|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 117.59M | 95.83M | 110.33M | 248.13M | 176.19M | 43.16M | 33.99M | 31.41M | 20.06M | 36.26M | 25.62M | 115.51M | 97.66M | 89.08M | 77.97M | 65.48M | 54.83M | 49.04M | 48.30M | 50.75M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 96.98M | 91.72M | 47.49M | 8.00M | 49.34M | 157.91M | 141.04M | 110.57M | 50.27M | 74.19M | | 19.80M | 9.99M | | | | | 19.91M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 214.57M | 187.55M | 157.83M | 256.13M | 225.52M | 201.07M | 175.03M | 141.98M | 70.33M | 110.44M | 25.62M | 135.31M | 107.65M | 89.08M | 77.97M | 65.48M | 54.83M | 68.94M | 48.30M | 50.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 0.20M | 0.10M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.20M | 0.10M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 4.64M | 4.27M | 7.13M | 6.32M | 12.92M | 12.13M | 5.99M | 3.56M | 4.26M | 3.02M | 0.43M | 0.53M | 0.05M | 1.13M | 3.91M | 0.09M | 1.01M | 1.00M | 0.81M | 0.55M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 217.94M | 191.82M | 191.91M | 262.45M | 238.44M | 213.20M | 181.01M | 153.58M | 131.34M | 106.64M | 28.72M | 138.04M | 111.62M | 93.90M | 81.88M | 68.63M | 58.32M | 50.81M | 55.05M | 57.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 34.38M | 32.70M | 2.25M | 1.99M | 1.72M | 1.42M | 1.08M | 1.06M | 0.84M | | 1.78M | 1.66M | 1.55M | 1.49M | 1.37M | 1.25M | 1.16M | 1.07M | 0.98M | 0.89M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 30.64M | 29.30M | 27.13M | 25.81M | 23.00M | 17.32M | 14.00M | | 4.72M | 3.27M | 2.60M | 2.60M | 2.53M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1.27M | 1.27M | 1.95M | 0.28M | | | | 5.65M | 5.65M | 5.65M | 0.02M | 0.65M | 0.65M | 0.04M | 0.12M | 0.65M | 0.65M | | 0.65M | 0.65M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 40.98M | 39.00M | 19.81M | 48.51M | 46.17M | 49.45M | 228.75M | 44.30M | 38.00M | 33.43M | 74.46M | 14.29M | 12.59M | 10.64M | 10.46M | 10.44M | 7.79M | 6.97M | 6.73M | 6.47M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 258.92M | 230.82M | 211.72M | 310.96M | 284.61M | 262.65M | 228.47M | 197.88M | 169.34M | 140.06M | 47.06M | 152.33M | 124.21M | 104.54M | 92.33M | 79.07M | 66.12M | 57.78M | 61.78M | 63.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 5.70M | 3.52M | 2.37M | 9.88M | 3.76M | 4.83M | 1.14M | 3.63M | 3.39M | 7.80M | 3.47M | 4.96M | 2.48M | 1.26M | 2.99M | 2.71M | 0.91M | 0.97M | 0.88M | 0.65M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 5.70M | 3.52M | 2.37M | 9.88M | 3.76M | 4.83M | 1.14M | 3.63M | 3.39M | 7.80M | 3.47M | 4.96M | 2.48M | 1.26M | 2.99M | 2.71M | 0.91M | 0.97M | 0.88M | 0.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 5.25M | 10.02M | 7.80M | 2.41M | 12.94M | 4.05M | 18.71M | 2.52M | 3.61M | 15.71M | 9.76M | 19.82M | 11.02M | 8.91M | 7.48M | 5.26M | 4.40M | 3.90M | 4.23M | 3.78M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 1.86M | 0.23M | 2.19M | 2.69M | 8.50M | 0.51M | 2.26M | 9.20M | 12.60M | 0.20M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 3.09M | | 1.53M | 3.10M | 4.66M | 6.23M | 6.23M | 6.24M | 6.24M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 2.14M | 1.96M | 0.25M | 0.43M | 0.41M | 1.49M | 1.56M | 1.63M | 1.70M | 1.78M | 1.32M | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.97M | 0.86M | 0.82M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 1.20M | 3.21M | 3.21M | 3.21M | 2.76M | 1.96M | 1.16M | 0.35M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 19.53M | 18.70M | 17.23M | 20.80M | 20.73M | 25.25M | 22.58M | 18.51M | 22.94M | 25.29M | 14.11M | 32.95M | 17.19M | 14.38M | 16.46M | 14.58M | 11.53M | 11.11M | 11.35M | 10.67M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58M | 9.40M | 12.55M | 11.07M | 9.56M | 8.04M | 6.52M | 5.00M | 3.47M | 1.94M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 38.59M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 2.76M | 1.96M | 1.16M | 0.35M | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 111.44M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 12.05M | 11.58M | 23.69M | 23.55M | 23.59M | 28.34M | 27.92M | 27.48M | 27.02M | 26.56M | 6.25M | 6.10M | 5.95M | 5.79M | 5.64M | 5.47M | 5.30M | 5.12M | 4.94M | 4.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 55.00M | 55.11M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 37.72M | | | | 42.84M | 48.45M | 35.70M | 31.25M | 31.66M | 28.09M | 23.35M | 21.23M | 19.76M | 17.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 34.34M | 32.24M | 42.07M | 44.70M | 44.32M | 53.59M | 50.49M | 45.98M | 49.96M | 51.85M | 118.53M | 103.56M | 90.70M | 86.25M | 86.66M | 83.08M | 78.35M | 76.23M | 19.76M | 17.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 12.49M | 12.55M | 12.60M | 12.65M | 12.70M | 12.75M | 11.23M | 9.71M | 8.18M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 224.58M | 198.57M | 169.65M | 266.25M | 240.29M | 209.06M | -130.71M | -137.24M | -142.72M | -156.45M | -182.92M | 48.77M | 33.51M | 18.30M | 5.67M | -4.01M | -12.23M | -18.45M | 42.01M | 46.31M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 224.58M | 198.57M | 169.65M | 266.25M | 240.29M | 209.06M | -130.71M | -137.24M | -142.72M | -156.45M | -182.92M | 48.77M | 33.51M | 18.30M | 5.67M | -4.01M | -12.23M | -18.45M | 42.01M | 46.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 258.92M | 230.82M | 211.72M | 310.96M | 284.61M | 262.65M | 228.47M | 197.88M | 169.34M | 140.06M | 47.06M | 152.33M | 124.21M | 104.54M | 92.33M | 79.07M | 66.12M | 57.78M | 61.78M | 63.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | -390.50M | -424.13M | -332.03M | -361.12M | -394.80M | -0.40M | -458.00M | -493.00M | -0.04M | | -0.01M | -203.00M | -220.62M | -234.81M | -245.80M | -255.30M | | -204.99M | -212.60M |