|
Net Income (Quarter)
|
| | | | | | | | | | | | | -4.33M | -4.78M | -4.63M | -6.91M | -4.88M | -7.33M | -10.25M | -6.14M | -7.42M | -6.84M | -6.63M | -6.44M | -5.19M | -5.67M | -51.24M | 16.98M | -36.48M | 2.38M | -1.56M | -4.05M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | 0.20M | 0.08M | -0.02M | 0.02M | 0.07M | 0.07M | 0.07M | 0.48M | 0.20M | 0.20M | 0.67M | 0.80M | 1.10M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | 2.46M | 2.99M | 2.53M | 2.99M | 0.23M | 1.17M | 4.94M | 0.69M | 1.43M | 0.99M | -2.83M | 1.23M | 0.51M | 0.19M | -0.17M | 1.39M | 0.47M | 0.53M | -0.24M | 1.25M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | 4.10M | 0.01M | -0.00M | -0.01M | -3.40M | -0.35M | 0.25M | -0.01M | -0.14M | -0.07M | 12.25M | 0.25M | 39.76M | -23.63M | 28.10M | -9.25M | -6.97M | 6.14M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | -0.03M | -0.06M | -0.01M | | | | | | 0.01M | | | | | | | | -0.02M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.68M | 6.90M | 7.43M | 7.86M | 3.10M | | | | 9.65M | 9.99M | 5.10M | 3.51M | 8.60M | 10.10M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 1.68M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | -1.17M | -2.19M | -1.96M | -4.19M | -4.75M | -4.29M | -2.14M | -4.30M | -4.62M | -4.43M | -4.97M | -3.85M | -4.01M | -4.58M | -3.77M | -4.43M | -6.10M | -8.74M | -11.02M | -9.42M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.50M | -1.62M | 1.50M | -1.25M | 0.30M | -0.32M | | | 0.08M | 0.09M | 0.10M | 0.12M | 0.15M | 0.17M | 0.35M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.28M | 0.24M | 0.20M | 0.14M | | 0.18M | 1.74M | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 1.84M | 0.82M | 0.84M | 0.85M | 0.80M | 0.84M | 0.85M | 0.85M | 1.26M | 0.97M | 0.89M | 1.18M | 1.36M | 1.97M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.01M | -0.08M | 0.05M | 0.06M | -0.12M | 0.06M | -0.03M | 0.02M | 0.01M | -0.04M | -0.01M | 0.08M | 0.40M | 0.03M | 0.06M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.11M | -0.03M | -0.22M | 0.11M | 0.23M | 0.59M | -0.60M | 0.69M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | 0.34M | -0.13M | 0.01M | 0.33M | -0.23M | 0.13M | -0.02M | 0.05M | 0.01M | 0.20M | 0.34M | 0.22M | -0.01M | -0.75M | 0.45M | 0.65M | | | -0.39M | 1.18M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | 0.05M | 0.11M | 0.30M | -0.47M | 0.09M | 0.39M | -0.33M | 0.63M | 0.20M | 0.10M | -1.05M | 0.22M | -0.23M | 0.03M | 0.34M | -0.20M | 0.81M | -0.28M | 7.63M | -1.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.01M | 0.16M | 0.70M | 0.38M | 0.20M | 1.58M | -0.05M | 1.58M | 1.08M | 0.51M | 2.87M | 1.73M | 1.02M | 2.78M | 1.16M | 1.82M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.86M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | -0.00M | -0.00M | -0.01M | -1.24M | -0.12M | -0.11M | -0.75M | -0.38M | -0.70M | -1.58M | 0.05M | -1.58M | -1.08M | -0.51M | -2.87M | -1.73M | -1.02M | -463.41M | -322.16M | -474.25M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.64M | -1.93M | 2.00M | 0.21M | 2.06M | 0.02M | 0.59M | 7.84M | 2.89M | 0.03M | 3.07M | -6.24M | 1.25M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -5.93M | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | 0.25M | -91.00 | 8.28M | | | | | 6.35M | 7.90M | 8.54M | 1.97M | 12.20M | 2.43M | | 92.14M | 93.64M | 188.01M | -279.23M | 0.00M | 3.51M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | 0.21M | 0.11M | | -0.27M | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.91M | 1.37M | 1.37M | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | 0.21M | 0.21M | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | 0.03M | -91.00 | 8.28M | 0.21M | 0.11M | 8.04M | -2.19M | 6.13M | 5.76M | 6.19M | -0.41M | 9.47M | 1.52M | 5.63M | 82.52M | 93.65M | 189.46M | 475.83M | 718.62M | 3.51M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | -1.14M | -2.19M | 6.31M | -5.23M | -4.77M | 3.64M | -5.07M | 1.46M | 0.43M | 0.18M | -5.32M | 4.04M | -3.58M | 0.54M | 75.88M | 87.48M | 182.33M | 3.68M | 385.44M | -480.17M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | -1.17M | -2.19M | -1.97M | -4.20M | -4.76M | -4.45M | -2.84M | -4.68M | -4.83M | -6.01M | -4.91M | -5.43M | -5.09M | -5.09M | -6.64M | -6.16M | -7.13M | -11.52M | -12.17M | -11.24M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | -1.14M | -2.19M | 6.31M | -5.23M | -4.77M | 3.64M | -5.07M | 1.46M | 0.43M | 0.18M | -5.32M | 4.04M | -3.58M | 0.54M | 75.88M | 87.48M | 182.33M | 3.68M | 385.44M | -480.17M |