QXO, Inc. Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 41.05%38.37%42.74%40.47%38.79%165.53%39.23%37.30%39.78%38.38%38.12%40.22%41.26%39.93%39.65%40.32%
EBT Margin -0.88%-7.59%25.75%-9.37%1.16%7.93%1.57%3.55%2.60%-3.33%-4.99%0.54%0.10%-1.05%-2.51%89.34%
EBIT Margin -3.40%-12.52%2.47%-8.93%1.49%9.09%1.29%3.71%2.69%-3.22%-4.95%0.54%-0.55%-0.86%-2.40%-124.84%
EBITDA Margin -3.40%-12.52%3.37%-8.23%2.09%9.09%1.29%3.71%2.69%-3.22%-4.95%0.54%-0.55%-0.86%-1.80%-124.41%
Operating Margin -3.40%-12.52%2.47%-8.93%1.49%9.09%1.29%3.71%2.69%-3.22%-4.95%0.54%-0.55%-0.86%-2.40%-124.84%
Net Margin -0.88%-7.59%24.87%-9.37%1.85%3.72%0.77%10.07%-1.40%4.36%21.46%0.43%-0.32%-0.63%-1.96%49.18%
FCF Margin -0.16%-0.93%8.22%1.47%4.08%17.61%0.21%4.34%5.15%-1.44%-2.56%3.89%0.27%4.45%0.56%149.07%
Efficiency
Inventory Average 0.01M
Assets Average 1.27M1.07M1.27M2.16M3.19M4.31M6.77M9.57M10.54M11.08M15.35M17.43M16.95M19.72M20.97M2,559.40M
Equity Average -0.92M-5.02M-3.01M-0.86M-0.61M-0.19M0.78M3.26M4.60M4.28M6.61M8.09M8.32M9.45M8.51M2,530.19M
Invested Capital -4.92M-3.82M-0.89M-0.64M-0.12M0.12M1.86M5.28M4.48M4.61M9.30M7.82M9.71M10.17M9.17M5,055.80M
Asset Utilization Ratio 5.856.998.286.105.461.204.083.563.313.262.512.372.462.282.600.02
Leverage & Solvency
Interest Coverage Ratio 1.35-4.94-4.33-0.44
Debt to Equity -0.25-0.01-0.22-0.7030.680.700.160.120.080.050.110.090.150.230.00
Debt Ratio 1.270.000.060.080.080.130.070.050.030.020.050.050.070.080.00
Equity Ratio -4.39-5.01-0.59-0.29-0.110.000.180.470.410.370.470.460.520.450.360.99
Times Interest Earned 1.35-4.94-4.33-0.44
Dividends & Payouts
FCF Payout Ratio 0.180.20-2.282.5327.703.450.38
Valuation
Enterprise Value -0.26M-0.15M-0.19M-0.00M-0.76M-1.31M-1.19M-1.62M16.76M8.54M10.92M6.28M16.14M7.19M83.79M1,441.44M
Market Capitalization 19.00M10.44M19.58M12.87M22.96M15.20M89.93M6,509.94M
Return Ratios
Return on Sales -0.01%-0.08%0.26%-0.09%0.02%0.04%0.01%0.10%-0.01%0.04%0.21%0.00%0.00%-0.01%-0.02%0.49%
Return on Capital Employed 0.05%0.19%0.81%-0.41%-1.12%0.30%0.28%0.20%-0.24%-0.29%0.02%-0.02%-0.04%-0.14%-0.03%
Return on Invested Capital 0.18%-0.20%-0.21%0.00%-0.02%-0.11%-0.02%
Return on Assets -0.05%-0.53%2.13%-0.57%0.10%0.04%0.03%0.36%-0.05%0.14%0.54%0.00%-0.01%-0.01%-0.05%0.01%
Return on Equity 0.07%0.11%-0.90%1.44%-0.53%-1.00%0.27%1.05%-0.11%0.37%1.25%0.00%-0.02%-0.03%-0.13%0.01%