QXO, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 7.41M7.49M10.52M13.18M17.40M5.18M27.64M34.12M34.85M36.10M38.50M41.22M41.70M44.99M54.52M56.87M
Gross Profit 3.04M2.87M4.50M5.33M6.75M8.57M10.84M12.73M13.87M13.85M14.68M16.58M17.21M17.96M21.61M22.93M
Operating items
Depreciation & Amortization - Total 0.10M0.09M0.11M0.33M0.25M
Selling, General & Administrative 1.89M2.18M4.24M2.88M2.93M4.28M5.64M6.37M7.35M7.98M8.77M8.27M9.40M9.47M22.10M92.94M
Other Operating Expenses 1.41M1.63M2.16M-1.33M3.46M3.82M4.85M5.09M5.57M-0.78M10.31M0.51M0.25M0.20M-0.69M0.74M
Operating Expenses 3.30M3.81M4.24M6.51M6.49M8.10M10.49M11.46M12.93M15.02M16.59M16.36M17.44M18.35M22.93M93.93M
Operating Income -0.25M-0.94M0.26M-1.18M0.26M0.47M0.36M1.27M0.94M-1.16M-1.91M0.22M-0.23M-0.39M-1.31M-71.00M
EBIT -0.25M-0.94M0.26M-1.18M0.26M0.47M0.36M1.27M0.94M-1.16M-1.91M0.22M-0.23M-0.39M-1.31M-71.00M
Non-operating items
Interest & Investment Income -0.06M121.81M
Other Non Operating Income -0.73M0.48M2.23M0.02M0.07M
Non Operating Income -1.25M0.37M2.45M-0.06M-0.06M-0.06M0.08M-0.05M-0.03M-0.04M-0.02M-347.000.27M-0.09M-0.06M121.81M
Net income details
EBT -0.07M-0.57M2.71M-1.24M0.20M0.41M0.43M1.21M0.91M-1.20M-1.92M0.22M0.04M-0.47M-1.37M50.81M
Tax Provisions -0.12M0.22M0.22M-2.22M1.39M-0.28M-0.46M0.21M0.18M-0.19M-0.30M22.84M
Profit After Tax -1.50M-0.57M2.71M-1.24M0.32M0.19M0.37M3.44M-0.49M-0.92M6.79M0.18M-0.13M-0.28M-1.07M27.97M
Income from Non-Controlling Interests -0.10M0.09M
Income from Continuing Operations -0.07M-0.57M2.71M-1.24M0.32M0.19M0.21M3.44M-0.49M-0.92M-1.47M0.01M-0.13M-0.28M-1.07M27.97M
Consolidated Net Income -0.07M-0.57M2.71M-1.24M0.32M0.19M0.21M3.44M-0.49M1.57M8.26M0.01M-0.13M-0.28M-1.07M27.97M
Income towards Parent Company -0.07M-0.57M2.71M-1.24M0.32M0.19M0.21M3.44M-0.49M1.57M8.26M0.01M-0.13M-0.28M-1.07M27.97M
Net Income towards Common Stockholders -0.07M-0.57M2.62M-1.24M0.32M0.19M0.21M3.44M-0.49M1.57M8.26M0.18M-0.13M-0.28M-1.07M27.97M
Additional items
EPS (Basic) -0.130.58-0.010.080.050.090.78-0.11-0.201.510.04-0.03-0.05-1.63-0.11
EPS (Weighted Average and Diluted) 0.00-0.130.02-0.010.080.050.090.77-0.11-0.201.510.04-0.03-0.05-1.63-0.11
Shares Outstanding (Weighted Average) 0.49M0.49M0.55M0.55M0.56M0.56M0.56M0.56M0.64M0.64M0.66M409.43M
Shares Outstanding (Diluted Average) 4,701.01M6,554.55M105.80M115.40M3.90M3.94M0.66M204.00M
EBITDA -0.25M-0.94M0.36M-1.08M0.36M0.47M0.36M1.27M0.94M-1.16M-1.91M0.22M-0.23M-0.39M-0.98M-70.75M
Interest Expenses -0.19M0.05M0.09M2.99M
Shares Outstanding 0.06M0.09M4.46M3.90M3.92M3.96M4.41M4.48M4.49M4.50M4.50M4.50M5.14M0.66M0.66M
Tax Rate 53.0551.1223.3823.6695.0540.5121.7344.96