revenue 0.00 89.55
Price to Book Value [P/B] P/B -2.25 6.68
Price to Earnings [P/E] P/E -3.71 15.25
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.12
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 3.26
Dividend per Basic Share Div per Share (Qtr) 0.00 0.07
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.56
Interest Coverage Int. cover (Qtr) -22.86 -107.95
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -890.04 -82.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -1.30 79.04
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.42
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -63.28 -265.30
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -52.89 -75.61
EBIT Growth (1y) % EBIT 1y % (Qtr) -63.26 -272.40
EBT Growth (1y) % EBT 1y % (Qtr) -70.02 -325.95
EPS Growth (1y) % EPS 1y % (Qtr) 37,810.49 2,177.75
FCF Growth (1y) % FCF 1y % (Qtr) -1,201.82 -76.02
Gross Profit Growth (1y) % Gross Profit Growth (1y) % 0.00 7.23
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.42
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.02 2.16
Current Ratio Curr Ratio (Qtr) 0.06 3.56
Debt to Equity Ratio Debt/Equity (Qtr) -0.73 0.60
Interest Cover Ratio Int Coverage (Qtr) -22.86 -107.95
Times Interest Earned Times Interest Earned (Qtr) -22.86 -107.95
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 0.00 -775.28
EBIT Margin % EBIT Margin % 0.00 -2,721.83
EBT Margin % EBT Margin % 0.00 -2,762.77
Gross Margin % Gross Margin % 0.00 -44.42
Net Profit Margin % Net Profit Margin % 0.00 -2,763.74