|
Gross Margin
|
47.49% | 50.37% | 48.65% | 44.49% | 36.10% | 37.46% | 36.28% | 35.10% | 36.22% | 37.73% | 36.05% | 35.86% | 26.62% | 34.25% | 35.93% | 35.99% | 31.49% | 39.56% | 36.04% | | 36.07% | 37.25% | 36.14% | 35.98% | 36.09% | 37.43% | 36.93% | 34.39% | 35.22% | 36.75% | 34.70% | 34.03% | 35.32% | 36.48% | 34.73% | 33.13% | 35.20% | 36.59% | 34.73% | 32.43% | 34.42% | 35.84% | 34.41% | 31.61% | 33.80% | 35.21% | 35.62% | 33.45% | 34.22% | 36.07% | 34.19% | 32.82% | 30.56% | 33.02% | 30.58% | 28.19% | 31.58% | 34.54% | 35.34% | 33.69% | 35.48% | 36.35% | 35.28% | 33.29% | 34.16% | 36.40% | 33.98% |
|
EBT Margin
|
-12.65% | 26.83% | -7.12% | -9.02% | 29.98% | 4.77% | 1.83% | 17.33% | 3.61% | 13.81% | 3.80% | 13.25% | 6.40% | 15.90% | -1.87% | 11.67% | 1.57% | 8.10% | 7.06% | 12.72% | 5.38% | 5.11% | 6.70% | 11.10% | 7.00% | 16.87% | 13.19% | -0.09% | 5.18% | 23.37% | 26.58% | -8.82% | 11.69% | 10.63% | 1.89% | 14.44% | 9.04% | 7.55% | 2.63% | 5.99% | 1.88% | 3.21% | -29.30% | -2.66% | -0.92% | 8.56% | 12.47% | 8.15% | 8.33% | 8.25% | 5.41% | -2.44% | 2.46% | 11.55% | -96.54% | -8.31% | 2.46% | 6.98% | 1.33% | 0.60% | 1.32% | 1.95% | 2.09% | -54.45% | -4.89% | -107.83% | -2.53% |
|
EBIT Margin
|
9.41% | 13.23% | 7.25% | 11.01% | 10.77% | 13.35% | 11.18% | 13.72% | 9.87% | 12.83% | 10.50% | 13.25% | 11.15% | 12.26% | 8.61% | 11.67% | 10.92% | 11.28% | 8.85% | 12.72% | 10.11% | 10.43% | 10.26% | 13.65% | 10.66% | 11.94% | 11.47% | 10.80% | 7.53% | 9.75% | 6.51% | 11.76% | 9.15% | 10.80% | 8.74% | 11.00% | 9.10% | 11.07% | 7.34% | 9.94% | 9.34% | 10.80% | -23.54% | 6.88% | 7.91% | 11.84% | 12.00% | 11.90% | 11.18% | 12.36% | 8.72% | 0.17% | 3.68% | 14.16% | -95.01% | 1.19% | 6.66% | 13.82% | 6.09% | -3.28% | 6.19% | 6.86% | 6.48% | -43.17% | 0.67% | -101.61% | 2.71% |
|
EBITDA Margin
|
9.41% | 13.23% | 7.25% | 11.01% | 10.77% | 13.35% | 11.18% | 13.72% | 9.87% | 12.83% | 10.50% | 13.25% | 11.15% | 12.26% | 8.61% | 11.67% | 10.92% | 11.28% | 8.85% | 12.72% | 10.11% | 10.43% | 10.26% | 13.65% | 10.66% | 11.94% | 11.47% | 10.80% | 7.53% | 9.75% | 6.51% | 11.76% | 9.15% | 10.80% | 8.74% | 11.00% | 9.10% | 11.07% | 7.34% | 9.94% | 9.34% | 10.80% | -23.54% | 6.88% | 7.91% | 11.84% | 12.00% | 11.90% | 11.18% | 12.36% | 8.72% | 0.17% | 3.68% | 14.16% | -95.01% | 1.19% | 6.66% | 13.82% | 6.09% | -3.28% | 6.19% | 6.86% | 6.48% | -43.17% | 0.67% | -101.61% | 2.71% |
|
Operating Margin
|
9.41% | 13.23% | 7.25% | 11.01% | 10.77% | 13.35% | 11.18% | 13.72% | 9.87% | 12.83% | 10.50% | 13.25% | 11.15% | 12.26% | 8.61% | 11.67% | 10.92% | 11.28% | 8.85% | 12.72% | 10.11% | 10.43% | 10.26% | 13.65% | 10.66% | 11.94% | 11.47% | 10.80% | 7.53% | 9.75% | 6.51% | 11.76% | 9.15% | 10.80% | 8.74% | 11.00% | 9.10% | 11.07% | 7.34% | 9.94% | 9.34% | 10.80% | -23.54% | 6.88% | 7.91% | 11.84% | 12.00% | 11.90% | 11.18% | 12.36% | 8.72% | 0.17% | 3.68% | 14.16% | -95.01% | 1.19% | 6.66% | 13.82% | 6.09% | -3.28% | 6.19% | 6.86% | 6.48% | -43.17% | 0.67% | -101.61% | 2.71% |
|
Net Margin
|
0.93% | -0.49% | -6.30% | 199.56% | 13.73% | -3.70% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8.90% | 0.00% | 0.00% | 0.00% | -129.54% | 0.00% | 0.00% | -202.11% | -128.19% | 0.78% | 0.77% | 0.43% | 1.23% | 6.87% | 11.46% | 9.20% | -2.37% | -0.64% | 0.12% | 1.12% | 15.34% | 14.22% | 0.43% | 9.66% | -3.56% | 4.37% | 6.12% | 2.54% | 2.33% | 2.14% | 4.18% | -24.44% | -1.97% | -0.31% | 6.84% | 10.40% | 15.21% | 6.71% | 7.13% | 4.77% | -5.10% | 0.45% | 7.48% | -99.71% | -7.15% | 1.25% | 4.49% | 0.48% | -0.70% | 0.34% | 1.33% | 1.45% | -58.42% | -4.32% | -98.79% | -3.30% |
|
FCF Margin
|
9.10% | 22.64% | 0.43% | 1.77% | 13.63% | 6.14% | 25.00% | 1.77% | 3.10% | 7.22% | 15.19% | | 11.32% | 13.40% | 32.19% | | 1.70% | 11.33% | 16.13% | | 14.63% | 15.75% | 9.40% | 13.56% | 7.95% | 14.12% | 6.73% | 4.90% | 9.68% | 11.82% | 12.31% | 11.61% | 17.02% | 12.03% | 7.18% | -12.56% | 7.46% | 11.51% | 6.53% | 3.98% | 3.08% | 10.64% | 7.61% | 7.14% | 4.35% | 28.14% | 17.74% | 11.41% | 3.18% | 13.87% | -1.46% | 10.72% | -7.70% | 2.13% | -1.79% | 3.80% | -1.44% | 15.14% | 3.55% | 7.57% | -0.60% | 8.85% | -0.98% | 5.10% | -4.47% | 2.15% | -1.22% |
|
Inventory Average
|
| | 1.02B | 1.05B | 1.00B | 0.98B | 1.03B | 1.09B | 1.09B | 1.11B | 1.15B | 1.14B | 1.10B | 1.11B | 1.17B | 1.18B | 1.11B | 1.12B | 1.23B | 1.23B | 1.17B | 1.20B | 1.23B | 1.16B | 1.08B | 1.07B | 1.13B | 1.12B | 1.04B | 1.09B | 1.14B | 1.08B | 1.01B | 1.07B | 1.15B | 1.30B | 1.46B | 1.51B | 1.62B | 1.60B | 1.52B | 1.54B | 1.59B | 1.54B | 1.42B | 1.37B | 1.39B | 1.39B | 1.34B | 1.40B | 1.58B | 1.68B | 1.70B | 1.75B | 1.74B | 1.54B | 1.34B | 1.25B | 1.20B | 1.14B | 1.09B | 1.13B | 1.21B | 1.18B | 1.12B | 1.19B | 1.19B |
|
Assets Average
|
| | 42.90B | 35.75B | 28.54B | 27.65B | 26.72B | 26.59B | 26.54B | 26.53B | 21.80B | 17.18B | 17.24B | 17.09B | 9.12B | 13.74B | 25.80B | 24.82B | 12.76B | 12.95B | 24.67B | 24.69B | 13.03B | 9.96B | 18.30B | 18.07B | 18.21B | 19.73B | 21.07B | 20.83B | 20.86B | 20.69B | 20.56B | 20.87B | 21.21B | 22.78B | 21.42B | 18.27B | 17.75B | 17.76B | 17.82B | 17.76B | 17.35B | 17.14B | 16.91B | 16.60B | 16.74B | 16.90B | 16.79B | 16.74B | 16.93B | 16.58B | 16.00B | 15.52B | 13.51B | 12.18B | 12.39B | 12.00B | 11.62B | 11.40B | 11.17B | 10.96B | 10.86B | 10.01B | 9.11B | 7.84B | 7.13B |
|
Equity Average
|
| | 20.20B | 15.26B | 10.40B | 10.39B | 10.24B | 10.85B | 11.54B | 11.80B | 9.28B | 6.61B | 6.57B | 6.41B | 3.39B | 6.26B | 11.91B | 11.72B | 6.07B | 5.96B | 11.40B | 11.31B | 5.90B | 3.16B | 5.74B | 5.72B | 5.76B | 6.34B | 6.81B | 6.87B | 7.15B | 7.08B | 7.05B | 7.37B | 7.53B | 8.82B | 8.03B | 5.88B | 5.78B | 5.75B | 5.65B | 5.60B | 5.21B | 4.87B | 5.04B | 5.19B | 4.50B | 3.70B | 3.73B | 3.84B | 3.91B | 3.45B | 3.00B | 3.10B | 1.77B | 0.44B | 0.61B | 0.71B | 0.71B | 0.59B | 0.42B | 0.39B | 0.45B | -0.25B | -0.98B | -1.98B | -3.03B |
|
Invested Capital
|
| 23.42B | 23.30B | 16.31B | 11.76B | 11.30B | 11.51B | 17.91B | 19.09B | 19.18B | 12.64B | 12.67B | 12.69B | 12.36B | 7.83B | 19.93B | 19.64B | 18.65B | 7.52B | 18.45B | 18.96B | 18.92B | 1.52B | 13.79B | 13.62B | 13.71B | 13.66B | 15.58B | 15.62B | 8.78B | 8.20B | 7.74B | 7.25B | 7.50B | 8.57B | 11.08B | 7.82B | 7.24B | 7.23B | 7.15B | 7.05B | 6.82B | 5.97B | 6.53B | 5.99B | 6.74B | 5.39B | 5.44B | 5.53B | 5.83B | 5.90B | 4.30B | 4.91B | 4.30B | 0.95B | 1.35B | 1.01B | 1.44B | 1.42B | 1.13B | 1.29B | 1.28B | 1.35B | 4.00B | -0.74B | -2.89B | 2.82B |
|
Asset Utilization Ratio
|
| | 0.22 | 0.28 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.35 | 0.43 | 0.56 | 0.57 | 0.58 | 1.09 | 0.73 | 0.39 | 0.41 | 0.80 | 0.79 | 0.41 | 0.42 | 0.80 | 1.05 | 0.56 | 0.56 | 0.54 | 0.51 | 0.49 | 0.51 | 0.52 | 0.51 | 0.51 | 0.49 | 0.48 | 0.46 | 0.53 | 0.67 | 0.73 | 0.79 | 0.78 | 0.78 | 0.79 | 0.79 | 0.79 | 0.82 | 0.83 | 0.84 | 0.87 | 0.88 | 0.85 | 0.85 | 0.85 | 0.84 | 0.94 | 0.99 | 0.96 | 0.96 | 0.97 | 0.96 | 0.95 | 0.95 | 0.94 | 1.00 | 1.08 | 1.23 | 1.33 |
|
Interest Coverage Ratio
|
1.55 | 2.25 | 0.94 | 2.55 | 1.28 | 1.57 | 1.33 | | 1.87 | 2.69 | -0.48 | | 2.43 | 2.71 | 1.70 | | 2.38 | 2.99 | 2.21 | | 2.59 | 2.64 | 2.41 | 4.67 | 2.48 | 2.99 | 2.81 | 4.18 | 2.03 | 2.72 | 1.71 | 4.33 | 2.37 | 2.85 | 2.36 | 4.18 | 3.00 | 3.73 | 2.52 | 4.68 | 3.00 | 3.61 | -7.82 | 3.12 | 2.38 | 4.26 | 4.14 | 4.49 | 3.19 | 3.67 | 2.26 | 0.06 | 0.91 | 3.51 | -24.36 | 0.37 | 1.87 | 2.98 | 1.27 | -0.90 | 1.24 | 1.39 | 1.30 | -11.05 | 0.13 | -19.42 | 0.45 |
|
Debt to Equity
|
| 0.64 | 0.60 | 0.86 | 0.88 | 0.83 | 0.81 | 0.56 | 0.64 | 0.60 | 0.92 | 0.91 | 0.95 | 0.96 | 3.79 | 0.65 | 0.67 | 0.60 | 3.31 | 0.61 | 0.67 | 0.68 | 2.17 | 1.39 | 1.39 | 1.39 | 1.35 | 1.27 | 1.32 | 1.18 | 1.12 | 1.17 | 0.97 | 0.92 | 1.07 | 0.85 | 1.38 | 1.33 | 1.28 | 1.28 | 1.34 | 1.32 | 1.58 | 1.49 | 1.38 | 1.26 | 1.85 | 1.88 | 1.87 | 1.84 | 1.86 | 2.34 | 2.36 | 2.03 | 16.97 | 12.10 | 8.85 | 8.22 | 8.03 | 10.92 | 15.64 | 12.68 | 10.56 | -5.12 | -5.10 | -1.65 | -1.92 |
|
Debt Ratio
|
| 0.30 | 0.28 | 0.31 | 0.32 | 0.31 | 0.31 | 0.24 | 0.28 | 0.27 | 0.36 | 0.35 | 0.36 | 0.36 | 1.47 | 0.30 | 0.31 | 0.29 | 1.30 | 0.28 | 0.31 | 0.31 | 0.89 | 0.43 | 0.44 | 0.44 | 0.43 | 0.41 | 0.42 | 0.40 | 0.39 | 0.40 | 0.34 | 0.33 | 0.38 | 0.35 | 0.44 | 0.43 | 0.42 | 0.41 | 0.42 | 0.42 | 0.44 | 0.43 | 0.43 | 0.40 | 0.41 | 0.41 | 0.42 | 0.43 | 0.43 | 0.43 | 0.45 | 0.42 | 0.50 | 0.51 | 0.50 | 0.51 | 0.49 | 0.47 | 0.50 | 0.49 | 0.47 | 0.54 | 0.56 | 0.73 | 0.78 |
|
Equity Ratio
|
| 0.47 | 0.47 | 0.36 | 0.37 | 0.38 | 0.39 | 0.43 | 0.44 | 0.45 | 0.39 | 0.38 | 0.38 | 0.37 | 0.39 | 0.46 | 0.46 | 0.48 | 0.39 | 0.46 | 0.46 | 0.46 | 0.41 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.34 | 0.35 | 0.34 | 0.35 | 0.36 | 0.35 | 0.42 | 0.32 | 0.33 | 0.33 | 0.32 | 0.31 | 0.32 | 0.28 | 0.29 | 0.31 | 0.32 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.18 | 0.19 | 0.21 | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.04 | 0.03 | 0.04 | 0.04 | -0.11 | -0.11 | -0.44 | -0.41 |
|
Times Interest Earned
|
1.55 | 2.25 | 0.94 | 2.55 | 1.28 | 1.57 | 1.33 | | 1.87 | 2.69 | -0.48 | | 2.43 | 2.71 | 1.70 | | 2.38 | 2.99 | 2.21 | | 2.59 | 2.64 | 2.41 | 4.67 | 2.48 | 2.99 | 2.81 | 4.18 | 2.03 | 2.72 | 1.71 | 4.33 | 2.37 | 2.85 | 2.36 | 4.18 | 3.00 | 3.73 | 2.52 | 4.68 | 3.00 | 3.61 | -7.82 | 3.12 | 2.38 | 4.26 | 4.14 | 4.49 | 3.19 | 3.67 | 2.26 | 0.06 | 0.91 | 3.51 | -24.36 | 0.37 | 1.87 | 2.98 | 1.27 | -0.90 | 1.24 | 1.39 | 1.30 | -11.05 | 0.13 | -19.42 | 0.45 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | | | | 0.23 | 0.02 | 0.03 | 0.02 | 0.12 | 0.02 | 3.16 | 1.27 | 0.15 | 0.03 | -0.33 | 1.05 | -0.06 | 0.21 | -0.24 | 0.22 | -0.32 | 0.03 | 0.13 | 0.08 | -0.79 | 0.05 | -1.26 | | -0.12 | 0.23 | |
|
Enterprise Value
|
-2.89B | -2.64B | 1.34B | 3.89B | 3.70B | 2.34B | 7.17B | 7.70B | 7.81B | 8.15B | 6.34B | 8.86B | 10.29B | 8.27B | 8.42B | 12.71B | 14.70B | 14.75B | 15.47B | 18.11B | 17.07B | 17.10B | 11.58B | 10.92B | 10.73B | 9.77B | 8.73B | 10.30B | 9.05B | 11.79B | 9.13B | 8.59B | 8.36B | 10.25B | 9.84B | 7.34B | 10.46B | 8.78B | 9.44B | 8.24B | 6.45B | 4.92B | 3.83B | 2.96B | 2.11B | 3.14B | 2.08B | 3.91B | 4.22B | 4.54B | 3.50B | 2.56B | 1.32B | 0.65B | 0.26B | -0.54B | -0.79B | -0.99B | -0.76B | -0.68B | -0.52B | -0.87B | -0.55B | -0.69B | -0.66B | -0.78B | -1.61B |
|
Market Capitalization
|
1.72B | 2.99B | 6.54B | 6.46B | 9.13B | 6.27B | 8.20B | 9.44B | 9.62B | 10.08B | 8.88B | 9.57B | 10.97B | 9.93B | 10.07B | 10.70B | 11.58B | 12.19B | 12.21B | 14.92B | 14.38B | 14.41B | 13.73B | 14.00B | 13.85B | 13.11B | 12.09B | 13.57B | 12.31B | 12.20B | 9.52B | 9.33B | 9.10B | 11.07B | 10.63B | 10.51B | 12.02B | 9.97B | 10.22B | 8.77B | 6.95B | 5.32B | 4.31B | 3.51B | 2.54B | 3.96B | 2.99B | 4.58B | 4.83B | 5.35B | 4.15B | 3.02B | 1.81B | 1.10B | 0.77B | 0.62B | 0.38B | 0.38B | 0.24B | 0.34B | 0.48B | 0.25B | 0.24B | 0.13B | 0.08B | 0.02B | 0.11B |
|
Return on Sales
|
-0.04% | -0.59% | -0.57% | 0.64% | 0.70% | 0.72% | 0.76% | 0.12% | 0.11% | 0.11% | 0.07% | 0.06% | 0.02% | 0.04% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.01% | 0.02% | 0.05% | 0.07% | 0.05% | 0.04% | 0.01% | -0.01% | 0.05% | 0.08% | 0.08% | 0.10% | 0.04% | 0.02% | 0.04% | 0.02% | 0.04% | 0.03% | 0.03% | -0.03% | -0.05% | -0.05% | -0.04% | 0.04% | 0.09% | 0.10% | 0.10% | 0.09% | 0.03% | 0.02% | 0.01% | -0.21% | -0.23% | -0.23% | -0.25% | -0.01% | 0.01% | 0.01% | 0.00% | 0.01% | -0.16% | -0.18% | -0.41% | -0.43% |
|
Return on Capital Employed
|
| | -0.02% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.08% | 0.09% | 0.09% | 0.13% | 0.12% | 0.05% | 0.05% | 0.09% | 0.12% | 0.05% | 0.05% | 0.09% | 0.17% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.02% | 0.01% | 0.01% | 0.02% | 0.11% | 0.13% | 0.14% | 0.14% | 0.13% | 0.09% | 0.07% | 0.07% | -0.19% | -0.22% | -0.19% | -0.21% | 0.08% | 0.07% | 0.06% | 0.04% | 0.04% | -0.11% | -0.13% | -0.54% | -0.63% |
|
Return on Invested Capital
|
| | -0.02% | 0.02% | 0.05% | 0.05% | 0.07% | | 0.04% | 0.05% | 0.07% | | 0.08% | 0.07% | 0.09% | | 0.05% | 0.04% | 0.08% | | 0.05% | 0.05% | 0.09% | 0.10% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.05% | 0.07% | 0.09% | 0.09% | 0.10% | 0.13% | | | | | 0.13% | 0.13% | 0.14% | 0.05% | 0.02% | 0.02% | 0.03% | 0.19% | | | | | 0.14% | 0.09% | 0.06% | | | | | | 0.22% | 0.20% | 0.06% | 0.10% | | | 1.82% | 93.22% |
|
Return on Assets
|
| | -0.13% | 0.18% | 0.24% | 0.25% | 0.26% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.01% | 0.02% | 0.07% | 0.04% | 0.03% | 0.02% | 0.05% | 0.05% | 0.02% | 0.02% | 0.03% | 0.01% | 0.01% | 0.03% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | 0.02% | 0.04% | 0.04% | 0.05% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | -0.03% | -0.04% | -0.04% | -0.04% | 0.03% | 0.07% | 0.09% | 0.09% | 0.08% | 0.03% | 0.01% | 0.01% | -0.20% | -0.23% | -0.22% | -0.24% | -0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.16% | -0.19% | -0.51% | -0.57% |
|
Return on Equity
|
| | -0.27% | 0.43% | 0.67% | 0.66% | 0.68% | 0.10% | 0.08% | 0.08% | 0.07% | 0.09% | 0.03% | 0.06% | 0.18% | 0.09% | 0.05% | 0.05% | 0.10% | 0.10% | 0.05% | 0.04% | 0.08% | 0.03% | 0.04% | 0.08% | 0.11% | 0.08% | 0.05% | 0.02% | -0.01% | 0.07% | 0.12% | 0.12% | 0.14% | 0.05% | 0.03% | 0.08% | 0.05% | 0.09% | 0.08% | 0.07% | -0.09% | -0.13% | -0.14% | -0.12% | 0.11% | 0.34% | 0.40% | 0.39% | 0.33% | 0.12% | 0.07% | 0.06% | -1.53% | -6.31% | -4.50% | -4.00% | -0.12% | 0.24% | 0.28% | 0.08% | 0.12% | 6.69% | 1.79% | 2.01% | 1.35% |