QXO, Inc. (NYSE: QXO)

Sector: Technology Industry: Software - Application CIK: 0001236275
Market Cap 10.34 Bn
P/B 1.05
P/E -58.14
P/S 2.22
ROIC (Qtr) -19.93
Div Yield % 0.00
Rev 1y % (Qtr) 20,726.72
Total Debt (Qtr) 3.95 Bn
Debt/Equity (Qtr) 0.40

About

QXO, Inc., known by its ticker symbol QXO, operates in the business management applications and technologies industry, providing services primarily to small and medium-sized businesses in the manufacturing, distribution, and service sectors. Its core activities revolve around offering a variety of products and services, including enterprise resource planning (ERP) software, managed services, and business consulting. The company's main revenue generation comes from the sale of its products and services, which are predominantly targeted at the small...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 2.31B provide 14.85x coverage of short-term debt 155.30M, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust free cash flow of 78.92M exceeds capital expenditure of 49.84M by 1.58x, indicating strong organic growth funding capability.
  • Tangible assets of 7.63B provide robust 12.70x coverage of other current liabilities 601.20M, indicating strong asset backing.
  • Strong cash position of 2.31B provides 3.84x coverage of other current liabilities 601.20M, indicating excellent liquidity.
  • Cash reserves of 2.31B provide solid 2.34x coverage of other non-current liabilities 987.70M, indicating strong liquidity.

Bear case

  • Operating cash flow of 128.76M barely covers its investment activities of (10.60B), with a coverage ratio of -0.01, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 2.31B provide limited coverage of acquisition spending of (10.56B), which is -0.22x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 128.76M shows concerning coverage of stock compensation expenses of 136.83M, with a 0.94 ratio indicating potential earnings quality issues.
  • Operating cash flow of 128.76M provides minimal -5.50x coverage of tax expenses of (23.40M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (251.29M) show weak coverage of depreciation charges of 335.23M, with a -0.75 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 288.31 Bn 34.60 6.72 10.73 Bn
2 CRM Salesforce, Inc. 248.32 Bn 34.38 6.16 11.14 Bn
3 SHOP Shopify Inc. 212.27 Bn 119.19 19.85 1.12 Bn
4 INTU Intuit Inc. 180.73 Bn 43.89 9.30 6.78 Bn
5 UBER Uber Technologies, Inc 178.38 Bn 10.72 3.60 12.19 Bn
6 NOW ServiceNow, Inc. 146.98 Bn 84.91 11.60 2.40 Bn
7 ADBE Adobe Inc. 144.48 Bn 20.77 6.23 6.64 Bn
8 ADP Automatic Data Processing Inc 108.20 Bn 26.16 5.18 9.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.73 2.65
EV to Cash from Ops. EV/CFO 94.57 13.37
EV to Debt EV to Debt 3.08 57.69
EV to EBIT EV/EBIT -48.46 19.12
EV to EBITDA EV/EBITDA 96.23 15.00
EV to Free Cash Flow [EV/FCF] EV/FCF 154.29 14.69
EV to Market Cap EV to Market Cap 1.18 -92.28
EV to Revenue EV/Rev 2.61 4.60
Price to Book Value [P/B] P/B 1.05 4.26
Price to Earnings [P/E] P/E -58.14 -136.90
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -3.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.52
Interest Coverage Int. cover (Qtr) 5.02 -52.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -34,035.62 -259.78
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -54.20 9,763.58
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.61
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -701.05 -263.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 449.23 56.46
EBIT Growth (1y) % EBIT 1y % (Qtr) -572.79 -225.15
EBT Growth (1y) % EBT 1y % (Qtr) -970.65 -86.10
EPS Growth (1y) % EPS 1y % (Qtr) 95.27 123.84
FCF Growth (1y) % FCF 1y % (Qtr) 158.59 -36.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4,525.09 95.08
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.28 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.13 3.75
Current Ratio Curr Ratio (Qtr) 3.06 8.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.40 0.17
Interest Cover Ratio Int Coverage (Qtr) 5.02 -52.32
Times Interest Earned Times Interest Earned (Qtr) 5.02 -52.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 1.80 -100.06
EBIT Margin % EBIT Margin % (Qtr) -5.39 -164.24
EBT Margin % EBT Margin % (Qtr) -4.32 -116.94
Gross Margin % Gross Margin % (Qtr) 22.50 58.20
Net Profit Margin % Net Margin % (Qtr) -3.80 -121.65