Quantum Cyber Income Statement (2020-2026) | QUCY

Income Statement Dec2020 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Jun2024 Dec2024 Mar2025 Jun2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 0.10M0.14M0.10M0.19M0.25M0.25M0.18M0.21M
Cost of Revenue (Quarter) 0.05M0.06M0.08M0.16M0.11M0.10M0.09M0.08M
Gross Profit (Quarter) 0.05M0.08M0.02M0.04M0.14M0.15M0.09M0.13M
Operating items
Research & Development (Quarter) 0.56M0.23M0.91M3.32M2.63M3.48M1.85M2.00M1.16M1.89M0.28M
Selling, General & Administrative (Quarter) 4.19M4.93M3.98M2.11M1.59M2.80M2.75M3.78M1.50M1.38M2.12M
Other Operating Expenses (Quarter) -0.03M0.01M-0.12M0.20M-0.07M-0.33M-0.66M1.41M0.09M2.26M0.06M
Operating Expenses (Quarter) 5.68M7.03M5.49M8.43M6.63M8.07M5.73M6.73M2.75M5.54M2.46M
Operating Income (Quarter) -5.63M-6.95M-5.48M-8.39M-6.49M-7.93M-5.64M-6.59M-2.75M-5.35M-2.46M
EBIT (Quarter) -5.63M-6.95M-5.48M-8.39M-6.49M-7.93M-5.64M-6.59M-2.75M-5.35M-2.46M
Non-operating items
Other Non Operating Income (Quarter) 0.04M0.05M0.06M-0.06M-0.09M0.48M0.02M0.01M-0.07M0.01M
Non Operating Income (Quarter) -0.03M0.01M-0.12M-0.07M-0.33M-0.66M0.81M-0.02M-0.23M-0.02M
Net income details
EBT (Quarter) -5.66M-6.94M-5.60M-8.19M-6.56M-8.25M-6.30M-5.18M-2.77M-5.58M-2.49M
Profit After Tax (Quarter) -5.66M-6.94M-5.60M-8.19M-6.56M-8.25M-6.30M47.41M-5.00M-3.34M-5.12M
Income from Continuing Operations (Quarter) -5.66M-6.94M-5.60M-8.19M-6.56M-8.25M-6.30M-5.18M-2.77M-5.58M-2.49M
Consolidated Net Income (Quarter) -5.66M-6.94M-5.60M-8.19M-6.56M-8.25M-6.30M-5.18M-2.24M-5.58M-2.60M
Income towards Parent Company (Quarter) -5.66M-6.94M-5.60M-8.19M-6.56M-8.25M-6.30M-5.18M-2.24M-5.58M-2.60M
Net Income towards Common Stockholders (Quarter) -5.66M0.480.39-8.19M-6.56M0.560.39-5.18M-2.24M-5.58M-2.60M
Additional items
EPS (Basic) (Quarter) -0.420.000.00-0.58-0.450.000.00-0.32-0.65-1.77-0.22
EPS (Diluted) (Quarter) -0.790.000.00-0.58-0.460.000.00-0.37-0.65-1.77-0.22
Shares Outstanding (Quarter) 5.61M7.21M13.35M14.29M14.29M14.16M14.69M14.92M15.97M16.24M22.35M0.97M3.43M3.14M6.00M11.80M
Shares Outstanding (Diluted) (Quarter) 5.61M7.21M7.21M7.21M7.21M14.16M14.16M14.16M14.16M14.16M0.56M0.99M3.43M3.14M6.00M11.80M
Shares Outstanding (Entity) (Quarter) 5.61M7.21M13.35M14.29M14.29M14.16M14.69M14.92M15.97M16.24M22.35M0.97M3.43M3.14M6.00M11.80M
EBITDA (Quarter) -5.63M-6.95M-5.48M-8.39M-6.49M-7.93M-5.64M-6.59M-2.75M-5.35M-2.46M
Interest Expenses (Quarter) 0.18M-0.14M0.03M0.17M0.15M-0.05M0.11M-0.04M0.03M0.05M1.63M0.02M