|
Net Income (Quarter)
|
-6.91M | -4.88M | -7.33M | -10.25M | -6.14M | -7.42M | -6.84M | -6.63M | -6.44M | -5.19M | -5.67M | -51.24M | 16.98M | -36.48M | 2.38M | -1.56M |
|
Depreciation and Depletion (Quarter)
|
| | | 0.03M | 0.20M | 0.08M | -0.02M | 0.02M | 0.07M | 0.07M | 0.07M | 0.48M | 0.20M | 0.20M | 0.67M | 0.80M |
|
Share-based Compensation (Quarter)
|
2.99M | 0.23M | 1.17M | 4.94M | 0.69M | 1.43M | 0.99M | -2.79M | 1.23M | 0.69M | 0.00M | -2.66M | 1.39M | 1.28M | 0.06M | -6.22M |
|
Gains from Investment Securities (Quarter)
|
0.01M | 83.07M | -83.09M | 1.22M | 0.59M | 0.25M | -0.01M | -0.14M | -0.07M | 1.66M | 0.25M | -0.01M | -23.63M | 6.81M | 6.93M | -1.37M |
|
Asset Writedowns and Impairment (Quarter)
|
-0.03M | -0.06M | -0.01M | | | | | | 0.01M | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | 6.68M | 6.90M | 7.43M | 7.86M | 3.10M | | | | 9.65M | 9.99M | 3.56M | 8.40M | 8.60M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | 3.30M |
|
Cash from Operations (Quarter)
|
-4.19M | -4.75M | -4.29M | -2.14M | -4.30M | -4.62M | -4.43M | -4.97M | -3.85M | -4.01M | -4.58M | -3.77M | -4.43M | -6.10M | -8.74M | -11.02M |
|
Amortizatization of Intangibles (Quarter)
|
| | 1.50M | 1.50M | 0.12M | -0.29M | 0.71M | -0.32M | | | 0.08M | 0.09M | | | 0.15M | 0.17M |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.22M | 0.21M | 0.28M | 0.24M | 0.20M | 0.14M | | 0.18M | 1.74M | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | 0.00M | 0.01M | 1.84M | 0.82M | 0.84M | 0.85M | 0.80M | 0.84M | 0.85M | 0.85M | 1.26M | 0.97M | 0.89M | 1.18M | 1.36M |
|
Change in Receivables (Quarter)
|
0.03M | 0.06M | 0.01M | -0.08M | 0.05M | 0.06M | -0.12M | 0.06M | -0.03M | 0.02M | 0.01M | -0.04M | -0.01M | 0.08M | 0.40M | 0.03M |
|
Change in Inventory (Quarter)
|
| | | | | | | | 0.08M | 0.11M | -0.03M | -0.22M | 0.11M | 0.23M | 0.59M | -0.60M |
|
Change in Account Payables (Quarter)
|
0.33M | -0.23M | 0.13M | -0.02M | 0.05M | 0.01M | 0.20M | 0.34M | 0.22M | -0.01M | -0.75M | 0.45M | 0.65M | | | -0.39M |
|
Change in Accured Expenses (Quarter)
|
-0.47M | 0.09M | 0.39M | -0.33M | 0.63M | 0.20M | 0.10M | -1.05M | 0.22M | -0.23M | 0.03M | 0.34M | -0.20M | 0.81M | -0.28M | 7.63M |
|
Capital Expenditures (Quarter)
|
0.00M | 0.01M | 0.16M | 0.70M | 0.38M | 0.20M | 1.58M | -0.05M | 1.58M | 1.08M | 0.51M | 2.87M | 1.73M | 1.02M | 2.78M | 1.16M |
|
Cash from Investing Activities (Quarter)
|
-1.24M | -0.12M | -0.11M | -0.75M | -0.38M | -0.70M | -1.58M | 0.05M | -1.58M | -1.08M | -0.51M | -2.87M | -1.73M | -1.02M | -463.41M | -322.16M |
|
Other financing activities (Quarter)
|
| | | | 0.64M | -1.93M | 2.00M | 0.21M | 0.01M | 0.02M | 0.59M | 8.25M | 1.50M | | 3.07M | 2.42M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | -5.93M | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | 6.35M | 7.90M | 8.54M | 1.97M | 12.20M | 2.43M | | 92.14M | 0.01M | 281.63M | -279.23M | 0.00M |
|
Preferred Shares Issued (Quarter)
|
0.21M | 0.11M | | -0.05M | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | 0.46M | 0.91M | 1.37M | 1.37M | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | 0.22M | 0.21M | 0.21M | 0.21M | 0.21M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.21M | 0.11M | 8.04M | -2.19M | 6.13M | 5.76M | 6.19M | -0.41M | 9.47M | 1.52M | 5.63M | 82.52M | 93.65M | 189.46M | 475.83M | 718.62M |
|
Change in Cash (Quarter)
|
-5.23M | -4.77M | 3.64M | -5.07M | 1.46M | 0.43M | 0.18M | -5.32M | 4.04M | -3.58M | 0.54M | 75.88M | 87.48M | 182.33M | 3.68M | 385.44M |
|
Free Cash Flow (Quarter)
|
-4.20M | -4.76M | -4.45M | -2.84M | -4.68M | -4.83M | -6.01M | -4.91M | -5.43M | -5.09M | -5.09M | -6.64M | -6.16M | -7.13M | -11.52M | -12.17M |
|
Net Cash Flow (Quarter)
|
-5.23M | -4.77M | 3.64M | -5.07M | 1.46M | 0.43M | 0.18M | -5.32M | 4.04M | -3.58M | 0.54M | 75.88M | 87.48M | 182.33M | 3.68M | 385.44M |