Restaurant Brands International Balance Sheet (2013-2025) | QSR

Balance Sheet Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.79B0.86B0.90B1.01B1.80B1.02B0.69B0.98B0.79B0.83B1.00B1.27B1.48B0.95B3.46B3.65B1.10B0.85B0.99B1.14B0.91B0.90B1.03B1.73B1.53B2.50B1.54B1.92B1.56B1.56B1.76B1.77B1.09B0.90B0.84B0.95B1.18B1.03B1.21B1.31B1.14B1.05B0.94B1.18B1.33B0.90B1.03B1.21B
Cash & Current Investments 0.79B0.86B0.90B1.01B1.80B1.02B0.69B0.98B0.79B0.83B1.00B1.27B1.48B0.95B3.46B3.65B1.10B0.85B0.99B1.14B0.91B0.90B1.03B1.73B1.53B2.50B1.54B1.92B1.56B1.56B1.76B1.77B1.09B0.90B0.84B0.95B1.18B1.03B1.21B1.31B1.14B1.05B0.94B1.18B1.33B0.90B1.03B1.21B
Receivables - Net 0.19B0.45B0.36B0.36B0.37B0.42B0.37B0.38B0.37B0.40B0.36B0.39B0.42B0.49B0.47B0.44B0.48B0.45B0.44B0.48B0.47B0.53B0.41B0.52B0.59B0.54B0.52B0.54B0.54B0.55B0.59B0.55B0.60B0.61B0.61B0.64B0.69B0.75B0.75B0.74B0.69B0.70B0.68B0.78B0.76B
Receivables - Other 0.02B0.05B0.04B0.05B0.06B0.06B0.05B0.04B0.06B0.06B0.09B0.09B0.11B0.03B0.03B0.03B0.04B0.03B0.04B0.03B0.05B0.04B0.06B0.07B0.05B0.05B0.05B0.04B0.05B0.05B0.04B0.04B0.04B0.04B
Receivables 0.21B0.50B0.41B0.41B0.43B0.48B0.42B0.42B0.43B0.46B0.45B0.48B0.53B0.49B0.50B0.48B0.51B0.49B0.47B0.52B0.51B0.57B0.46B0.58B0.66B0.59B0.56B0.58B0.58B0.59B0.64B0.59B0.64B0.66B0.66B0.64B0.69B0.75B0.75B0.74B0.69B0.70B0.68B0.78B0.76B
Raw Materials 0.03B0.02B0.03B0.04B0.02B0.03B0.03B0.03B
Finished Goods 0.00B0.07B0.08B0.06B0.06B0.06B0.06B0.05B0.06B
Inventory 0.00B0.10B0.10B0.09B0.10B0.08B0.09B0.09B0.09B0.07B0.08B0.09B0.09B0.08B0.07B0.09B0.09B0.07B0.07B0.08B0.08B0.08B0.09B0.10B0.09B0.10B0.10B0.10B0.10B0.10B0.11B0.11B0.13B0.13B0.14B0.17B0.16B0.17B0.15B0.16B0.17B0.14B0.16B0.17B0.22B
Current Deferred Tax Assets 0.04B0.09B0.10B0.10B0.08B
Prepaid Assets 0.02B0.04B0.06B0.05B0.03B0.05B0.03B0.04B0.03B0.10B0.12B0.11B0.11B0.09B0.09B0.12B0.05B0.06B0.06B0.07B0.09B0.05B0.06B0.07B0.09B0.07B0.11B0.13B0.18B0.09B0.09B0.07B0.25B0.12B0.10B0.17B0.22B0.12B0.12B0.19B0.22B0.11B0.15B0.20B0.20B
Current Assets 1.07B2.64B1.72B1.40B1.64B1.37B1.47B1.64B1.88B2.10B1.58B4.11B4.34B1.75B1.48B1.63B1.77B1.50B1.48B1.65B2.37B2.20B3.06B2.23B2.68B2.26B2.29B2.53B2.58B1.82B1.69B1.57B1.92B2.05B1.89B2.19B2.38B2.17B2.07B2.03B2.25B2.28B2.53B2.79B3.02B
Non-Current Assets
Property, Plant & Equipment (Net) 0.80B2.44B2.40B2.39B2.21B2.15B2.17B2.14B2.10B2.05B2.14B2.15B2.16B2.13B2.07B2.03B2.05B2.00B2.01B2.01B1.98B2.01B1.94B1.96B1.98B2.03B2.03B2.03B2.01B2.04B2.02B1.98B1.91B1.95B1.94B1.96B1.90B1.95B1.93B2.21B2.23B2.24B2.22B2.24B2.26B
Long-Term Investments 0.17B0.17B0.57B0.33B0.72B0.83B0.62B0.63B0.67B0.72B0.66B0.08B0.08B0.07B0.07B0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B
Goodwill 0.63B5.24B5.36B5.44B4.62B4.57B4.80B4.82B4.76B4.68B5.79B5.68B5.81B5.78B5.69B5.62B5.68B5.49B5.55B5.62B5.58B5.65B5.38B5.50B5.57B5.74B5.78B5.83B5.74B6.01B6.05B5.87B5.61B5.69B5.70B5.77B5.68B5.78B5.70B6.14B6.19B5.99B0.36B6.30B6.22B
Intangibles 2.80B10.45B8.82B8.90B9.41B9.15B9.54B9.54B9.43B9.23B10.29B10.84B11.12B11.06B10.90B10.74B10.82B10.46B10.43B10.54B10.44B10.56B10.09B10.29B10.41B10.70B10.74B10.82B10.65B11.42B11.45B11.30B10.83B10.99B11.01B11.12B10.95B11.11B10.97B11.27B11.35B10.92B10.93B11.28B11.13B
Goodwill & Intangibles 3.43B15.68B14.18B14.34B14.03B13.72B14.34B14.36B14.20B13.90B16.08B16.53B16.93B16.84B16.60B16.36B16.50B15.95B15.98B16.17B16.02B16.21B15.46B15.79B15.99B16.44B16.52B16.65B16.39B17.42B17.50B17.16B16.44B16.68B16.70B16.89B16.63B16.88B16.67B17.41B17.53B16.91B11.29B17.58B17.35B
Other Non-Current Assets 0.36B0.44B0.94B0.76B1.03B0.22B0.87B0.88B0.92B0.26B0.28B0.36B0.42B0.43B0.54B0.53B0.61B0.64B0.62B0.69B0.68B0.72B1.01B0.87B0.71B0.82B0.81B0.81B0.74B0.76B0.74B0.84B1.15B0.99B0.83B1.00B1.10B1.26B1.33B1.33B1.18B1.35B1.24B1.17B1.14B
Non-Current Assets 0.96B2.58B17.65B17.62B17.39B2.27B17.48B17.48B17.32B2.15B19.25B19.12B19.59B19.47B19.28B18.98B19.22B18.64B19.81B20.07B19.88B20.16B19.57B19.79B19.85B20.51B20.57B20.71B20.34B21.43B21.49B21.19B20.63B20.70B20.63B20.94B20.69B21.22B21.07B22.82B22.82B22.35B22.35B22.90B22.65B
Assets 5.83B21.34B19.38B19.03B19.03B18.41B18.96B19.12B19.19B19.12B20.82B23.24B23.93B21.22B20.76B20.61B20.99B20.14B21.29B21.73B22.25B22.36B22.63B22.02B22.53B22.78B22.86B23.24B22.93B23.25B23.17B22.75B22.56B22.75B22.53B23.13B23.08B23.39B23.14B24.85B25.07B24.63B24.88B25.69B25.67B
Liabilities
Current Liabilities
Accounts Payables 0.03B0.22B0.23B0.25B0.34B0.36B0.36B0.36B0.35B0.37B0.39B0.38B0.37B0.50B0.42B0.47B0.47B0.51B0.45B0.49B0.51B0.64B0.48B0.47B0.52B0.46B0.49B0.57B0.59B0.61B0.64B0.70B0.70B0.76B0.68B0.73B0.69B0.79B0.73B0.72B0.75B0.77B0.70B0.76B0.83B
Notes Payables 0.01B0.01B0.01B
Dividends payables 0.01B0.12B0.11B0.12B0.13B0.13B0.14B0.14B0.15B0.15B
Payables 0.03B0.25B0.36B0.38B0.47B0.49B0.49B0.50B0.49B0.52B0.54B0.38B0.37B0.50B0.42B0.47B0.47B0.51B0.45B0.49B0.51B0.64B0.48B0.47B0.52B0.46B0.49B0.57B0.59B0.61B0.64B0.70B0.70B0.76B0.68B0.73B0.69B0.79B0.73B0.72B0.75B0.77B0.70B0.76B0.83B
Accumulated Expenses 0.15B0.04B0.47B0.49B0.61B0.06B0.08B0.06B0.08B0.06B0.08B
Other Accumulated Expenses 0.06B0.34B0.07B0.08B0.08B0.44B0.48B0.47B0.51B0.47B0.50B0.49B0.53B0.87B0.64B0.66B0.68B0.64B0.69B0.70B0.80B0.79B0.78B0.60B0.88B0.83B0.81B0.81B0.91B0.95B0.92B0.78B0.96B1.00B0.90B0.97B1.13B1.00B0.89B1.10B1.16B1.14B1.03B1.14B1.28B
Short term Debt 0.08B1.13B0.04B0.05B0.06B0.06B0.06B0.09B0.09B0.09B0.11B0.08B0.08B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.78B0.10B0.10B0.11B0.11B0.11B0.11B0.11B0.11B0.10B0.10B0.11B0.12B0.13B0.13B0.13B0.09B0.10B0.11B0.62B0.13B0.22B0.22B0.22B0.12B
Current Leases 0.02B0.02B
Current Taxes 0.03B0.08B0.11B0.17B0.23B0.05B0.10B0.10B0.08B0.04B0.06B
Current Deferred Revenue 0.02B0.19B0.13B0.13B0.11B0.17B0.13B0.13B0.12B0.19B0.14B0.14B0.13B0.21B0.11B0.10B0.10B0.17B0.11B0.11B0.09B0.54B0.11B0.11B0.52B0.53B0.52B0.53B0.53B0.53B0.54B0.52B0.51B0.54B0.54B0.54B0.53B0.56B0.55B0.52B0.52B0.52B0.50B0.51B0.51B
Total Current Liabilities 0.35B1.95B0.94B1.00B1.22B1.12B1.11B1.15B1.19B1.21B1.27B1.20B1.26B1.66B1.24B1.32B1.32B1.41B1.35B1.38B2.18B1.70B1.47B1.28B1.62B1.60B1.55B1.65B1.75B1.88B1.83B1.76B1.92B2.12B1.88B2.02B2.07B2.14B1.92B2.62B2.21B2.36B2.63B2.75B2.85B
Non-Current Liabilities
Capital Leases 0.08B0.24B0.16B0.16B0.21B0.20B0.21B0.21B0.21B0.22B0.23B0.23B0.24B0.24B0.24B0.23B0.24B0.23B0.29B0.28B0.28B0.29B0.28B0.30B0.30B0.32B0.32B0.33B0.33B0.33B0.34B0.33B0.31B0.31B0.31B0.32B0.30B0.31B0.31B0.30B0.30B0.29B0.28B0.28B0.27B
Non-Current Debt 2.88B8.83B8.96B8.65B8.47B8.46B8.47B8.43B8.42B8.41B9.53B11.25B11.30B11.80B11.79B11.78B11.77B11.82B11.75B11.74B11.57B11.76B12.82B12.31B12.30B12.40B12.39B12.38B12.38B12.92B12.90B12.88B12.85B12.84B12.82B12.80B12.86B12.85B12.83B13.09B13.57B13.46B13.44B13.43B13.41B
Non-Current Deffered Revenue 0.01B0.02B0.03B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B
Pension 0.04B0.06B0.06B0.06B0.06B0.08B0.08B0.08B0.08B0.08B0.08B
Preferred Stock Liabilities 3.30B3.30B3.30B3.30B3.30B3.30B3.30B3.30B3.30B3.30B3.30B3.30B
Minority Interest 2.46B1.99B2.00B1.85B1.58B1.74B1.82B1.81B1.79B1.82B1.95B2.14B2.33B2.16B2.15B2.21B2.01B2.04B2.10B1.71B1.77B1.57B1.57B1.57B1.55B1.63B1.70B1.59B1.62B1.67B1.70B1.73B1.77B1.74B1.82B1.76B1.86B1.87B1.88B1.80B1.73B1.71B1.77B1.78B
Liabilities from Discontinued Operations 0.50B0.45B0.46B
Non-Current Deferred Tax Liability 0.69B1.98B1.76B1.74B1.69B1.62B1.61B1.63B1.65B1.72B2.09B2.20B2.20B1.51B1.43B1.40B1.52B1.95B1.56B1.57B1.51B2.31B1.49B1.42B1.42B2.28B1.44B1.44B1.41B2.26B1.38B1.34B1.39B2.23B1.29B1.33B1.31B2.27B1.31B1.30B1.24B1.21B1.19B1.21B1.15B
Operating Leases 0.12B0.43B0.32B0.31B0.35B0.32B0.32B0.31B0.29B0.28B0.27B0.07B1.17B1.18B1.18B1.09B1.04B1.05B1.05B1.08B1.07B1.08B1.06B1.07B1.07B1.05B1.00B1.03B1.02B1.04B1.00B1.06B1.07B1.77B1.77B1.77B1.78B1.83B1.84B
Other Non-Current Liabilities 0.32B0.71B0.74B0.63B0.85B0.80B0.92B0.89B0.90B0.78B0.81B1.18B1.35B1.46B1.82B1.66B1.74B1.55B1.53B1.73B1.60B1.70B1.77B1.81B1.92B2.24B2.09B2.11B1.90B1.82B1.69B1.48B1.04B0.87B0.90B0.96B0.86B1.00B0.86B0.82B0.93B0.71B0.73B1.09B0.98B
Total Non-Current Liabilities 3.99B13.00B11.82B11.55B11.58B11.41B11.40B11.41B11.47B11.55B13.12B14.89B15.00B15.21B14.70B14.73B14.85B14.98B15.99B16.04B16.59B16.40B17.10B16.35B16.70B16.82B16.77B16.87B16.92B17.57B17.52B17.37B17.47B17.61B17.32B17.50B17.55B17.66B17.45B19.07B19.10B19.08B19.32B19.50B19.53B
Total Liabilities 4.31B13.71B12.56B12.19B12.43B12.20B12.32B12.31B12.38B12.34B13.93B16.07B16.35B16.66B16.52B16.39B16.59B16.52B17.52B17.77B18.19B18.10B18.88B18.16B18.62B19.06B18.86B18.98B18.82B19.39B19.21B18.84B18.52B18.48B18.21B18.45B18.41B18.66B18.31B19.90B20.03B19.79B20.06B20.60B20.50B
Shareholder's Equity
Total Debt 2.96B9.96B9.00B8.70B8.53B8.52B8.52B8.52B8.52B8.50B9.64B11.33B11.38B11.88B11.87B11.85B11.85B11.91B11.84B11.83B12.34B11.86B12.93B12.42B12.41B12.51B12.50B12.49B12.49B13.01B13.01B12.99B12.97B12.97B12.95B12.93B12.95B12.96B12.94B13.71B13.70B13.68B13.66B13.65B13.53B
Common Equity 1.52B4.34B3.52B3.54B3.30B2.91B3.34B3.52B3.52B3.49B3.60B3.87B4.28B4.56B4.24B4.22B4.39B3.62B3.77B3.96B4.06B4.26B3.75B3.85B3.92B3.72B4.00B4.26B4.11B3.85B3.96B3.91B4.04B4.27B4.31B4.68B4.66B4.73B4.83B4.95B5.04B4.84B4.82B5.09B5.17B
Shareholder's Equity 1.52B4.34B3.52B3.54B3.30B2.91B3.34B3.52B3.52B3.49B3.60B3.87B4.28B4.56B4.24B4.22B4.39B3.62B3.77B3.96B4.06B4.26B3.75B3.85B3.92B3.72B4.00B4.26B4.11B3.85B3.96B3.91B4.04B4.27B4.31B4.68B4.66B4.73B4.83B4.95B5.04B4.84B4.82B5.09B5.17B
Liabilities and Shareholders Equity 5.83B21.34B19.38B19.03B19.03B18.41B18.96B19.12B19.19B19.12B20.82B23.24B23.93B21.22B20.76B20.61B20.99B20.14B21.29B21.73B22.25B22.36B22.63B22.02B22.53B22.78B22.86B23.24B22.93B23.25B23.17B22.75B22.56B22.75B22.53B23.13B23.08B23.39B23.14B24.85B25.07B24.63B24.88B25.69B25.67B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.01B0.01B
Retained Earnings 0.05B-0.11B-0.44B-0.42B-0.56B-0.73B-0.57B-0.54B-0.59B-0.70B-0.67B-0.58B0.54B0.65B-0.57B-0.65B0.63B-0.80B-0.78B-0.72B-0.86B0.78B-1.11B-1.02B-1.00B-0.85B-0.72B0.73B0.78B0.79B0.80B0.87B1.06B1.12B1.13B1.20B1.27B1.60B1.64B1.73B1.79B1.86B1.81B1.79B1.90B
Preferred Shares 3.30B