|
Revenue
|
| | | | 1.13M | 1.40M | 1.60M | 1.20M | 0.27M | 0.39M | 0.44M | 0.56M | 0.59M | 0.57M | 0.57M | 0.98M | 29.30M | 2.19M | 1.68M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 2.95M | 3.21M | 1.86M | -1.36M | | | | | | | |
|
Research & Development
|
| | | | 8.00M | 10.29M | 13.39M | 16.28M | 20.54M | 22.83M | 25.69M | 20.34M | 29.31M | 27.47M | 20.42M | 23.20M | 21.75M | 23.70M | 23.99M | 23.65M | 24.27M | 21.07M | 25.85M | 27.15M | 7.91M | 8.02M | 7.46M | 8.34M | 9.84M | 13.41M | 14.35M | 10.54M | 7.12M | 5.16M | 3.56M |
|
Selling, General & Administrative
|
| | | | 3.83M | 4.53M | 3.84M | 5.09M | 4.86M | 5.54M | 6.04M | 5.78M | 7.77M | 8.79M | 8.42M | 7.59M | 8.66M | 9.04M | 8.35M | 10.78M | 14.15M | 8.03M | 7.81M | 8.15M | 2.41M | 2.46M | 2.19M | 2.81M | 5.00M | 4.51M | 4.47M | 3.98M | 5.10M | 4.01M | 4.02M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.64M | 2.69M | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | 131.25M | | | | | | | | | | | | | | |
|
Operating Expenses
|
| | | | 11.82M | 14.82M | 17.24M | 21.37M | 25.39M | 28.36M | 31.73M | 26.12M | 37.08M | 36.26M | 28.84M | 30.78M | 30.42M | 32.74M | 32.34M | 34.43M | 38.42M | 29.11M | 33.66M | 35.30M | 10.32M | 10.48M | 9.66M | 11.15M | 14.84M | 17.92M | 18.81M | 14.53M | 12.23M | 9.17M | 7.58M |
|
Operating Income
|
| | | | -10.70M | -13.42M | -15.63M | -20.17M | -25.12M | -27.97M | -31.29M | -25.56M | -36.49M | -35.70M | -28.27M | -29.80M | -1.11M | -30.55M | -30.66M | -33.62M | -37.62M | -28.31M | -32.86M | -34.49M | -7.37M | -7.28M | -7.80M | -25.81M | -14.84M | -17.92M | -18.81M | -14.53M | -12.23M | -9.17M | -7.58M |
|
EBIT
|
| | | | -10.70M | -13.42M | -15.63M | -20.17M | -25.12M | -27.97M | -31.29M | -25.56M | -36.49M | -35.70M | -28.27M | -29.80M | -1.11M | -30.55M | -30.66M | -33.62M | -37.62M | -28.31M | -32.86M | -34.49M | -7.37M | -7.28M | -7.80M | -25.81M | -14.84M | -17.92M | -18.81M | -14.53M | -12.23M | -9.17M | -7.58M |
|
Interest & Investment Income
|
| | | | 0.48M | 1.00M | 1.49M | 1.39M | 1.27M | 1.70M | 1.66M | 1.39M | 1.16M | 0.36M | 0.04M | 0.01M | 0.04M | 0.05M | 0.05M | 0.04M | 0.03M | 0.47M | 1.27M | 1.46M | 1.47M | 1.51M | 1.42M | 1.18M | | | | | | | |
|
Other Non Operating Income
|
| | | | 0.48M | 1.00M | 1.49M | 1.39M | 1.27M | 1.70M | 1.66M | 1.39M | 1.16M | 0.36M | 0.04M | 0.01M | 0.04M | 0.05M | 0.05M | 1.19M | 131.28M | 0.47M | 1.27M | 1.46M | 0.58M | 0.17M | 0.08M | 0.20M | 0.16M | 2.39M | 1.22M | 0.36M | 1.20M | -0.32M | 0.19M |
|
Non Operating Income
|
| | | | 0.48M | 1.00M | 1.49M | 1.39M | 1.27M | 1.70M | 1.66M | 1.39M | 1.16M | 0.36M | 0.04M | 0.01M | 0.04M | 0.05M | 0.05M | 0.04M | 131.28M | 0.47M | 1.27M | 1.46M | 0.58M | 1.47M | -6.17M | -1.00M | 16.05M | 2.39M | 1.22M | 0.36M | 1.20M | -0.32M | 0.19M |
|
EBT
|
| | | | -10.22M | -12.43M | -14.15M | -18.79M | -23.85M | -26.27M | -29.63M | -24.17M | -35.33M | -35.34M | -28.23M | -29.79M | -1.07M | -30.50M | -30.61M | -33.58M | 93.66M | -27.83M | -31.59M | -33.04M | -6.84M | -5.81M | -13.97M | -26.81M | 1.21M | -15.53M | -17.59M | -14.17M | -11.03M | -9.49M | -7.39M |
|
Tax Provisions
|
| | | | | | | | | | | | | | | | | | | | 1.00M | 0.10M | 0.05M | 1.53M | | | -0.07M | 0.38M | | | | 0.02M | | | |
|
Profit After Tax
|
| | | | -10.22M | -12.43M | -14.15M | -18.79M | -23.85M | -26.27M | -29.63M | -24.17M | -35.33M | -35.34M | -28.23M | -29.79M | -1.07M | -30.50M | -30.61M | -33.58M | 92.11M | -29.09M | -33.73M | -34.30M | -6.84M | -5.81M | -14.03M | -27.07M | 1.03M | -16.98M | -17.59M | -14.19M | -11.03M | -9.49M | -7.39M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | -0.59M | -1.36M | -2.18M | | | | | | -0.18M | -1.45M | | | | | |
|
Income from Continuing Operations
|
| | | | -10.22M | -12.43M | -14.15M | -18.79M | -23.85M | -26.27M | -29.63M | -24.17M | -35.33M | -35.34M | -28.23M | -29.79M | -1.07M | -30.50M | -30.61M | -33.58M | 92.66M | -27.94M | -31.64M | -34.57M | -6.84M | -5.81M | -13.90M | -27.20M | 1.21M | -15.53M | -17.59M | -14.19M | -11.03M | -9.49M | -7.39M |
|
Consolidated Net Income
|
| | | | -10.22M | -12.43M | -14.15M | -18.79M | -23.85M | -26.27M | -29.63M | -24.17M | -35.33M | -35.34M | -28.23M | -29.79M | -1.07M | -30.50M | -30.61M | -33.58M | 92.66M | -27.94M | -31.64M | -34.57M | -6.84M | -5.81M | -13.90M | -27.20M | 1.21M | -15.53M | -17.59M | -14.19M | -11.03M | -9.49M | -7.39M |
|
Income towards Parent Company
|
| | | | -10.22M | -12.43M | -14.15M | -18.79M | -23.85M | -26.27M | -29.63M | -24.17M | -35.33M | -35.34M | -28.23M | -29.79M | -1.07M | -30.50M | -30.61M | -33.58M | 92.66M | -27.94M | -31.64M | -34.57M | -6.84M | -5.81M | -13.90M | -27.20M | 1.21M | -15.53M | -17.59M | -14.19M | -11.03M | -9.49M | -7.39M |
|
Net Income towards Common Stockholders
|
| | | | -10.22M | -12.43M | -14.15M | -18.79M | -23.85M | -26.27M | -29.63M | -24.17M | -35.33M | -35.34M | -28.23M | -29.79M | -1.07M | -30.50M | -30.61M | -33.58M | 92.66M | -27.94M | -31.64M | -34.57M | -6.84M | -5.81M | -14.03M | 26.62M | -14.77M | -16.98M | -17.59M | 49.28M | -11.03M | -9.49M | -7.39M |
|
EPS (Basic)
|
| | | | -4.09 | -0.34 | -0.38 | -0.66 | -0.64 | -0.61 | -0.67 | -0.57 | -0.78 | -0.78 | -0.62 | -0.65 | -0.02 | -0.54 | -0.54 | -0.61 | 1.61 | -0.51 | -0.59 | -0.60 | -19.84 | -16.69 | -40.52 | -77.15 | 1.03 | -1.42 | -1.46 | 5.29 | -0.90 | -0.78 | -0.60 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | -0.02 | -0.54 | -0.54 | -0.61 | 1.59 | -0.51 | -0.59 | -0.60 | -19.84 | -16.69 | -40.52 | -77.15 | -6.33 | -1.42 | -1.46 | 5.10 | -0.90 | -0.78 | -0.60 |
|
Shares Outstanding (Weighted Average)
|
1.99M | 2.37M | 2.43M | 2.48M | 2.50M | 36.86M | 37.27M | 28.55M | 37.38M | 43.08M | 43.90M | 42.12M | 45.15M | 45.21M | 45.23M | 45.91M | 50.36M | 56.50M | 57.11M | 55.28M | 57.28M | 57.39M | 57.45M | 57.40M | 0.34M | 0.35M | 0.35M | 0.35M | 1.00M | 11.96M | 12.08M | 9.32M | 12.20M | 12.20M | 12.24M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | 50.36M | 56.50M | 57.11M | 55.28M | 57.88M | 57.87M | 57.90M | 57.40M | 0.34M | 0.35M | 0.35M | 0.35M | 2.33M | 11.96M | 12.08M | 9.66M | 12.20M | 12.20M | 12.24M |
|
EBITDA
|
| | | | -10.70M | -13.42M | -15.63M | -20.17M | -25.12M | -27.97M | -31.29M | -25.56M | -36.49M | -35.70M | -28.27M | -29.80M | -1.11M | -30.55M | -30.66M | -33.62M | -37.62M | -28.31M | -32.86M | -34.49M | -7.37M | -7.28M | -7.80M | -25.81M | -14.84M | -17.92M | -18.81M | -14.53M | -12.23M | -9.17M | -7.58M |
|
Tax Rate
|
| | | | | | | | | | | | | | | | | | | | 1.07% | -0.38% | -0.15% | -4.63% | | | 0.47% | -1.43% | | | | -0.15% | | | |