|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.95B | 0.80B | 0.59B | 0.61B | 0.56B | 0.62B | 1.27B | 1.29B | 1.48B | 1.10B | 1.12B | 1.10B | 1.21B | 0.87B | 0.91B | 0.83B | 0.90B | 1.82B | 1.97B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.95B | 0.80B | 0.59B | 0.61B | 0.56B | 0.62B | 1.27B | 1.29B | 1.48B | 1.10B | 1.12B | 1.10B | 1.21B | 0.87B | 0.91B | 0.83B | 0.90B | 1.82B | 1.97B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.20B | 1.19B | 1.68B | 1.31B | 1.14B | 1.03B | 1.39B | 1.06B | 0.93B | 0.95B | 1.31B | 0.98B | 0.90B | 0.88B | 1.14B | 0.84B | 0.82B | 0.84B | 1.04B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.12B | -0.12B | 0.13B | 0.14B | 0.07B | 0.04B | 0.04B | -0.01B | | | | | | | 0.08B | | | | 0.12B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.08B | 1.06B | 1.81B | 1.45B | 1.21B | 1.06B | 1.43B | 1.05B | 0.93B | 0.95B | 1.31B | 0.98B | 0.90B | 0.88B | 1.23B | 0.84B | 0.82B | 0.84B | 1.16B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.43B | 1.74B | 1.62B | 1.77B | 1.74B | 1.74B | 1.35B | 1.33B | 1.17B | 1.23B | 1.04B | 1.13B | 1.12B | 1.30B | 1.06B | 1.18B | 1.19B | 1.19B | 0.97B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.47B | 0.42B | 0.23B | 0.24B | 0.23B | 0.19B | 0.21B | 0.18B | 0.17B | 0.18B | 0.21B | 0.17B | 0.19B | 0.17B | 0.19B | 0.17B | 0.19B | 0.21B | 0.24B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13B | 4.43B | 4.54B | 4.45B | 4.17B | 3.84B | 3.58B | 4.28B | 3.89B | 3.76B | 3.48B | 3.68B | 3.39B | 3.42B | 3.23B | 3.30B | 3.03B | 3.10B | 4.05B | 4.22B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.21B | 1.20B | 1.03B | 1.03B | 0.81B | 0.59B | 0.57B | 0.56B | 0.51B | 0.51B | 0.51B | 0.50B | 0.49B | 0.50B | 0.50B | 0.48B | 0.47B | 0.41B | 0.40B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60B | 6.61B | 6.59B | 6.34B | 6.31B | 6.25B | 3.43B | 3.50B | 3.51B | 3.48B | 3.46B | 3.16B | 3.14B | 3.13B | 3.17B | 2.22B | 2.24B | 0.83B | 0.82B | 0.80B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 0.85B | 3.17B | 5.58B | 0.70B | 0.67B | 0.65B | 0.61B | 2.72B | 2.70B | 0.57B | 4.61B | 0.49B | 0.46B | 2.70B | 0.40B | 0.42B | 0.42B | 1.19B | 1.19B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77B | 7.46B | 9.76B | 11.92B | 7.01B | 6.92B | 4.08B | 4.11B | 6.23B | 6.18B | 4.02B | 7.77B | 3.64B | 3.58B | 5.87B | 2.62B | 2.66B | 1.25B | 2.01B | 1.99B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.65B | 0.67B | 0.25B | 0.56B | 0.62B | 0.83B | 0.31B | 0.23B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.12B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.44B | 12.48B | 12.42B | 11.75B | 11.64B | 11.39B | 8.22B | 0.57B | 8.31B | 8.04B | 7.95B | 0.51B | 7.59B | 7.52B | 7.54B | 0.50B | 5.96B | 3.60B | 3.51B | 3.42B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.57B | 16.91B | 16.96B | 16.20B | 15.81B | 15.23B | 11.80B | 12.57B | 12.20B | 11.80B | 11.44B | 11.37B | 10.98B | 10.94B | 10.77B | 9.24B | 8.98B | 6.70B | 7.56B | 7.64B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.16B | 1.24B | 1.43B | 1.21B | 1.04B | 0.98B | 0.98B | 0.82B | 0.70B | 0.81B | 0.90B | 0.79B | 0.76B | 0.84B | 0.78B | 0.68B | 0.65B | 0.66B | 0.70B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.16B | 1.24B | 1.43B | 1.21B | 1.04B | 0.98B | 0.98B | 0.82B | 0.70B | 0.81B | 0.90B | 0.79B | 0.76B | 0.84B | 0.78B | 0.68B | 0.65B | 0.66B | 0.70B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.12B | 1.03B | 1.24B | 0.98B | 1.02B | 0.94B | 1.13B | 0.95B | 0.84B | 0.80B | 0.98B | 0.71B | 0.79B | 0.80B | 0.95B | 0.81B | 0.82B | 0.81B | 0.80B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.20B | 0.19B | 0.24B | 0.21B | 0.20B | 0.21B | 0.16B | 0.18B | 0.15B | 0.11B | 0.10B | 0.10B | 0.14B | 0.13B | 0.13B | 0.09B | 0.08B | 0.07B | 0.10B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77B | 1.92B | 1.98B | 1.31B | 1.90B | 1.11B | 0.60B | 0.83B | 0.32B | 0.71B | 0.73B | 0.64B | 0.94B | 0.86B | 0.87B | 0.87B | 0.24B | 0.09B | 0.08B | 5.08B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | 4.40B | 4.45B | 4.22B | 4.31B | 3.37B | 2.73B | 3.10B | 2.26B | 2.40B | 2.46B | 2.62B | 2.54B | 2.54B | 2.65B | 2.72B | 1.82B | 1.64B | 1.62B | 6.67B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26B | 5.27B | 5.31B | 5.67B | 5.19B | 5.36B | 5.30B | 5.53B | 5.80B | 5.27B | 4.83B | 4.70B | 4.55B | 4.48B | 4.18B | 4.10B | 4.76B | 4.83B | 5.81B | 0.79B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.27B | 1.37B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.14B | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.09B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.08B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 1.34B | 1.32B | 1.35B | 1.39B | 1.46B | 1.45B | 1.44B | 1.47B | 1.48B | 1.51B | 1.53B | 1.50B | 1.47B | 1.44B | 1.70B | 1.32B | 1.13B | 1.14B | 1.66B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | 0.03B | | 0.52B | 0.07B | 0.54B | 0.54B | 0.61B | 0.07B | 0.61B | 0.61B | 0.64B | 0.59B | 0.59B | 0.59B | 0.62B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.72B | 0.71B | 0.40B | 0.65B | 0.58B | 0.70B | 0.20B | 0.13B | 0.12B | 0.13B | 0.15B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.12B | 0.10B | 0.11B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.09B | 12.27B | 12.33B | 12.81B | 12.16B | 11.46B | 10.75B | 11.85B | 11.38B | 10.96B | 10.62B | 10.73B | 10.49B | 10.38B | 10.16B | 10.01B | 9.76B | 9.47B | 10.43B | 10.55B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81B | 12.99B | 13.05B | 13.22B | 12.80B | 12.04B | 11.45B | 12.05B | 11.51B | 11.07B | 10.74B | 10.88B | 10.63B | 10.52B | 10.29B | 10.13B | 9.87B | 9.59B | 10.54B | 10.66B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03B | 7.19B | 7.29B | 6.99B | 7.09B | 6.47B | 5.91B | 6.35B | 6.12B | 5.98B | 5.57B | 5.34B | 5.49B | 5.34B | 5.06B | 4.97B | 5.00B | 4.92B | 5.89B | 5.87B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72B | 3.87B | 3.87B | 2.99B | 2.96B | 3.19B | 0.35B | 0.53B | 0.69B | 0.73B | 0.69B | 0.49B | 0.35B | 0.42B | 0.48B | -0.97B | -0.89B | -2.89B | -3.07B | -3.02B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72B | 3.87B | 3.87B | 2.99B | 2.96B | 3.19B | 0.35B | 0.53B | 0.69B | 0.73B | 0.69B | 0.49B | 0.35B | 0.42B | 0.48B | -0.89B | -0.89B | -2.89B | -2.98B | -3.10B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.57B | 16.91B | 16.96B | 16.20B | 15.81B | 15.23B | 11.80B | 12.57B | 12.20B | 11.80B | 11.44B | 11.37B | 10.98B | 10.94B | 10.77B | 9.24B | 8.98B | 6.70B | 7.56B | 7.64B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.02B | 3.82B | -0.08B | 2.97B | 3.13B | 0.39B | 0.02B | 0.15B | 0.47B | 0.47B | 0.09B | 0.20B | 0.21B | 0.19B | -0.01B | -1.19B | -3.42B | 0.28B | 0.29B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.15B | 0.00B | 0.00B | 0.00B |