|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.23M | 10.11M | 10.48M | 11.02M | 10.64M | 10.92M | 12.41M | 13.13M | 13.26M | 13.42M | 14.71M | 14.44M | 14.50M | 13.10M | 14.80M | 13.50M | 1,906.40M | 2,728.30M | 2,194.10M | 1,730.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 6.17M | 19.46M | 6.32M | 1.85M | 6.49M | 2.10M | 7.77M | 8.07M | 8.07M | 8.99M | 8.78M | 8.70M | 7.60M | 8.70M | 8.10M | 1,504.70M | 2,092.50M | 1,664.20M | 1,320.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 3.94M | 4.25M | 4.70M | 4.13M | 4.43M | 4.70M | 5.36M | 5.19M | 5.35M | 5.72M | 5.66M | 5.80M | 5.50M | 6.10M | 5.40M | 401.70M | 635.80M | 529.90M | 409.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.30M | 0.20M | 79.80M | 117.80M | 116.90M | 116.90M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M | 0.06M | | 0.10M | 27.20M | 39.70M | 41.40M | 47.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.25M | 2.62M | 2.64M | 2.07M | 2.24M | 2.51M | 2.56M | 4.53M | 7.71M | 5.08M | 5.19M | 9.80M | 39.00M | 39.00M | 44.40M | 456.80M | 452.50M | 441.10M | 497.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.19M | -0.33M | 0.46M | 2.14M | 2.30M | 2.35M | 0.42M | 0.12M | 0.12M | 0.14M | 0.17M | 0.23M | 0.14M | 0.30M | 0.20M | 79.80M | 117.80M | 116.90M | 116.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 4.23M | 4.89M | 4.72M | 4.21M | 4.55M | 4.87M | 4.99M | 4.73M | 7.91M | 5.30M | 5.43M | 10.10M | 39.20M | 39.30M | 44.70M | 563.80M | 610.00M | 599.40M | 661.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.29M | -0.64M | -0.02M | -0.08M | -0.12M | -0.17M | 0.37M | 0.46M | -2.56M | 0.42M | 0.23M | -4.30M | -33.70M | -33.20M | -39.30M | -162.10M | 25.80M | -69.50M | -251.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.29M | -0.64M | -0.02M | -0.08M | -0.12M | -0.17M | 0.37M | 0.46M | -2.56M | 0.42M | 0.23M | -4.30M | -33.70M | -33.20M | -39.30M | -162.10M | 25.80M | -69.50M | -251.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.01M | -0.02M | 3.50M | 57.00M | 61.40M | 56.60M | -30.20M | -37.70M | -36.40M | -31.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.70M | | 51.20M | 2.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | 0.31M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.01M | -0.01M | -0.02M | | | | | 1.70M | 1.40M | 2.40M | 2.70M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.31M | -0.33M | -0.04M | -0.10M | -0.14M | -0.19M | 0.35M | 0.44M | -2.57M | 0.41M | 0.21M | -0.80M | 23.30M | 28.20M | 17.30M | -236.30M | -10.50M | -107.50M | -280.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.07M | 0.00M | 0.00M | -0.02M | -0.01M | -0.06M | 0.07M | 0.10M | -0.46M | -0.01M | 0.07M | -0.20M | 6.10M | 16.90M | 8.50M | -177.80M | 128.90M | -17.30M | -53.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -0.24M | -0.38M | -0.04M | -0.09M | -0.13M | -0.02M | 0.28M | 0.34M | -2.11M | 0.42M | 0.14M | -0.60M | 17.20M | 11.30M | 8.80M | -58.50M | -139.40M | -90.20M | -227.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -0.24M | -0.33M | -0.04M | -0.09M | -0.13M | -0.13M | 0.28M | 0.34M | -2.11M | 0.42M | 0.14M | -0.60M | 17.20M | 11.30M | 8.80M | -58.50M | -139.40M | -90.20M | -227.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -0.24M | -0.33M | -0.04M | -0.09M | -0.13M | -0.13M | 0.28M | 0.34M | -2.11M | 0.42M | 0.14M | -0.60M | 17.20M | 11.30M | 8.80M | -58.50M | -139.40M | -90.20M | -227.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -0.24M | -0.33M | -0.04M | -0.09M | -0.13M | -0.13M | 0.28M | 0.34M | -2.11M | 0.42M | 0.14M | -0.60M | 17.20M | 11.30M | 8.80M | -58.50M | -139.40M | -90.20M | -227.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -0.24M | -0.38M | -0.04M | -0.09M | -0.13M | -0.02M | 0.28M | 0.34M | -2.11M | 0.42M | 0.14M | -0.60M | 17.20M | 11.30M | 8.80M | -58.50M | -139.40M | -90.20M | -227.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | -0.05 | -0.08 | -0.01 | -0.02 | -0.03 | 0.00 | 0.05 | 0.52 | -3.21 | 0.64 | 0.21 | -9.93 | -0.01 | -0.01 | -0.03 | -0.15 | -0.24 | -0.17 | -0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | -0.05 | -0.08 | | -0.02 | -0.03 | | | 0.52 | -3.21 | 0.64 | 0.21 | -9.93 | -0.01 | -0.01 | -0.03 | -0.15 | -0.24 | -0.17 | -0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91M | 4.99M | 5.03M | 5.14M | 5.14M | 5.14M | 5.17M | 5.26M | 0.66M | 0.66M | 0.66M | 0.66M | 0.70M | 358.80M | 185.00M | 451.40M | 508.40M | 715.30M | 613.00M | 744.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.66M | 0.66M | 0.66M | 0.70M | 358.80M | 204.00M | 451.40M | 508.40M | 715.30M | 613.00M | 744.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.29M | -0.64M | -0.02M | -0.08M | -0.12M | -0.17M | 0.37M | 0.54M | -2.48M | 0.50M | 0.29M | -4.23M | -33.64M | -33.20M | -39.20M | -134.90M | 65.50M | -28.10M | -204.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 2.99M | 2.94M | 0.02M | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.78% | 22.24% | -1.07% | -5.41% | 14.83% | 5.00% | 32.98% | 21.23% | 21.64% | 17.77% | -2.70% | 33.65% | 25.00% | 26.18% | 59.93% | 49.13% | 75.24% | -1,227.62% | 16.09% | 18.98% |