|
Cash & Equivalents (Quarter)
|
0.12M | 8.73M | 8.73M | 26.01M | 8.73M | 17.14M | 10.86M | 17.14M | 9.32M | 7.07M | 7.07M | 6.24M | 1.69M | 1.91M | 0.70M | 4.45M |
|
Cash & Current Investments (Quarter)
|
0.12M | 8.73M | 8.73M | 26.01M | 8.73M | 17.14M | 10.86M | 17.14M | 9.32M | 7.07M | 7.07M | 6.24M | 1.69M | 1.91M | 0.70M | 4.45M |
|
Receivables - Net (Quarter)
|
0.04M | 0.11M | | 0.33M | -0.15M | | 0.45M | 0.06M | -0.09M | 0.09M | -0.06M | 0.02M | | -0.10M | 0.06M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 0.02M | | 0.12M | 0.06M | |
|
Receivables (Quarter)
|
0.04M | 0.11M | | 0.33M | -0.15M | | 0.45M | 0.06M | -0.09M | 0.09M | -0.06M | 0.03M | | 0.02M | 0.12M | |
|
Inventory (Quarter)
|
| | | -0.04M | | 0.18M | -0.09M | -0.21M | | 0.61M | | 0.37M | | | 0.27M | |
|
Prepaid Assets (Quarter)
|
0.02M | 0.77M | | 0.42M | | 0.99M | 0.75M | 0.46M | 1.05M | 1.20M | 0.45M | 0.37M | | 0.51M | 0.08M | 0.19M |
|
Current Assets (Quarter)
|
0.19M | 9.61M | | 26.80M | | 18.38M | 12.32M | 12.13M | 10.98M | 8.98M | 2.39M | 8.02M | | 3.09M | 4.21M | 6.60M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | 0.05M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.03M | 0.04M | | | | 0.66M | 1.45M | 1.62M | 1.61M | 1.70M | 1.63M | 1.37M | | 1.39M | 1.09M | |
|
Intangibles (Quarter)
|
| 1.20M | | | | | 3.72M | 3.63M | 3.54M | 3.39M | 3.21M | 3.02M | | 4.01M | 1.11M | 1.11M |
|
Goodwill & Intangibles (Quarter)
|
| 1.20M | | | | | 3.72M | 3.63M | 3.54M | 3.39M | 3.21M | 3.02M | | 4.01M | 1.11M | 1.11M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.01M | | 0.02M | 0.02M | 106.00 | 104.00 | 0.14M | | 0.13M | | | 3.05M | 1.89M |
|
Non-Current Assets (Quarter)
|
0.49M | 0.43M | | 0.82M | | 1.86M | 7.21M | 7.18M | 6.93M | 6.43M | 6.06M | 5.48M | | 6.72M | 1.11M | 1.11M |
|
Assets (Quarter)
|
0.67M | 10.04M | | 27.62M | | 20.24M | 19.54M | 19.31M | 17.91M | 15.41M | 8.45M | 13.50M | | 9.80M | 5.33M | 7.72M |
|
Accounts Payables (Quarter)
|
0.40M | 0.78M | | | | 2.72M | | | | 3.18M | | 1.33M | | | 0.17M | 0.15M |
|
Notes Payables (Quarter)
|
0.02M | 0.02M | | | | | | 5.01M | | 4.40M | | 1.02M | | | 0.96M | |
|
Payables (Quarter)
|
0.42M | 0.81M | | | | 2.72M | | 5.01M | | 7.58M | | 2.36M | | | 1.13M | 0.15M |
|
Accumulated Expenses (Quarter)
|
| 0.23M | | 0.04M | | 1.04M | | | | 0.73M | | 0.30M | | | 0.06M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.01M | | | 0.01M | |
|
Short term Debt (Quarter)
|
0.02M | 0.02M | | 0.07M | | 0.03M | 0.03M | 0.03M | 0.03M | 4.86M | 0.03M | 0.18M | | | 0.18M | 0.13M |
|
Current Leases (Quarter)
|
0.05M | 0.06M | | 0.48M | | 0.29M | 1.65M | 1.56M | 0.47M | 0.29M | 1.05M | 0.26M | | 1.10M | 0.36M | |
|
Total Current Liabilities (Quarter)
|
0.70M | 1.35M | | 2.47M | | 4.24M | 6.70M | 10.71M | 11.26M | 9.24M | 10.01M | 6.18M | | 5.99M | 4.69M | 3.13M |
|
Convertible Debt (Quarter)
|
| | | | | 0.04M | 0.04M | 0.04M | 7.25M | 4.90M | 5.84M | 1.09M | | 0.48M | 0.08M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | -0.09M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | 3.83M | 2.09M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.20M | -0.00M | -0.00M | | 0.14M | 0.12M | | | | | |
|
Operating Leases (Quarter)
|
0.50M | 0.44M | | | | 0.96M | | | 1.43M | 1.17M | | 0.95M | | | 0.99M | |
|
Total Liabilities (Quarter)
|
3.41M | 3.68M | | 3.84M | | 6.14M | 9.86M | 14.13M | 14.46M | 12.16M | 12.59M | 7.50M | -2.38M | 7.28M | 4.69M | 3.13M |
|
Total Debt (Quarter)
|
0.02M | 0.02M | | 0.07M | | 0.03M | 0.03M | 0.03M | 0.03M | 4.86M | 0.03M | 0.18M | | | 0.18M | 0.13M |
|
Common Equity (Quarter)
|
-2.74M | 6.36M | | 23.77M | | 14.10M | 9.68M | 5.18M | 3.45M | 3.35M | -4.14M | 6.00M | 2.38M | 2.52M | 0.64M | 4.59M |
|
Shareholder's Equity (Quarter)
|
-2.74M | 6.36M | | | | 14.10M | | | | 3.35M | | 6.00M | 2.38M | | 0.64M | 4.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.67M | 10.04M | | 27.62M | | 20.24M | 19.54M | 19.31M | 17.91M | 15.41M | 8.45M | 13.50M | | 9.80M | 5.33M | 7.72M |
|
Retained Earnings (Quarter)
|
-0.20M | 9.74M | | -29.25M | | 0.05M | -49.59M | -57.84M | -64.14M | -69.33M | -80.35M | -0.55M | | -99.32M | -0.62M | -110.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 0.16M | | 8.81M | | | 8.81M | 8.81M |