QVC Group, Inc. Balance Sheet

Balance Sheet Dec2009 Dec2010 Sep2011 Dec2011 Sep2012 Dec2012 Sep2013 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 1.96B1.35B2.66B0.85B1.79B2.29B0.70B0.90B2.31B2.45B0.82B0.90B0.65B0.67B0.81B0.59B1.27B1.12B0.91B
Short-term Investments 0.75B0.51B0.19B0.55B0.41B0.89B0.91B2.36B
Cash & Current Investments 2.71B1.86B2.66B0.85B1.79B2.48B1.25B1.31B3.19B3.36B0.82B3.27B0.65B0.67B0.81B0.59B1.27B1.12B0.91B
Receivables - Net 1.52B0.89B0.65B1.05B0.71B1.20B0.95B1.15B1.23B1.44B1.31B1.73B1.83B1.85B1.64B1.68B1.39B1.31B1.14B
Receivables - Other -0.11B-0.10B-0.13B0.13B0.04B
Receivables 1.52B0.89B0.65B1.05B0.71B1.20B0.95B1.15B1.23B1.44B1.31B1.73B1.72B1.76B1.51B1.81B1.43B1.31B1.14B
Inventory 0.98B1.07B1.21B1.07B1.25B1.11B1.33B1.12B1.05B1.00B0.97B1.41B1.47B1.41B1.30B1.62B1.35B1.04B1.06B
Current Deferred Tax Assets -0.28B
Prepaid Assets 0.13B0.09B0.18B0.15B0.10B0.10B0.15B0.18B0.07B0.07B0.07B0.12B0.22B0.43B0.47B0.23B0.21B0.21B0.19B
Current Assets 8.73B6.55B2.93B3.12B0.78B5.26B0.77B4.43B5.55B5.88B3.17B4.17B4.19B4.58B4.57B4.45B4.28B3.68B3.30B
Non-Current Assets
Land & Improvements 0.10B0.21B0.20B0.20B
Property, Plant & Equipment (Net) 1.30B1.04B1.08B1.13B0.16B1.24B0.17B1.21B1.09B1.14B1.13B1.34B1.32B1.35B1.30B1.03B0.57B0.51B0.50B
Long-Term Investments 4.12B1.11B1.07B1.17B1.64B1.82B1.34B1.31B1.63B1.35B1.92B0.31B0.10B0.08B
Goodwill 5.89B5.98B5.99B5.98B0.01B5.91B0.01B5.87B5.40B6.11B6.05B7.08B7.02B6.58B6.64B6.34B3.50B3.16B2.22B
Intangibles 6.03B2.60B2.52B2.52B0.27B4.32B0.27B2.51B5.53B6.29B3.30B3.93B5.37B5.43B5.58B5.58B5.44B4.61B2.12B
Goodwill & Intangibles 11.92B8.58B8.51B8.50B0.28B10.23B0.28B8.38B10.94B12.40B9.35B11.01B12.39B12.00B12.22B11.92B8.95B7.77B4.34B
Long-Term Deferred Tax 1.20B
Other Non-Current Assets 1.54B3.16B0.08B0.08B0.01B0.10B0.01B6.44B0.02B0.93B0.03B3.63B0.27B0.68B0.55B0.25B0.31B0.15B0.10B
Non-Current Assets 19.90B20.05B14.10B14.22B0.44B21.00B0.45B1.21B1.09B15.30B17.19B19.96B13.65B12.73B12.43B11.75B0.57B0.51B0.50B
Assets 28.63B26.60B17.02B17.34B1.22B26.25B1.23B24.68B18.60B21.18B20.36B24.12B17.84B17.30B17.00B16.20B12.57B11.37B9.24B
Liabilities
Current Liabilities
Accounts Payables 0.60B0.63B0.59B0.60B0.65B0.72B0.68B0.61B0.73B0.76B0.79B1.15B1.20B1.09B1.30B1.43B0.98B0.90B0.78B
Payables 0.60B0.63B0.59B0.60B0.65B0.72B0.68B0.61B0.73B0.76B0.79B1.15B1.20B1.09B1.30B1.43B0.98B0.90B0.78B
Accumulated Expenses 1.04B0.77B0.61B0.80B0.69B0.92B0.79B0.90B0.74B0.78B0.71B1.12B1.18B1.17B1.42B1.24B1.13B0.98B0.95B
Other Accumulated Expenses 0.22B0.23B0.14B0.13B0.47B0.30B0.21B0.15B0.34B0.33B0.16B0.17B0.15B0.18B0.23B0.24B0.16B0.10B0.13B
Short term Debt 1.00B0.49B1.21B1.19B1.55B1.64B1.37B0.91B0.95B1.23B0.88B1.00B1.41B1.56B1.75B1.31B0.83B0.64B0.87B
Current Deferred Revenue 0.14B0.35B
Curent Deferred Tax Liability 1.25B0.15B0.85B0.85B0.79B0.91B0.94B0.93B0.97B
Total Current Liabilities 6.18B4.74B3.45B3.57B0.41B4.49B0.41B3.76B2.77B3.10B2.53B3.44B3.95B4.00B4.70B4.22B3.10B2.62B2.72B
Non-Current Liabilities
Non-Current Debt 7.84B5.97B4.84B4.85B0.24B6.25B0.23B6.11B7.06B7.48B7.17B7.55B5.96B5.86B5.19B5.67B5.53B4.70B4.10B
Non-Current Deffered Revenue 1.04B0.86B
Preferred Stock Liabilities 1.25B1.26B1.27B1.27B1.27B
Minority Interest 0.13B0.13B0.12B0.13B0.15B4.49B4.51B4.50B0.11B0.09B0.09B0.10B0.12B0.13B0.14B0.14B0.11B0.10B0.09B
Liabilities from Discontinued Operations 2.38B1.19B0.28B0.30B
Non-Current Deferred Tax Liability 2.67B3.19B1.87B2.05B0.08B4.50B0.09B2.00B2.82B3.22B3.64B2.50B1.93B1.72B1.36B1.35B1.44B1.53B1.31B
Operating Leases 0.30B0.52B0.61B0.60B
Other Non-Current Liabilities 0.53B0.18B0.20B0.25B0.01B0.26B0.01B0.19B0.17B0.22B0.16B0.24B0.26B0.76B0.77B0.40B0.20B0.15B0.12B
Total Non-Current Liabilities 17.86B14.98B10.23B10.46B12.25B13.94B12.80B13.05B12.65B14.08B13.34B13.80B11.84B11.57B12.50B12.81B11.85B10.73B10.01B
Total Liabilities 18.39B15.16B10.43B10.71B12.26B14.20B12.81B13.24B12.82B14.30B13.49B14.04B12.10B12.33B13.27B13.22B12.05B10.88B10.13B
Shareholder's Equity
Total Debt 8.84B6.46B6.05B6.04B1.79B7.88B1.60B7.01B8.01B8.71B8.04B8.55B7.37B7.41B6.94B6.99B6.35B5.34B4.97B
Common Equity 10.24B11.44B6.60B6.63B0.47B12.05B0.48B11.44B5.78B6.88B6.86B10.08B5.74B4.97B3.69B2.99B0.53B0.49B-0.97B
Shareholder's Equity 10.24B11.44B6.60B6.63B0.47B12.05B0.48B11.44B5.78B6.88B6.86B10.08B5.74B4.97B3.69B2.99B0.53B0.49B-0.97B
Liabilities and Shareholders Equity 28.63B26.60B17.02B17.34B1.22B26.25B1.23B24.68B18.60B21.18B20.36B24.12B17.84B17.30B17.00B16.20B12.57B11.37B9.24B
Retained Earnings 0.35B0.23B3.37B0.15B3.94B0.15B5.44B0.10B-0.09B-0.21B-0.27B-0.13B5.67B4.89B-0.04B2.92B0.34B0.20B-1.09B
Treasury Shares 0.00B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.02B0.01B0.00B