|
Accumulated Depreciation
|
0.07M | 0.27M | 0.97M |
|
Loans - Gross
|
| 0.28M | |
|
Cash & Equivalents
|
5.31M | 78.90M | 78.94M |
|
Receivables - Net
|
0.01M | 0.07M | 0.03M |
|
Receivables
|
0.01M | 0.07M | 0.03M |
|
Inventory
|
| 0.07M | 0.02M |
|
Prepaid Assets
|
0.13M | 0.18M | 0.16M |
|
Current Assets
|
5.45M | 2.66M | 79.15M |
|
Property, Plant & Equipment (Net)
|
0.97M | 2.87M | 8.21M |
|
Goodwill
|
55.57M | 55.57M | 55.57M |
|
Intangibles
|
16.99M | 16.99M | 16.99M |
|
Goodwill & Intangibles
|
72.56M | 55.60M | 72.56M |
|
Long-Term Deferred Tax
|
10.00M | 11.00M | |
|
Other Non-Current Assets
|
0.06M | 0.13M | 0.13M |
|
Non-Current Assets
|
73.06M | 71.70M | 74.41M |
|
Assets
|
78.51M | 74.36M | 153.56M |
|
Accounts Payables
|
0.87M | 1.46M | 1.37M |
|
Dividends payables
|
0.22M | 0.22M | |
|
Payables
|
1.09M | 1.68M | 1.37M |
|
Accumulated Expenses
|
2.96M | 0.64M | 2.13M |
|
Other Accumulated Expenses
|
0.76M | 0.79M | 0.97M |
|
Short term Debt
|
0.54M | 1.93M | |
|
Current Leases
|
1.36M | | |
|
Current Deferred Revenue
|
| 458.00 | 0.08M |
|
Total Current Liabilities
|
4.59M | 4.81M | 4.56M |
|
Non-Current Debt
|
7.86M | | |
|
Operating Leases
|
1.08M | 0.84M | 1.18M |
|
Other Non-Current Liabilities
|
7.19M | 1.93M | 40.53M |
|
Total Non-Current Liabilities
|
7.86M | 3.73M | 5.74M |
|
Total Liabilities
|
13.39M | 5.65M | 46.27M |
|
Total Debt
|
8.39M | 1.93M | |
|
Common Equity
|
65.12M | 68.70M | 107.29M |
|
Shareholder's Equity
|
65.12M | 68.70M | 107.29M |
|
Liabilities and Shareholders Equity
|
78.51M | 74.36M | 153.56M |
|
Retained Earnings
|
-104.06M | -131.94M | -200.48M |
|
Preferred Shares
|
150.00 | 149.00 | |
|
Treasury Shares
|
-0.01M | 6.33M | |
|
Shares Outstanding
|
55.96M | 77.45M | 129.01M |