Restaurant Brands International Growth Metrics (2014-2025) | QSR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 266.18%-13.74%-2.16%0.49%0.83%3.88%9.84%21.52%24.67%10.98%-0.30%-11.28%-12.30%-5.10%2.57%5.39%6.02%11.02%6.27%1.34%1.28%1.86%1.01%5.56%1.75%2.06%1.38%-2.10%-1.62%-2.15%-2.79%1.67%2.31%2.84%2.75%7.42%8.64%5.31%7.50%3.38%2.39%
Assets Growth (3y) 48.60%-0.19%2.33%2.71%3.31%3.04%3.95%4.35%5.05%5.35%2.81%-1.78%-1.98%2.38%3.26%4.08%3.00%4.90%2.86%1.55%0.46%0.57%-0.15%1.66%0.80%0.89%0.42%2.26%3.02%1.95%2.40%4.13%4.40%
Assets Growth (5y) 28.15%0.94%3.15%2.96%3.43%4.35%3.81%3.98%3.62%3.98%2.16%-0.42%-1.17%1.39%1.65%2.33%1.92%3.04%1.68%2.72%2.42%1.95%1.92%3.13%2.64%
Assets (QoQ) -9.22%-1.79%0.04%-3.28%2.96%0.87%0.37%-0.36%8.88%11.60%2.97%-11.30%-2.19%-0.70%1.80%-4.02%5.72%2.03%2.41%0.50%1.20%-2.71%2.35%1.08%0.35%1.68%-1.35%1.39%-0.32%-1.80%-0.87%0.84%-0.97%2.69%-0.24%1.36%-1.05%7.36%0.89%-1.75%1.01%3.24%-0.07%
Capital Expenditures Growth (1y) 764.71%626.32%640.00%60.40%-124.49%-121.74%21.24%-51.23%5.56%408.33%-199.68%258.23%202.94%-18.92%199.04%-41.70%-28.57%-40.00%-41.94%-9.09%280.00%122.22%77.78%53.33%-21.05%55.00%-25.00%-21.74%-33.33%-41.94%0.00%33.33%80.00%66.67%4.17%-2.08%44.44%43.33%120.00%63.83%146.15%-11.63%10.91%
Capital Expenditures Growth (3y) -58.74%69.48%-122.01%40.98%-38.02%-18.39%6.17%0.61%39.15%51.83%-16.93%23.83%68.62%2.63%44.58%-6.68%28.92%27.38%-8.18%2.94%25.99%25.99%10.06%16.96%-1.79%14.47%-7.90%0.72%20.12%11.52%31.84%28.84%85.66%28.28%36.47%
Capital Expenditures Growth (5y) 8.02%18.82%38.75%8.23%-8.36%-6.24%4.32%7.26%32.50%48.27%-5.23%17.90%28.26%-0.55%22.57%-3.24%20.79%14.87%-4.21%7.33%39.06%36.72%25.03%20.75%27.49%13.70%13.77%
Capital Expenditures (QoQ) 11.76%-7.89%477.14%45.54%-6.12%-6.16%25.10%-122.22%16.67%623.33%-49.68%-143.04%372.06%-269.19%280.83%-87.63%114.29%106.67%6.45%-84.85%80.00%100.00%66.67%-36.67%5.26%60.00%43.75%-67.39%106.67%-22.58%50.00%-72.22%80.00%33.33%100.00%-62.50%66.67%-16.67%88.00%-44.68%65.38%27.91%40.00%-16.88%-40.63%60.53%
Cash & Equivalents Growth (1y) 129.15%18.40%-23.85%-3.77%-56.08%-19.18%44.88%30.64%86.36%15.34%246.65%186.65%-25.68%-10.56%-71.46%-68.70%-16.77%5.87%4.10%51.46%67.91%176.94%49.81%10.80%1.76%-37.43%14.42%-7.61%-30.32%-42.74%-52.44%-46.64%8.37%15.42%44.75%38.48%-3.31%1.55%-22.34%-10.23%17.12%-14.30%8.92%2.55%
Cash & Equivalents Growth (3y) 23.33%3.34%56.38%53.31%-15.27%-5.88%12.75%5.44%4.85%2.98%0.99%10.77%1.27%37.90%-23.65%-19.31%12.45%22.42%21.29%15.74%5.99%-0.26%-6.58%-18.26%-8.41%-25.50%-7.65%-11.95%-9.95%-12.45%-18.84%-12.79%7.06%0.15%6.98%8.43%
Cash & Equivalents Growth (5y) 3.02%0.89%2.59%11.31%-3.19%19.57%17.46%14.49%14.52%13.61%12.04%6.83%-5.93%-1.24%-24.69%-23.68%1.43%3.93%4.20%2.76%4.52%3.07%-1.73%-7.45%-2.74%-18.49%-7.80%-8.87%
Cash & Equivalents (QoQ) 9.68%4.82%12.05%77.88%-43.33%-32.59%41.60%-18.81%4.28%20.85%27.68%15.82%-35.46%263.21%5.58%-69.97%-22.33%15.90%15.80%-20.16%-1.20%13.97%68.48%-11.49%62.95%-38.35%24.61%-18.71%0.19%12.73%0.62%-38.69%-17.66%-6.37%12.89%24.52%-12.31%17.42%8.00%-13.05%-7.90%-10.20%24.84%13.44%-32.61%14.13%17.54%
Cash from Investing Activities Growth (1y) 878.57%-2,283.33%-384.38%99.72%-79.20%108.74%148.39%135.81%-23,992.65%15,236.00%-20.00%-179.22%100.12%-100.13%-583.33%-162.30%450.00%1,300.00%44.83%-131.25%-127.27%-175.00%-31.25%-24.32%-133.33%-222.22%-57.14%-2,147.83%114.29%-62.07%39.39%100.19%82.98%85.00%1,000.00%-6,500.00%-1,800.00%-300.00%-493.55%96.59%80.70%
Cash from Investing Activities Growth (3y) -628.63%585.06%57.07%90.78%-60.60%74.05%-23.22%9.38%17.39%33.89%-60.48%-89.50%87.73%-26.24%-76.52%-96.10%-76.52%-207.23%-4.40%-301.30%-55.04%-80.87%-7.72%27.12%3.85%47.72%35.33%-64.22%-163.07%-19.98%65.09%-470.83%27.38%18.07%
Cash from Investing Activities Growth (5y) 35.80%47.58%-37.97%65.69%-15.90%30.92%-6.26%-16.43%-24.82%-50.81%-44.96%-167.23%14.88%-15.57%-39.77%18.41%-51.57%36.48%27.54%-36.95%-115.06%-28.93%-3.53%-127.79%-14.87%12.13%
Cash from Investing Activities (QoQ) 42.86%-33.33%-243,056.25%100.42%-274.92%72.90%-38.71%131.63%-26.47%50.00%2.67%-21,200.00%147.20%-99.22%-201.67%132.79%-150.00%-2,800.00%44.83%168.75%9.09%-233.33%-131.25%91.89%-200.00%-133.33%-119.05%84.78%-314.29%-13.79%-3,033.33%100.10%-4,800.00%57.45%110.00%62.50%833.33%-240.91%-1,603.23%89.20%22.81%-318.18%90.22%38.89%
Cash from Operations Growth (1y) 108.86%180.75%172.12%318.74%-29.96%30.63%-6.45%30.11%57.61%-37.55%-14.41%65.23%-138.42%97.91%9.01%-10.04%238.74%-19.35%12.95%14.84%-11.69%-81.31%-5.50%-44.60%95.59%698.33%23.79%50.48%-12.03%-9.19%-21.96%-10.19%-59.40%-9.89%8.79%-4.73%55.79%-14.80%24.71%19.35%-20.27%34.43%9.63%
Cash from Operations Growth (3y) 32.11%31.82%29.65%88.54%-34.33%17.32%-4.43%24.59%-5.64%-0.10%1.77%19.51%-22.21%-33.18%5.18%-16.97%63.82%6.37%9.73%-1.44%14.96%10.66%-2.99%-9.20%-11.27%86.94%1.67%8.79%-17.75%-11.32%1.92%0.70%-20.40%1.06%14.15%
Cash from Operations Growth (5y) 4.21%29.60%21.82%46.97%-12.27%-24.62%-1.40%4.23%7.73%8.27%4.27%7.31%-4.13%16.69%2.36%-5.01%23.35%-0.30%2.32%-3.91%-0.79%0.80%4.37%-3.17%-2.80%49.56%7.52%
Cash from Operations (QoQ) -29.93%85.08%-171.57%325.02%-5.81%79.39%-42.47%-27.95%75.67%28.48%-19.99%-12.72%-30.39%76.08%54.45%-120.30%458.56%-3.02%27.46%-68.70%108.44%35.83%29.59%-75.93%-55.88%586.67%-24.03%-15.02%80.08%6.47%-7.65%-50.32%85.90%-8.51%6.28%-77.54%312.63%10.46%-6.93%-63.28%125.68%61.68%-10.93%-75.47%280.51%31.85%
Dividends Paid - Common Growth (1y) -26.02%330.36%306.76%338.30%604.95%24.08%19.60%14.16%13.72%14.25%13.61%50.32%-33.52%39.35%35.22%-0.52%113.40%9.52%10.48%9.95%12.08%110.43%4.74%3.02%-49.38%0.41%0.84%-0.41%-1.22%-0.41%0.83%2.05%2.47%2.47%0.82%4.82%4.82%5.22%6.94%8.05%8.05%
Dividends Paid - Common Growth (3y) 81.01%82.73%76.80%95.93%74.68%25.48%22.48%19.51%17.29%20.36%19.28%18.03%16.72%47.54%4.64%35.06%5.27%5.42%4.96%5.20%1.99%1.56%1.56%1.56%-19.87%0.82%0.83%2.13%1.99%2.40%2.82%4.94%5.09%
Dividends Paid - Common Growth (5y) 53.11%56.25%52.53%52.42%66.37%35.41%14.48%13.25%13.18%12.47%11.58%10.56%10.12%9.37%2.76%20.16%3.47%3.47%3.37%3.43%2.56%2.38%2.46%2.46%-10.24%
Dividends Paid - Common (QoQ) 0.41%13.77%0.36%-35.46%484.07%7.53%8.14%3.80%2.81%3.64%3.22%3.40%3.29%3.05%36.57%-54.27%116.49%0.00%0.48%-1.90%11.11%0.87%0.00%0.00%108.62%-1.65%2.51%0.41%-0.81%-1.23%1.24%-0.41%0.00%0.00%2.47%0.00%0.00%-1.61%6.53%0.00%0.38%0.00%7.63%0.00%
Dividends payables Growth (1y) 829.71%5.94%19.61%17.55%13.87%14.18%
Dividends payables (QoQ) 802.17%-8.27%5.25%6.74%2.81%3.56%3.44%3.40%3.08%
EBITDA Margin Growth (1y) -7295.00-3207.00-3066.003,172.005,437.001,133.001,155.00514.001,348.00-265.00-828.00-349.00-719.00-434.0072.00-486.00-367.0071.00-231.00440.00-271.00-253.00-1188.00-797.00-708.00332.001,075.00446.00-56.00-407.00-93.00-315.00-642.00-290.00-180.00-82.00523.00317.0066.00-650.00194.00-1066.00-1183.00189.00
EBITDA Margin Growth (3y) -509.00-2340.00-2739.003,338.006,067.00433.00399.00-320.00263.00-628.00-987.00-394.00-1356.00-616.00-1347.00-843.00-1346.00151.00-344.0089.00-1035.00-327.00-206.00-666.00-1406.00-364.00802.0049.00-175.00-380.00-206.00-1047.0075.00-1039.00-1297.00-543.00
EBITDA Margin Growth (5y) -1595.00-2703.00-2898.003,292.005,430.00251.00-1020.00-677.00-716.00-549.00-1101.00-745.00-2120.00-690.00-365.00-712.00-2044.00-546.00-617.00-308.00-1154.00-300.00-320.00-1398.00-689.00-1113.00-315.00-412.00
EBITDA Margin (QoQ) 811.00274.00-5781.00-2599.004,899.00415.00457.00-334.00594.00438.00-184.00500.00-1020.00-125.00296.00130.00-735.00381.00-262.00249.00-298.0079.00409.00-461.00-280.00-857.00800.00-372.00761.00-114.00172.00-874.00410.00199.00-51.00-1202.00763.00310.0047.00-597.00557.0059.00-669.00247.00-703.00-58.00703.00
EBIT Growth (1y) -172.71%70.68%99.41%38,122.22%413.84%47.52%40.35%22.24%52.67%1.63%-2.12%13.91%2.73%25.30%20.96%-0.21%2.18%3.09%-2.19%19.46%-0.97%-10.37%-50.51%-26.97%-27.01%13.62%100.82%27.82%11.53%1.81%10.86%5.25%-16.83%-0.67%2.40%3.74%35.26%21.70%19.68%-0.86%35.68%-20.04%-27.15%14.90%
EBIT Growth (3y) 51.60%36.78%39.92%710.40%90.58%23.39%18.45%11.59%17.02%9.50%5.01%10.74%1.30%5.00%-16.34%-4.52%-9.61%1.64%-0.94%3.70%-6.93%1.21%3.29%-0.59%-12.19%4.74%31.61%11.75%7.86%7.17%10.76%2.68%15.14%-1.12%-3.71%5.73%
EBIT Growth (5y) 29.61%27.01%26.51%263.48%47.50%11.66%-4.26%3.92%2.98%5.98%2.85%4.86%-3.28%6.02%5.45%3.21%-7.28%1.21%1.99%4.02%-1.93%4.62%6.19%0.21%4.44%2.26%14.73%9.72%
EBIT Margin Growth (1y) -7776.00-3049.00-2901.003,341.005,502.001,198.001,177.00536.001,377.00-243.00-410.0053.00-331.001.0072.00-486.00-367.0071.00-231.00440.00-271.00-253.00-1188.00-797.00-708.00332.001,075.00446.00-56.00-407.00-93.00-315.00-642.00-290.00-180.00-82.00523.00317.0066.00-650.00194.00-1066.00-1183.00189.00
EBIT Margin Growth (3y) -897.00-2094.00-2134.003,930.006,548.00956.00839.00103.00679.00-171.00-569.007.00-968.00-181.00-1347.00-843.00-1346.00151.00-344.0089.00-1035.00-327.00-206.00-666.00-1406.00-364.00802.0049.00-175.00-380.00-206.00-1047.0075.00-1039.00-1297.00-543.00
EBIT Margin Growth (5y) -1595.00-2022.00-2293.003,884.005,911.00774.00-580.00-255.00-300.00-91.00-683.00-344.00-1732.00-255.00-365.00-712.00-2044.00-546.00-617.00-308.00-1154.00-300.00-320.00-1398.00-689.00-1113.00-315.00-412.00
EBIT Margin (QoQ) 130.00350.00-5768.00-2488.004,857.00498.00475.00-327.00553.00477.00-167.00514.00-1067.00309.00296.00130.00-735.00381.00-262.00249.00-298.0079.00409.00-461.00-280.00-857.00800.00-372.00761.00-114.00172.00-874.00410.00199.00-51.00-1202.00763.00310.0047.00-597.00557.0059.00-669.00247.00-703.00-58.00703.00
EBIT (QoQ) -6.95%15.38%-99.41%-11,500.00%318.42%34.81%13.87%-6.40%2.67%28.25%-0.83%16.91%-31.65%23.51%15.42%5.43%-16.63%19.24%-4.78%7.95%-15.89%13.13%16.29%-10.51%-23.87%-37.53%71.60%-10.55%18.50%10.41%9.22%-21.95%8.17%20.22%3.70%-38.32%29.19%23.94%5.05%-19.59%16.24%21.88%-12.97%10.05%-31.50%11.03%37.27%
EBT Growth (1y) -373.42%24.60%37.76%551.59%153.40%112.73%120.72%33.22%81.80%-5.15%-6.65%-5.97%-13.19%37.48%29.89%20.31%18.73%7.47%-4.84%25.36%-5.18%-10.60%-67.51%-33.02%-60.93%17.78%214.78%36.81%102.10%1.57%13.81%8.63%-30.10%-5.57%-0.73%-1.17%56.44%29.84%18.34%1.42%58.23%-22.98%-27.48%24.48%
EBT Growth (3y) 38.45%35.98%41.59%97.10%41.66%40.51%38.84%14.65%23.28%11.91%4.89%12.35%-0.76%9.72%-26.23%0.34%-23.95%4.21%-0.90%4.73%-9.20%2.27%5.19%-0.16%-17.97%4.15%52.64%13.67%30.25%7.59%10.17%2.88%20.05%-1.89%-5.20%7.65%
EBT Growth (5y) 22.30%30.01%28.54%60.14%24.14%21.66%-3.72%4.82%-7.04%8.09%3.36%5.38%-5.05%9.58%7.54%8.46%-9.08%1.65%1.91%4.28%-3.92%5.57%6.46%-0.05%6.44%2.47%25.00%13.14%
EBT Margin Growth (1y) -14555.00-2289.00-2529.004,039.0011,183.001,261.001,616.00587.001,421.00-304.00-419.00-460.00-735.00199.00240.00136.00152.00145.00-241.00455.00-312.00-181.00-1431.00-795.00-1422.00320.001,420.00481.00816.00-298.00-4.00-156.00-673.00-308.00-210.00-177.00540.00359.0023.00-430.00441.00-831.00-870.00308.00
EBT Margin Growth (3y) -1951.00-1333.00-1333.004,165.0011,869.001,155.001,436.00263.00838.0039.00-421.00131.00-895.00162.00-1433.00-204.00-1582.00283.00-253.00141.00-918.00-159.00-15.00-470.00-1279.00-286.001,207.00149.00683.00-247.00-190.00-763.00308.00-780.00-1057.00-299.00
EBT Margin Growth (5y) -2534.00-989.00-1334.004,756.0011,709.001,119.00-236.00-78.00-896.00178.00-432.00-183.00-1500.00184.00-16.00122.00-1439.00-323.00-466.00-192.00-1051.00-108.00-202.00-1077.00-297.00-758.00359.0026.00
EBT Margin (QoQ) -1946.00488.00-5670.00-7427.0010,319.00248.00898.00-283.00397.00603.00-131.00551.00-1328.00488.00-172.00276.00-394.00529.00-275.00292.00-402.00143.00421.00-475.00-271.00-1107.001,057.00-1101.001,471.00-6.00118.00-766.00357.00288.00-34.00-1284.00722.00386.00-2.00-566.00541.0050.00-454.00305.00-732.0010.00724.00
EBT (QoQ) -42.38%24.11%-149.95%-665.48%126.26%37.22%63.74%-9.49%4.61%42.37%-1.17%23.52%-45.42%40.12%-0.45%14.03%-13.57%32.38%-7.80%12.54%-21.76%17.22%21.47%-14.88%-26.23%-57.41%150.43%-50.35%122.38%13.84%8.84%-26.65%11.76%27.55%3.88%-52.80%50.99%34.10%3.42%-25.30%25.32%22.22%-11.36%16.55%-39.00%15.08%52.14%
Enterprise Value Growth (1y) 1,331.02%1,111.55%1,099.33%903.58%-13.83%13.46%16.34%34.52%37.39%40.82%25.76%23.93%38.13%8.94%22.36%16.98%-10.12%15.29%15.73%14.36%35.18%-37.13%-12.31%-5.96%-3.54%80.69%20.05%9.29%5.83%-5.27%-17.12%-8.73%3.70%13.38%51.38%24.69%23.22%20.27%-6.20%10.54%-14.36%-12.63%-3.18%-8.04%
Enterprise Value Growth (3y) 154.96%162.86%155.20%148.78%17.81%20.29%21.42%24.94%19.48%20.94%21.21%18.35%18.84%-7.57%7.48%7.95%5.43%9.41%6.80%5.53%11.33%2.48%-4.45%-2.11%1.92%24.74%14.63%7.54%10.58%8.91%5.58%7.95%3.05%6.01%11.19%8.23%
Enterprise Value Growth (5y) 82.23%86.06%86.73%81.91%14.72%4.76%12.68%15.97%17.34%14.98%13.39%11.25%11.37%6.21%4.32%4.65%5.16%7.06%8.86%5.99%12.01%7.97%4.38%5.27%2.24%15.32%6.46%4.80%
Enterprise Value (QoQ) -9.68%-4.82%-12.05%1,055.60%-9.87%3.55%-9.90%2.47%18.68%6.18%4.19%4.65%21.64%-5.18%2.67%16.65%-4.06%6.50%-1.84%-10.38%23.06%6.91%-3.01%5.94%-42.77%49.11%4.02%8.67%7.21%-0.93%-5.30%5.23%-4.03%-13.33%4.28%19.55%4.93%15.72%-14.10%18.13%2.43%-9.75%1.23%-8.48%4.50%0.00%-3.84%
EPS (Basic) Growth (1y) -942.11%-123.53%-76.19%457.14%115.63%650.00%680.00%48.00%100.00%-4.55%-2.56%5.41%228.00%185.71%76.32%35.90%-60.37%-11.67%-16.42%43.40%-15.38%-9.43%-37.50%-36.84%-45.45%22.92%140.00%47.92%90.00%0.00%-8.33%66.20%31.58%3.39%0.00%-32.20%117.33%19.67%15.58%-1.25%-50.92%-32.88%-34.83%22.78%
EPS (Basic) Growth (3y) 38.06%7.30%21.86%96.36%44.62%157.13%137.52%28.46%37.51%34.06%12.82%27.12%3.23%31.73%-2.70%7.17%-43.23%-0.56%7.83%10.24%-4.28%3.64%11.20%15.79%10.89%8.32%30.06%18.56%75.80%7.36%1.95%3.62%11.96%-6.00%-9.01%-6.32%
EPS (Basic) Growth (5y) 27.89%25.54%21.67%66.66%18.57%69.52%47.58%13.94%3.71%21.81%16.59%13.92%2.66%22.95%15.17%24.79%-14.48%0.33%2.82%8.58%20.19%6.61%9.71%0.78%7.78%0.41%10.63%15.11%
EPS (Basic) (QoQ) -10.53%23.53%-133.33%-2,185.71%97.50%225.00%400.00%0.00%-12.00%77.27%-5.13%35.14%-58.00%80.95%2.63%320.51%-63.41%11.67%-20.90%22.64%-18.46%5.66%35.71%-27.63%-12.73%-27.08%37.14%-37.50%96.67%42.37%-15.48%-19.72%3.51%30.51%53.25%-36.44%-18.67%26.23%3.90%103.75%-55.21%21.92%-11.24%1.27%-38.75%18.37%67.24%
EPS (Weighted Average and Diluted) Growth (1y) -1,415.79%-123.53%-76.19%442.86%110.00%625.00%660.00%50.00%100.00%0.00%-2.63%2.78%218.00%180.95%78.38%43.24%-59.75%-10.17%-16.67%41.51%-15.63%-9.43%-36.36%-37.33%-44.44%20.83%140.00%48.94%90.00%1.72%-9.52%67.14%29.82%3.39%1.32%-32.48%116.22%18.03%14.29%0.00%-50.62%-31.94%-34.09%21.52%
EPS (Weighted Average and Diluted) Growth (3y) 38.06%7.30%20.78%93.86%38.14%155.86%136.33%30.22%36.80%36.15%13.12%27.72%2.60%31.73%-1.84%8.30%-42.64%-0.57%8.37%9.72%-3.79%3.64%11.38%15.98%11.07%8.32%30.06%18.90%74.72%7.47%1.56%4.11%11.49%-6.00%-8.62%-6.38%
EPS (Weighted Average and Diluted) Growth (5y) 27.49%25.54%21.24%66.29%17.25%69.52%47.58%14.39%3.71%22.53%17.19%14.22%2.66%22.95%15.48%25.89%-14.18%0.67%3.13%8.31%20.11%6.32%9.86%1.04%7.91%0.41%10.63%15.35%
EPS (Weighted Average and Diluted) (QoQ) -10.53%23.53%-133.33%-3,471.43%98.40%225.00%380.00%4.17%-16.00%80.95%-5.26%38.89%-58.00%76.19%0.00%329.73%-62.89%11.86%-19.70%20.75%-17.19%3.77%36.36%-28.00%-11.11%-27.08%34.29%-36.17%93.33%44.83%-16.67%-18.57%3.51%28.81%53.95%-36.75%-17.57%26.23%2.60%102.53%-55.00%22.22%-10.23%0.00%-37.97%18.37%65.52%
FCF Margin Growth (1y) -2571.00-1116.00-1618.005,367.00-415.001,053.00-529.00736.00880.00-1540.00-366.001,137.00-3895.001,239.00-606.00-659.002,118.00-623.00285.00303.00-222.00-1847.00-25.00-1651.001,037.002,734.00409.00848.00-448.00-571.00-1084.00-593.00-1059.00-505.0054.00-264.00217.00-640.00-104.00-196.00-446.00306.0051.00
FCF Margin Growth (3y) -2106.00-1603.00-2513.007,240.00-3430.00751.00-1501.001,214.00-897.00-925.00-687.00781.00-1999.00-1231.00-346.00-2007.002,933.00264.00669.00-500.00367.00316.00-700.00-1397.00-471.001,658.00-621.00-10.00-1291.00-1716.00-1134.00-1054.00-1288.00-839.001.00
FCF Margin Growth (5y) -3883.00-987.00-2834.006,884.00-1534.00-1719.00-1240.00-134.00-82.00-38.00-303.00-22.00-1410.00931.00-1021.00-1753.001,425.00-812.00-361.00-1358.00-475.00-830.00-750.00-1858.00-699.001,324.00-674.00
FCF Margin (QoQ) -1844.002,485.00-8968.005,756.00-389.001,982.00-1982.00-26.001,079.00401.00-718.00118.00-1341.001,575.00785.00-4914.003,793.00-270.00732.00-2137.001,052.00638.00750.00-2662.00-573.002,461.00-876.0026.001,123.00135.00-437.00-1270.001,000.00-377.0053.00-1736.001,555.00182.00-265.00-1254.00697.00718.00-357.00-1504.001,449.00463.00
FCF Payout Ratio Growth (1y) -61.18%65.15%55.36%369.49%759.63%-17.19%30.23%-19.60%-26.74%105.23%12.69%-3.36%-266.60%-33.56%46.80%6.27%269.00%34.45%-6.17%-5.67%42.73%1,541.39%109.88%-51.98%-95.48%-38.37%12.99%7.00%28.36%15.52%193.32%17.55%-6.07%7.94%-36.37%30.39%-11.82%-7.28%141.60%-23.50%-1.31%
FCF Payout Ratio Growth (3y) 34.72%41.06%31.62%59.97%-132.03%4.13%29.16%-6.19%27.30%22.39%15.78%-1.05%58.99%144.75%28.14%46.72%-0.09%-5.06%6.86%-8.17%-7.41%5.39%14.33%16.75%-61.55%-8.40%28.24%17.93%2.06%4.96%65.21%5.45%-6.50%
FCF Payout Ratio Growth (5y) 47.09%20.18%25.72%32.60%90.83%90.24%10.33%7.17%6.34%7.20%4.61%16.87%-6.65%10.03%8.42%42.32%4.64%0.63%8.76%7.65%4.00%-0.62%8.38%19.60%-43.67%
FCF Payout Ratio (QoQ) 45.71%-39.90%-216.90%137.92%519.82%-43.46%102.78%20.97%-40.29%-11.08%25.19%10.22%67.27%-51.17%7.35%-290.03%166.70%7.89%-22.29%202.21%-46.94%-24.71%-21.87%357.26%510.22%4.62%-42.57%-7.44%10.82%91.81%-45.61%11.04%-0.27%387.01%-78.20%-11.27%14.61%187.12%-55.34%-40.00%20.51%648.15%-85.86%-22.60%
Free Cash Flow Growth (1y) 90.57%160.60%161.82%262.64%-17.99%49.84%-8.17%41.98%55.22%-44.33%0.81%55.55%-139.91%109.75%-7.89%-6.38%226.27%-18.54%17.75%16.56%-21.48%-87.18%-9.09%-50.09%114.53%1,020.00%27.89%62.92%-10.76%-6.92%-23.05%-13.79%-65.63%-13.19%9.09%-5.07%58.44%-19.61%18.87%13.48%-55.74%41.24%9.48%
Free Cash Flow Growth (3y) 34.36%29.54%34.33%77.50%-35.86%20.50%-5.17%27.40%-7.86%-1.65%3.02%19.29%-26.59%-39.72%-0.47%-18.34%60.40%5.36%11.04%-1.77%14.56%10.15%-3.64%-11.17%-13.02%108.39%2.40%10.06%-21.37%-13.40%-0.07%-2.43%-37.76%-0.48%12.39%
Free Cash Flow Growth (5y) 4.10%30.01%21.33%42.71%-12.82%-28.82%-1.81%3.76%5.67%6.43%4.92%6.65%-5.40%17.96%-0.60%-5.22%21.54%-1.12%2.82%-4.96%-3.92%-1.38%3.02%-5.46%-14.33%59.35%6.92%
Free Cash Flow (QoQ) -31.09%89.29%-185.85%270.18%-5.77%90.18%-46.67%-14.19%72.18%16.55%-17.55%-6.19%-38.25%111.06%27.22%-124.07%424.58%-7.31%29.30%-67.54%109.40%33.97%27.99%-78.13%-65.81%850.00%-29.74%-5.99%78.49%8.48%-10.49%-48.51%86.16%-10.31%0.27%-79.47%370.13%12.71%-12.75%-65.73%138.52%66.67%-16.70%-86.63%661.11%29.20%
Gross Margin Growth (1y) -3998.00-3955.00-3788.00-1702.00389.00345.00130.00333.0023.00145.00169.00137.00809.00722.00662.00440.00214.00108.00160.00155.00-50.001.00131.00-104.0075.00-13.00-151.00-98.00-222.00-316.00-286.001,073.00-55.00459.00449.00-780.00486.00508.00674.00692.00621.00152.00-88.00
Gross Margin Growth (3y) -3586.00-3464.00-3489.00-1232.001,221.001,212.00962.00910.001,046.00975.00991.00732.00973.00831.00954.00491.00239.0096.00141.00-48.00-198.00-327.00-305.00870.00-202.00131.0013.00195.00210.00651.00838.00985.001,053.001,119.001,036.00
Gross Margin Growth (5y) -2564.00-2635.00-2666.00-637.001,384.001,321.001,253.00961.001,070.00963.00972.00530.00825.00502.00517.001,466.00-38.00239.00304.00245.00234.00640.00818.00782.00905.00791.00599.00
Gross Margin (QoQ) 42.009.00-2010.00-2040.0086.00176.0076.0051.0042.00-39.00279.00-259.00164.00-15.00246.00413.0078.00-75.0025.00187.00-29.00-22.0019.00-18.0022.00108.00-217.00161.00-65.00-30.00-164.0037.00-159.000.001,195.00-1091.00355.00-10.00-35.00175.00377.00156.00-16.00105.00-92.00-84.00
Gross Profit Growth (1y) 121.87%131.12%118.41%94.79%5.56%6.13%7.94%11.29%9.41%11.56%15.70%13.55%42.83%33.08%26.45%20.25%4.24%5.93%8.62%9.29%-3.95%-25.13%-6.51%-9.60%4.00%36.95%9.36%12.17%11.41%8.65%10.55%27.12%8.67%16.02%13.86%-3.26%17.50%25.82%36.92%38.89%32.00%18.25%5.66%
Gross Profit Growth (3y) 36.84%39.87%39.72%35.02%18.16%16.36%16.45%14.97%17.67%16.29%16.69%14.28%12.66%1.81%8.69%5.91%1.36%2.79%3.56%3.48%3.63%3.67%4.16%8.83%7.98%19.96%11.24%11.32%12.47%16.62%19.89%19.54%19.01%19.96%18.10%
Gross Profit Growth (5y) 30.71%31.00%30.23%26.47%10.56%4.56%9.90%8.47%10.23%10.03%10.19%8.64%10.63%9.45%9.19%11.12%4.74%6.49%6.93%6.39%7.28%10.21%12.00%11.61%14.32%20.76%14.77%
Gross Profit (QoQ) 8.92%6.88%17.80%61.79%13.46%1.00%5.06%-12.32%14.07%2.72%8.33%-13.80%16.31%6.53%6.32%8.42%8.36%1.23%1.10%-6.01%10.12%3.80%1.73%-17.40%-14.16%29.62%-1.63%-4.98%13.04%3.50%0.90%-5.62%10.24%5.31%16.02%-19.32%17.69%3.35%-1.42%-2.00%26.02%12.47%0.00%-6.87%12.90%0.49%
Interest Coverage Ratio Growth (1y) -55.87%-43.68%14,142.50%383.96%10.50%80.04%17.76%38.90%2.85%
Interest Coverage Ratio Growth (3y) -20.55%
Interest Coverage Ratio (QoQ) 15.38%-99.41%-1,178.38%697.06%47.24%50.24%-78.50%132.33%139.91%-1.73%-74.64%72.03%
Net Cash Flow Growth (1y) -1,033.20%-917.35%158.67%-125.09%107.50%153.04%-7.94%191.36%-1,071.40%1,288.16%-31.39%-1,490.00%54.99%-94.31%-17.85%91.40%92.83%-15.49%369.54%5.45%5,911.76%-904.17%-47.81%-78.85%-100.20%120.21%-93.78%-84.41%-9,450.00%-123.59%452.17%133.38%24.08%482.61%-18.11%-176.42%40.69%-158.52%121.15%201.14%-284.88%236.89%-20.00%
Net Cash Flow Growth (3y) -106.47%291.87%17.78%-73.09%31.03%34.23%-19.64%-2.99%-32.26%-12.63%38.32%-46.29%57.09%-33.63%26.27%47.41%79.64%11.15%-46.59%-46.09%-123.97%-33.58%-43.63%45.83%-29.00%29.71%-34.49%22.23%-250.34%-36.23%115.44%31.19%-20.12%71.74%13.15%
Net Cash Flow Growth (5y) -17.29%23.66%44.51%-17.70%27.49%-23.26%4.92%-13.06%-15.29%1.63%-38.80%-41.78%18.36%-15.08%-7.13%15.88%9.36%4.39%-7.19%4.47%-38.30%-23.37%-20.16%23.31%-18.48%16.50%-13.04%
Net Cash Flow (QoQ) -46.38%171.08%613.51%-189.98%53.04%185.79%-169.21%126.91%231.92%48.92%-31.32%-386.14%574.32%-92.64%-1,491.51%90.73%159.92%6.34%-245.70%92.27%805.88%490.83%-129.34%575.00%-197.67%138.34%-200.54%99.46%9,850.00%-88.21%-3,082.61%72.16%75.92%376.09%80.31%-163.32%221.38%-40.91%-268.27%50.86%-19.77%323.30%-23.04%-287.01%142.60%30.50%
Net Income Growth (1y) -414.10%-16.23%24.90%878.30%141.63%232.61%163.97%30.45%63.41%-1.01%-1.66%3.44%91.74%67.47%28.95%1.30%-47.93%-11.83%-18.15%40.40%-14.62%-8.94%-36.19%-36.47%-45.91%20.98%138.41%47.53%88.49%-0.37%-11.51%61.09%28.24%2.59%1.45%-31.32%116.07%18.41%13.68%-1.92%-50.28%-100.61%-100.25%-101.12%
Net Income Growth (3y) 28.80%40.24%48.01%132.09%48.95%76.67%49.59%10.98%17.72%13.49%1.25%13.73%-5.18%10.37%-12.34%-3.32%-37.82%-0.97%7.58%9.59%-4.52%3.15%10.42%14.72%9.35%7.34%28.87%17.74%73.50%6.57%0.68%2.76%11.28%-26.15%-26.05%-26.15%
Net Income Growth (5y) 16.36%32.43%27.90%76.10%20.87%34.65%11.82%4.04%-5.51%10.00%9.57%6.64%-2.77%10.14%7.28%16.52%-10.28%-0.14%2.25%7.80%19.25%5.92%9.20%0.34%7.03%-14.97%-14.94%-15.08%
Net Income (QoQ) -57.19%24.34%-131.29%-1,785.96%111.42%85.38%94.99%0.87%-8.78%47.12%-3.63%26.36%-44.74%46.16%1.36%134.24%-51.74%12.54%-20.38%20.40%-18.27%4.47%36.58%-26.78%-12.84%-26.79%35.98%-37.67%94.96%44.28%-15.86%-20.36%3.05%28.15%53.18%-36.60%-17.56%26.71%3.70%99.45%-54.82%21.65%-10.53%1.12%-100.55%50.00%-300.00%
Net Income towards Common Stockholders Growth (1y) -462.01%-113.74%-85.35%311.06%110.12%702.41%726.36%73.99%129.79%0.40%-1.54%5.91%232.41%194.82%86.59%46.61%-58.72%-8.78%-14.97%50.00%1.23%6.67%-25.35%-27.86%-44.85%24.31%144.34%52.41%96.70%2.23%-8.88%62.90%27.93%3.28%2.12%-30.00%121.83%21.69%16.18%0.00%-49.02%-30.87%-32.50%25.00%
Net Income towards Common Stockholders Growth (3y) -5.57%-5.98%6.02%80.59%40.49%170.68%147.61%39.28%46.63%39.25%16.03%32.55%11.57%42.09%5.80%16.63%-38.69%6.54%15.75%18.15%3.17%10.67%18.45%21.44%11.55%9.49%31.49%20.23%77.39%8.72%2.63%4.47%13.11%-4.58%-7.14%-4.35%
Net Income towards Common Stockholders Growth (5y) 2.93%17.45%13.59%60.21%18.36%80.86%57.32%23.93%11.97%29.06%23.30%20.69%8.54%29.52%21.40%31.54%-10.33%5.01%7.61%13.46%25.53%11.24%14.54%4.63%9.44%2.00%12.26%16.79%
Net Income towards Common Stockholders (QoQ) -57.19%24.34%-131.29%-2,073.62%98.38%232.53%350.91%4.23%-3.29%81.80%-5.06%37.66%-57.74%78.29%2.12%332.06%-62.52%12.84%-19.76%21.64%-17.18%5.19%41.55%-17.91%-12.73%-26.39%36.79%-37.24%96.70%44.69%-14.67%-19.00%2.23%28.96%52.54%-36.39%-17.47%27.51%4.56%101.59%-54.72%21.74%-10.00%2.78%-38.61%18.87%66.67%
Net Margin Growth (1y) -17546.00-2596.00-2770.001,329.0012,715.00633.00768.00316.00580.00-43.00-83.00-46.002,131.00679.00453.00219.00-2023.00-114.00-229.00404.00-61.00109.00-3.00-294.00-446.00245.00790.00394.00488.00-159.00-361.00607.00198.00-73.00-82.00-714.001,435.00134.00-12.00-272.00-1663.00-569.00-562.00186.00
Net Margin Growth (3y) -4252.00-2006.00-2085.001,599.0015,426.001,269.001,138.00488.00688.00522.00140.00576.0047.00674.00221.00329.00-2530.00240.00558.00504.00-19.00195.00426.00707.00240.0013.00346.00287.002,121.00-98.00-455.00-378.00-30.00-507.00-656.00-800.00
Net Margin Growth (5y) -4144.00-1441.00-1861.002,221.0013,342.001,264.00906.00598.00181.00876.00927.00676.0089.00760.00649.001,330.00-1844.008.00114.00397.001,614.00256.00332.00-279.0012.00-422.00-227.00202.00
Net Margin (QoQ) -2813.00368.00-3718.00-11383.0012,137.00194.00381.003.0055.00330.00-72.00267.00-567.00289.00-35.002,444.00-2020.0063.00-269.00202.00-111.00-52.00364.00-263.0060.00-164.0073.00-414.00751.00380.00-323.00-320.00103.00179.00646.00-730.00-167.00169.0014.001,419.00-1469.0024.00-246.0028.00-374.0030.00502.00
Operating Income Growth (1y) -172.71%70.68%99.41%38,122.22%413.84%47.52%40.35%22.24%52.67%1.63%-2.12%13.91%2.73%25.30%20.96%-0.21%2.18%3.09%-2.19%19.46%-0.97%-10.37%-50.51%-26.97%-27.01%13.62%100.82%27.82%11.53%1.81%10.86%5.25%-16.83%-0.67%2.40%3.74%35.26%21.70%19.68%-0.86%35.68%-20.04%-27.15%14.90%
Operating Income Growth (3y) 51.60%36.78%39.92%710.40%90.58%23.39%18.45%11.59%17.02%9.50%5.01%10.74%1.30%5.00%-16.34%-4.52%-9.61%1.64%-0.94%3.70%-6.93%1.21%3.29%-0.59%-12.19%4.74%31.61%11.75%7.86%7.17%10.76%2.68%15.14%-1.12%-3.71%5.73%
Operating Income Growth (5y) 29.61%27.01%26.51%263.48%47.50%11.66%-4.26%3.92%2.98%5.98%2.85%4.86%-3.28%6.02%5.45%3.21%-7.28%1.21%1.99%4.02%-1.93%4.62%6.19%0.21%4.44%2.26%14.73%9.72%
Operating Income (QoQ) -6.95%15.38%-99.41%-11,500.00%318.42%34.81%13.87%-6.40%2.67%28.25%-0.83%16.91%-31.65%23.51%15.42%5.43%-16.63%19.24%-4.78%7.95%-15.89%13.13%16.29%-10.51%-23.87%-37.53%71.60%-10.55%18.50%10.41%9.22%-21.95%8.17%20.22%3.70%-38.32%29.19%23.94%5.05%-19.59%16.24%21.88%-12.97%10.05%-31.50%11.03%37.27%
Operating Margin Growth (1y) -7776.00-3049.00-2901.003,341.005,502.001,198.001,177.00536.001,377.00-243.00-410.0053.00-331.001.0072.00-486.00-367.0071.00-231.00440.00-271.00-253.00-1188.00-797.00-708.00332.001,075.00446.00-56.00-407.00-93.00-315.00-642.00-290.00-180.00-82.00523.00317.0066.00-650.00194.00-1066.00-1183.00189.00
Operating Margin Growth (3y) -897.00-2094.00-2134.003,930.006,548.00956.00839.00103.00679.00-171.00-569.007.00-968.00-181.00-1347.00-843.00-1346.00151.00-344.0089.00-1035.00-327.00-206.00-666.00-1406.00-364.00802.0049.00-175.00-380.00-206.00-1047.0075.00-1039.00-1297.00-543.00
Operating Margin Growth (5y) -1595.00-2022.00-2293.003,884.005,911.00774.00-580.00-255.00-300.00-91.00-683.00-344.00-1732.00-255.00-365.00-712.00-2044.00-546.00-617.00-308.00-1154.00-300.00-320.00-1398.00-689.00-1113.00-315.00-412.00
Operating Margin (QoQ) 130.00350.00-5768.00-2488.004,857.00498.00475.00-327.00553.00477.00-167.00514.00-1067.00309.00296.00130.00-735.00381.00-262.00249.00-298.0079.00409.00-461.00-280.00-857.00800.00-372.00761.00-114.00172.00-874.00410.00199.00-51.00-1202.00763.00310.0047.00-597.00557.0059.00-669.00247.00-703.00-58.00703.00
Profit After Tax Growth (1y) -670.81%-16.23%24.90%878.30%148.36%232.61%163.97%30.45%63.45%-0.77%-1.86%3.52%91.77%67.07%29.22%1.21%-47.92%-11.83%-18.15%40.40%-14.62%-8.94%-36.19%-36.47%-45.91%20.98%138.41%47.53%88.49%-0.37%-11.51%61.09%28.24%2.59%1.45%-31.32%116.07%18.41%13.68%-1.92%-50.28%-32.01%-33.83%23.25%
Profit After Tax Growth (3y) 65.24%40.35%47.91%132.15%52.06%76.67%49.59%10.98%17.74%13.49%1.25%13.73%-5.17%10.28%-12.28%-3.35%-37.81%-0.97%7.58%9.59%-4.52%3.15%10.42%14.72%9.35%7.34%28.87%17.74%73.50%6.57%0.68%2.76%11.28%-6.18%-8.62%-6.01%
Profit After Tax Growth (5y) 35.13%32.43%27.90%76.10%21.74%34.65%11.82%4.04%-5.50%10.00%9.57%6.64%-2.76%10.09%7.32%16.50%-10.28%-0.14%2.25%7.80%19.25%5.92%9.20%0.34%7.03%-0.09%9.99%14.56%
Profit After Tax (QoQ) -9.58%24.34%-131.29%-1,522.55%113.27%85.38%94.99%0.82%-8.73%47.12%-3.63%26.32%-44.59%45.51%1.65%134.01%-51.73%12.54%-20.38%20.40%-18.27%4.47%36.58%-26.78%-12.84%-26.79%35.98%-37.67%94.96%44.28%-15.86%-20.36%3.05%28.15%53.18%-36.60%-17.56%26.71%3.70%99.45%-54.82%21.65%-10.53%1.12%-38.23%18.39%66.67%
Property, Plant & Equipment (Net) Growth (1y) 203.99%-11.73%-9.62%-10.55%-5.25%-4.46%-1.35%0.61%2.98%3.81%-3.16%-5.55%-4.82%-6.42%-2.98%-1.32%-3.56%0.55%-3.58%-2.44%-0.30%1.20%4.59%3.83%1.92%0.20%-0.25%-2.41%-4.97%-4.18%-3.95%-1.36%-0.47%0.10%-0.72%13.08%17.07%14.55%14.93%1.36%1.39%
Property, Plant & Equipment (Net) Growth (3y) 36.86%-4.34%-4.78%-5.28%-2.44%-2.46%-2.50%-2.12%-1.86%-0.78%-3.24%-3.12%-2.91%-1.62%-0.72%-0.01%-0.67%0.65%0.20%-0.38%-1.16%-0.96%0.07%-0.02%-1.21%-1.31%-1.65%2.87%3.46%3.19%3.10%4.17%5.71%
Property, Plant & Equipment (Net) Growth (5y) 20.02%-3.80%-4.18%-3.93%-2.24%-1.14%-1.34%-1.03%-0.80%-0.19%-1.12%-1.63%-2.38%-1.78%-1.28%-0.77%-1.51%-0.44%-0.83%1.97%2.39%2.18%2.72%2.76%2.73%
Property, Plant & Equipment (Net) (QoQ) -1.48%-0.31%-7.56%-2.78%0.88%-1.34%-2.09%-1.96%4.17%0.61%0.22%-1.17%-2.83%-1.87%0.99%-2.83%0.75%-0.20%-1.30%1.31%-3.39%0.98%0.87%2.84%-0.15%0.25%-0.98%1.09%-0.59%-1.93%-3.58%1.93%-0.36%0.72%-2.71%2.52%-1.18%14.72%0.72%0.31%-0.85%1.17%0.76%
Return on Assets Growth (1y) 5.006.005.002.001.000.000.000.002.003.003.000.00-1.00-2.00-2.00-1.00-1.000.00-1.00-2.00-1.000.001.002.002.001.001.001.001.001.000.001.001.001.002.00-2.00-3.00-5.00-6.00
Return on Assets Growth (3y) 8.009.007.003.002.001.001.000.000.000.000.00-2.00-3.00-2.00-2.000.000.000.001.002.002.002.002.004.004.003.002.000.00-1.00-2.00-5.00
Return on Assets Growth (5y) 7.006.005.001.000.000.001.000.001.001.002.001.000.000.00-1.002.002.003.002.001.000.00-2.00-3.00
Return on Assets (QoQ) 0.001.003.001.001.000.001.000.000.000.001.001.000.000.00-1.000.000.000.000.000.000.00-1.00-1.000.001.000.001.000.000.001.000.000.000.00-1.002.000.000.000.00-1.00-1.00-2.00-1.00
Return on Capital Employed Growth (1y) 6.006.004.003.002.000.00-1.00-1.000.002.002.002.001.000.000.000.00-1.00-1.00-3.00-3.00-2.000.001.002.002.001.001.000.000.000.000.000.001.001.001.001.000.00-1.000.00
Return on Capital Employed Growth (3y) 8.008.005.003.003.002.002.000.000.000.000.00-2.00-2.00-2.00-1.00-1.00-1.000.00-1.000.000.001.002.003.003.003.001.002.002.000.000.00
Return on Capital Employed Growth (5y) 8.006.003.000.000.000.000.000.000.001.002.001.000.00-1.00-1.000.000.001.000.001.001.001.002.00
Return on Capital Employed (QoQ) 1.002.002.001.001.000.001.000.00-1.000.001.001.001.000.000.000.000.001.000.000.00-1.00-1.00-1.000.001.001.000.000.000.000.000.000.000.000.001.000.000.00-1.001.000.00-1.000.00
Return on Equity Growth (1y) 29.0032.0027.0011.007.003.000.001.004.008.009.001.00-1.00-6.00-4.00-2.00-3.00-1.00-6.00-7.00-7.00-1.005.0012.0011.006.008.004.003.003.00-7.001.002.004.008.00-7.00-14.00-23.00-29.00
Return on Equity Growth (3y) 39.0043.0036.0012.0010.004.005.00-1.000.001.00-1.00-8.00-10.00-9.00-6.003.002.003.007.009.008.007.006.0017.0016.0012.009.00-2.00-9.00-16.00-29.00
Return on Equity Growth (5y) 36.0035.0026.003.001.002.003.004.005.005.0012.008.004.000.00-5.008.007.0010.007.003.00-4.00-12.00-15.00
Return on Equity (QoQ) 0.006.0020.004.003.001.003.000.00-1.00-2.004.003.003.00-1.00-4.002.00-3.002.00-2.000.00-1.00-4.00-3.001.004.002.004.001.00-1.005.000.00-1.00-1.00-5.008.000.000.00-1.00-7.00-6.00-9.00-8.00
Return on Invested Capital Growth (1y) -12.00-15.00-19.00-24.00-1.00-1.00-1.00-2.00-1.00-1.001.002.002.002.000.001.000.00
Return on Invested Capital Growth (3y) -19.00-23.00-24.00-24.00-8.00-8.00-6.00-1.000.000.000.001.003.000.000.00-1.00-2.00
Return on Invested Capital Growth (5y) -21.00-24.00-24.00-23.00-7.00-7.00-5.002.001.001.000.001.00
Return on Invested Capital (QoQ) 4.001.000.00-17.000.00-3.00-5.000.00-1.001.000.000.000.00-1.000.000.001.001.000.000.000.002.00-1.00-1.000.00
Return on Sales Growth (1y) -28.0040.0034.0031.0024.0010.007.003.001.004.005.006.006.00-6.00-7.00-9.00-6.00-2.00-1.000.00-4.00-5.00-4.000.003.007.005.001.002.001.001.002.00-3.002.002.002.004.00-7.00-12.00-16.00-19.00
Return on Sales Growth (3y) -3.0055.0046.0040.0031.009.005.000.000.00-3.00-3.00-3.00-4.00-12.00-12.00-9.00-7.000.000.000.001.003.003.003.002.009.009.005.002.00-5.00-8.00-12.00-18.00
Return on Sales Growth (5y) -3.0047.0038.0031.0020.002.000.000.000.00-1.00-1.00-2.001.00-4.00-5.00-6.00-8.003.004.005.002.00-3.00-7.00-11.00-13.00
Return on Sales (QoQ) -52.0010.006.009.0016.003.004.001.003.000.00-1.000.005.001.000.00-1.00-6.00-1.00-1.002.00-1.000.000.00-2.00-2.001.003.001.001.00-1.00-1.002.001.000.000.00-3.005.000.000.00-1.00-6.00-4.00-5.00-4.00
Revenue Growth (1y) 57.54%287.42%299.00%265.61%152.99%-1.59%-0.19%5.49%5.15%8.98%8.83%12.39%11.03%25.27%18.64%13.73%12.24%0.96%4.24%6.04%6.79%-3.24%-25.14%-8.30%-8.18%2.86%37.21%11.82%13.84%15.16%13.98%15.45%9.25%9.58%8.30%6.43%7.76%9.37%17.18%24.71%26.15%21.28%15.87%6.90%
Revenue Growth (3y) 61.22%60.77%63.04%63.05%43.48%10.35%8.82%10.48%9.43%11.29%10.41%10.67%9.99%6.96%-2.54%3.41%3.24%0.16%2.30%2.83%3.73%4.65%5.39%5.79%4.53%9.08%19.20%11.17%10.25%11.34%13.09%15.29%14.09%13.28%13.71%12.37%
Revenue Growth (5y) 39.18%39.35%39.90%39.21%28.77%5.59%0.11%5.57%5.14%6.53%6.69%6.80%6.82%7.71%7.68%7.38%6.48%4.86%5.74%5.96%5.61%6.55%8.24%9.46%9.19%11.48%18.12%12.87%
Revenue (QoQ) -9.16%8.43%6.78%49.80%123.38%11.67%-2.16%3.66%-13.10%13.25%3.41%3.32%-9.93%13.09%6.80%2.07%1.62%7.10%2.38%0.73%-8.59%10.58%4.14%1.44%-17.17%-14.45%27.58%1.57%-7.22%14.13%3.96%3.41%-6.14%12.96%5.31%-2.14%-5.86%11.64%3.49%-0.93%-4.45%19.61%10.14%0.22%-8.14%14.27%1.62%
Share-based Compensation Growth (1y) 453.57%118.75%311.43%-58.63%-58.71%38.57%-31.94%-34.53%157.81%10.31%10.20%9.89%-21.21%30.84%11.11%-10.00%69.23%21.43%41.67%100.00%-13.64%17.65%-5.88%61.11%36.84%0.00%56.25%6.90%3.85%60.00%36.00%38.71%66.67%46.88%44.12%23.26%2.22%-12.77%-24.49%-9.43%4.35%-19.51%-13.51%
Share-based Compensation Growth (3y) 80.62%49.54%45.59%-33.23%-5.69%25.99%-5.90%-13.49%50.92%20.57%20.15%25.53%4.81%23.18%14.00%42.60%25.99%12.62%27.72%51.02%7.06%23.47%25.99%33.68%33.30%32.95%45.22%22.26%20.95%27.03%13.96%15.69%21.14%1.03%-2.00%
Share-based Compensation Growth (5y) 51.03%39.66%37.18%-11.74%4.16%23.36%2.13%15.84%32.36%15.57%20.60%27.78%10.35%24.50%25.78%33.87%28.19%27.41%32.50%42.56%15.90%19.25%16.83%21.67%20.36%10.53%14.87%
Share-based Compensation (QoQ) 14.29%9.38%860.00%-53.87%-54.84%105.71%-3.47%-53.96%51.56%1.03%-7.14%81.32%-35.15%0.93%-7.41%30.00%7.69%-14.29%-25.00%144.44%-22.73%0.00%5.88%5.56%5.26%-20.00%81.25%-10.34%-23.08%25.00%24.00%-12.90%18.52%6.25%26.47%4.65%4.44%4.26%8.16%-13.21%-10.87%-9.76%29.73%0.00%-31.25%-3.03%
Shareholder's Equity Growth (1y) 186.20%-32.85%-5.06%-0.73%6.48%19.73%7.75%10.11%21.51%30.73%17.92%9.04%2.76%-20.68%-11.06%-6.26%-7.54%17.72%-0.56%-2.73%-3.64%-12.63%6.66%10.57%4.93%3.55%-1.02%-8.22%-1.68%10.77%8.84%19.67%15.47%10.82%12.15%5.84%8.04%2.39%-0.23%2.81%2.50%
Shareholder's Equity Growth (3y) 32.02%1.67%6.45%6.02%9.96%7.48%4.16%4.02%4.91%6.87%1.41%-0.19%-2.90%-6.56%-1.92%0.27%-2.22%2.12%1.63%-0.43%-0.20%0.07%4.74%6.69%6.01%8.33%6.51%5.15%7.05%7.92%6.79%9.20%8.54%
Shareholder's Equity Growth (5y) 19.00%-0.37%1.30%1.68%3.45%5.01%3.69%3.89%3.14%2.00%1.94%0.18%-1.13%-1.32%0.32%2.06%1.20%5.51%5.09%4.57%4.40%2.60%5.15%5.73%5.70%
Shareholder's Equity (QoQ) -18.96%0.78%-6.76%-11.83%14.57%5.38%0.02%-0.86%3.10%7.70%10.38%6.66%-6.99%-0.42%4.03%-17.67%4.28%4.96%2.60%4.82%-11.90%2.67%1.64%-4.96%7.55%6.42%-3.55%-6.21%2.80%-1.31%3.33%5.67%1.01%8.51%-0.30%1.42%2.22%2.40%1.78%-3.89%-0.39%5.51%1.47%
Tax Rate Growth (1y) 2,434.00695.00-3373.00-2815.00-1322.00167.00906.00-341.00-432.00-787.00-1778.0061.001,368.001,783.001,181.00-874.00776.00-151.00420.00-2698.00-226.00-607.00655.00163.00-723.00-184.00799.00338.00284.00971.00722.0082.00
Tax Rate Growth (3y) -721.00-1059.00-3994.00-4934.00-1693.00747.001,158.00-336.00811.00-293.001,029.00-146.00914.001,407.00-1062.00-1268.00-213.00-1138.00-786.00-862.00239.0029.001,846.001,048.00877.00
Tax Rate Growth (5y) -716.00183.00-3500.00-3301.00293.00-764.00-712.00-481.00-1015.00-208.00104.00847.00-141.00-1317.00-137.00-984.00-159.00-198.00985.00-497.00
Tax Rate (QoQ) -14.002,780.00-1753.00-1288.00-920.001,147.00-261.00201.00-181.00-100.00-351.00-155.001,488.001,152.00-509.00-348.00886.00-903.001,141.00-1274.00-1977.001,198.00-715.00707.00-39.00500.00-23.0039.00-78.001,102.00-91.00-210.00-718.00
Total Debt Growth (1y) 236.15%-14.43%-5.30%-2.05%-0.15%-0.17%13.12%32.97%33.65%39.69%23.08%4.64%4.09%0.29%-0.22%-0.22%4.20%-0.45%9.15%4.96%0.51%5.46%-3.30%0.58%0.69%4.03%4.08%4.04%3.83%-0.35%-0.45%-0.46%-0.16%-0.08%-0.05%6.00%5.78%5.57%5.54%-0.44%-1.21%
Total Debt Growth (3y) 42.13%6.07%9.66%10.87%11.58%11.83%11.58%11.56%13.17%11.73%10.26%3.10%2.92%1.73%1.74%1.75%1.78%2.98%3.18%3.18%1.66%3.02%0.06%1.37%1.44%1.18%1.17%3.16%3.12%1.68%1.64%1.66%1.42%
Total Debt Growth (5y) 32.10%3.56%7.51%7.38%7.79%7.99%7.96%7.95%7.97%8.88%6.17%2.78%2.65%1.77%1.76%1.76%1.80%1.69%1.79%2.99%2.10%2.89%1.11%1.91%1.75%
Total Debt (QoQ) -9.59%-3.36%-1.95%-0.11%0.06%-0.04%-0.06%-0.13%13.38%17.50%0.46%4.37%-0.10%-0.10%-0.07%0.57%-0.61%-0.10%4.35%-3.92%8.98%-3.94%-0.07%0.81%-0.08%-0.08%0.03%4.16%-0.03%-0.12%-0.18%-0.03%-0.13%-0.12%0.12%0.05%-0.10%5.93%-0.09%-0.15%-0.13%-0.07%-0.86%