|
Accumulated Depreciation (Quarter)
|
| | | 0.07M | | | | 0.27M | 0.34M | 0.41M | 0.49M | 0.97M | 1.17M | 1.37M | 2.02M | 2.91M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | 4.55M |
|
Loans - Gross (Quarter)
|
| | | | | | | 0.28M | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
11.51M | 6.74M | 10.38M | 5.31M | 6.76M | 0.12M | 7.38M | 2.06M | 40.50M | 2.53M | 3.10M | 78.90M | 166.43M | 348.40M | 294.70M | 737.88M |
|
Receivables - Net (Quarter)
|
0.03M | 0.08M | 0.09M | 0.01M | 0.06M | 0.12M | 0.00M | 0.07M | 0.03M | 0.06M | 0.06M | 0.03M | 0.02M | 0.10M | 0.49M | 0.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 4.89M | 3.63M |
|
Receivables (Quarter)
|
0.03M | 0.08M | 0.09M | 0.01M | 0.06M | 0.12M | 0.00M | 0.07M | 0.03M | 0.06M | 0.06M | 0.03M | 0.02M | 0.10M | 5.38M | 4.15M |
|
Inventory (Quarter)
|
| | | | | | | 0.07M | 0.15M | 0.27M | 0.24M | 0.02M | 0.13M | 0.37M | 0.96M | 0.35M |
|
Prepaid Assets (Quarter)
|
0.45M | 0.42M | 0.32M | 0.13M | 0.04M | 0.02M | 0.02M | 0.18M | 0.25M | 0.27M | 0.24M | 0.16M | 0.66M | 1.00M | 0.89M | 11.91M |
|
Current Assets (Quarter)
|
| | | 5.45M | 7.09M | 8.04M | 8.11M | 2.66M | 6.83M | 3.42M | 3.91M | 79.15M | 167.24M | 350.23M | 562.79M | 1,133.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.04M | 0.16M | 0.30M | 0.97M | 1.31M | 1.45M | 2.96M | 2.87M | 4.38M | 5.39M | 5.83M | 8.21M | 9.98M | 10.57M | 12.68M | 12.97M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 57.40M | 403.12M |
|
Goodwill (Quarter)
|
59.13M | 59.13M | 59.13M | 55.57M | 59.13M | 65.11M | 64.92M | 55.57M | 55.57M | 55.57M | 55.60M | 55.57M | 55.57M | 55.57M | 55.57M | 55.57M |
|
Intangibles (Quarter)
|
| 25.22M | 0.12M | 16.99M | 20.72M | 12.81M | 12.10M | 16.99M | 16.99M | 10.52M | 9.75M | 16.99M | 8.20M | 7.51M | 7.00M | 6.50M |
|
Goodwill & Intangibles (Quarter)
|
59.13M | 84.35M | 59.24M | 72.56M | 9.90M | 8.70M | 8.60M | 55.60M | 72.56M | 66.10M | 65.35M | 72.56M | 63.77M | 63.08M | 62.58M | 62.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 10.00M | | | | 11.00M | 11.20M | 11.50M | 11.70M | | | | | 37.90M |
|
Other Non-Current Assets (Quarter)
|
0.00M | 0.10M | 0.06M | 0.06M | 81.12M | 0.06M | 0.13M | 0.13M | 4.30M | 1.90M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Non-Current Assets (Quarter)
|
| | | 73.06M | 82.43M | 80.61M | 81.22M | 71.70M | 72.37M | 72.54M | 72.90M | 74.41M | 75.29M | 75.86M | 335.38M | 485.20M |
|
Assets (Quarter)
|
13.30M | 91.88M | 95.32M | 78.51M | 89.53M | 88.65M | 89.33M | 74.36M | 79.20M | 75.95M | 76.81M | 153.56M | 242.53M | 426.08M | 898.17M | 1,618.92M |
|
Accounts Payables (Quarter)
|
0.80M | 0.76M | 0.89M | 0.87M | 0.92M | 0.94M | 1.13M | 1.46M | 1.68M | 1.67M | 0.92M | 1.37M | 2.02M | 1.37M | 1.17M | 0.78M |
|
Dividends payables (Quarter)
|
| | | 0.22M | | | 0.22M | 0.22M | | | | | | | | |
|
Payables (Quarter)
|
0.80M | 0.76M | 0.89M | 1.09M | 0.92M | 0.94M | 1.35M | 1.68M | 1.68M | 1.67M | 0.92M | 1.37M | 2.02M | 1.37M | 1.17M | 0.78M |
|
Accumulated Expenses (Quarter)
|
0.01M | 0.30M | 0.67M | 0.22M | 1.72M | 2.83M | 1.03M | 0.64M | 0.01M | 0.33M | 0.54M | 2.13M | 0.65M | 1.25M | 1.50M | 9.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.76M | 0.18M | 0.03M | 0.03M | 0.54M | 0.79M | 0.79M | 0.92M | 0.97M | 0.99M | 1.17M | 0.64M | 0.77M |
|
Short term Debt (Quarter)
|
0.22M | 0.22M | 0.54M | 0.54M | 8.29M | 0.22M | 4.51M | 1.93M | | | 0.67M | | | | | |
|
Current Leases (Quarter)
|
0.01M | 0.02M | 1.31M | 1.36M | 1.25M | 1.21M | 1.15M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.01M | 458.00 | 0.01M | 0.10M | 0.05M | 0.08M | 0.08M | 0.18M | 0.32M | 0.40M |
|
Total Current Liabilities (Quarter)
|
| | | 4.59M | 12.57M | 11.74M | 8.09M | 4.81M | 3.08M | 2.89M | 2.43M | 4.56M | 3.74M | 3.97M | 3.63M | 11.07M |
|
Non-Current Debt (Quarter)
|
| | 7.51M | 7.86M | 0.00M | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | 7.74M | 6.83M | 5.46M | | | | | |
|
Operating Leases (Quarter)
|
| | | 1.08M | | | | 0.84M | 0.78M | 0.71M | 1.30M | 1.18M | 1.06M | 1.54M | 2.58M | 1.81M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 30.92M | | | | 37.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.01M | 7.19M | 0.01M | 0.10M | 0.10M | 1.93M | | | 6.51M | 40.53M | 16.90M | 24.59M | 14.74M | 7.77M |
|
Total Non-Current Liabilities (Quarter)
|
| | 11.13M | 7.86M | 0.01M | 1.40M | 0.40M | 3.73M | | | 4.39M | 5.74M | 4.80M | 5.51M | 5.58M | 12.88M |
|
Total Liabilities (Quarter)
|
1.04M | 1.30M | 11.14M | 13.39M | 1.20M | 1.50M | 0.50M | 5.65M | 3.86M | 3.60M | 10.91M | 46.27M | 21.71M | 30.10M | 20.32M | 20.66M |
|
Total Debt (Quarter)
|
0.22M | 0.22M | 8.04M | 8.39M | 8.29M | 0.22M | 4.51M | 1.93M | | | 0.67M | | | | | |
|
Common Equity (Quarter)
|
12.27M | 90.58M | 84.18M | 65.12M | 68.13M | 69.72M | 72.16M | 68.70M | 67.60M | 65.53M | 60.44M | 107.29M | 220.83M | 395.98M | 877.85M | 1,598.27M |
|
Shareholder's Equity (Quarter)
|
12.27M | 90.58M | 84.18M | 65.12M | 68.11M | 69.72M | 72.16M | 68.70M | 67.60M | 65.53M | 60.44M | 107.29M | 220.83M | 395.98M | 877.85M | 1,598.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
13.30M | 91.88M | 95.32M | 78.51M | 89.53M | 88.65M | 89.33M | 74.36M | 79.20M | 75.95M | 76.81M | 153.56M | 242.53M | 426.08M | 898.17M | 1,618.92M |
|
Retained Earnings (Quarter)
|
-88.53M | -93.63M | -101.20M | -104.06M | -128.49M | -133.14M | -141.41M | -131.94M | -138.40M | -143.57M | -149.20M | -200.48M | -183.50M | -220.00M | -217.60M | -219.20M |
|
Preferred Shares (Quarter)
|
154.00 | 150.00 | 343.00 | 150.00 | 149.00 | 149.00 | 149.00 | 149.00 | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | -0.01M | | 0.02M | 0.02M | 1.54M | 6.33M | | 0.25M | 0.74M | | | | |
|
Shares Outstanding (Quarter)
|
29.16M | 1.50M | 33.90M | 55.96M | 60.50M | 1.49M | 1.49M | 77.45M | 1.41M | 1.24M | 0.99M | 129.01M | 137.32M | 157.91M | 186.91M | 224.16M |