|
Cash & Equivalents
|
0.79B | 0.86B | 0.90B | 1.01B | 1.80B | 1.02B | 0.69B | 0.98B | 0.79B | 0.83B | 1.00B | 1.27B | 1.48B | 0.95B | 3.46B | 3.65B | 1.10B | 0.85B | 0.99B | 1.14B | 0.91B | 0.90B | 1.03B | 1.73B | 1.53B | 2.50B | 1.54B | 1.92B | 1.56B | 1.56B | 1.76B | 1.77B | 1.09B | 0.90B | 0.84B | 0.95B | 1.18B | 1.03B | 1.21B | 1.31B | 1.14B | 1.05B | 0.94B | 1.18B | 1.33B | 0.90B | 1.03B | 1.21B |
|
Cash & Current Investments
|
0.79B | 0.86B | 0.90B | 1.01B | 1.80B | 1.02B | 0.69B | 0.98B | 0.79B | 0.83B | 1.00B | 1.27B | 1.48B | 0.95B | 3.46B | 3.65B | 1.10B | 0.85B | 0.99B | 1.14B | 0.91B | 0.90B | 1.03B | 1.73B | 1.53B | 2.50B | 1.54B | 1.92B | 1.56B | 1.56B | 1.76B | 1.77B | 1.09B | 0.90B | 0.84B | 0.95B | 1.18B | 1.03B | 1.21B | 1.31B | 1.14B | 1.05B | 0.94B | 1.18B | 1.33B | 0.90B | 1.03B | 1.21B |
|
Receivables - Net
|
0.19B | | | | 0.45B | 0.36B | 0.36B | 0.37B | 0.42B | 0.37B | 0.38B | 0.37B | 0.40B | 0.36B | 0.39B | 0.42B | 0.49B | 0.47B | 0.44B | 0.48B | 0.45B | 0.44B | 0.48B | 0.47B | 0.53B | 0.41B | 0.52B | 0.59B | 0.54B | 0.52B | 0.54B | 0.54B | 0.55B | 0.59B | 0.55B | 0.60B | 0.61B | 0.61B | 0.64B | 0.69B | 0.75B | 0.75B | 0.74B | 0.69B | 0.70B | 0.68B | 0.78B | 0.76B |
|
Receivables - Other
|
0.02B | | | | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.05B | 0.04B | 0.06B | 0.06B | 0.09B | 0.09B | 0.11B | | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.05B | 0.04B | 0.06B | 0.07B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | | | | | | | | | | |
|
Receivables
|
0.21B | | | | 0.50B | 0.41B | 0.41B | 0.43B | 0.48B | 0.42B | 0.42B | 0.43B | 0.46B | 0.45B | 0.48B | 0.53B | 0.49B | 0.50B | 0.48B | 0.51B | 0.49B | 0.47B | 0.52B | 0.51B | 0.57B | 0.46B | 0.58B | 0.66B | 0.59B | 0.56B | 0.58B | 0.58B | 0.59B | 0.64B | 0.59B | 0.64B | 0.66B | 0.66B | 0.64B | 0.69B | 0.75B | 0.75B | 0.74B | 0.69B | 0.70B | 0.68B | 0.78B | 0.76B |
|
Raw Materials
|
| | | | 0.03B | 0.02B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
0.00B | | | | 0.07B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.00B | | | | 0.10B | 0.10B | 0.09B | 0.10B | 0.08B | 0.09B | 0.09B | 0.09B | 0.07B | 0.08B | 0.09B | 0.09B | 0.08B | 0.07B | 0.09B | 0.09B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.13B | 0.13B | 0.14B | 0.17B | 0.16B | 0.17B | 0.15B | 0.16B | 0.17B | 0.14B | 0.16B | 0.17B | 0.22B |
|
Current Deferred Tax Assets
|
0.04B | | | | 0.09B | 0.10B | 0.10B | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.02B | | | | 0.04B | 0.06B | 0.05B | 0.03B | 0.05B | 0.03B | 0.04B | 0.03B | 0.10B | 0.12B | 0.11B | 0.11B | 0.09B | 0.09B | 0.12B | 0.05B | 0.06B | 0.06B | 0.07B | 0.09B | 0.05B | 0.06B | 0.07B | 0.09B | 0.07B | 0.11B | 0.13B | 0.18B | 0.09B | 0.09B | 0.07B | 0.25B | 0.12B | 0.10B | 0.17B | 0.22B | 0.12B | 0.12B | 0.19B | 0.22B | 0.11B | 0.15B | 0.20B | 0.20B |
|
Current Assets
|
1.07B | | | | 2.64B | 1.72B | 1.40B | 1.64B | 1.37B | 1.47B | 1.64B | 1.88B | 2.10B | 1.58B | 4.11B | 4.34B | 1.75B | 1.48B | 1.63B | 1.77B | 1.50B | 1.48B | 1.65B | 2.37B | 2.20B | 3.06B | 2.23B | 2.68B | 2.26B | 2.29B | 2.53B | 2.58B | 1.82B | 1.69B | 1.57B | 1.92B | 2.05B | 1.89B | 2.19B | 2.38B | 2.17B | 2.07B | 2.03B | 2.25B | 2.28B | 2.53B | 2.79B | 3.02B |
|
Property, Plant & Equipment (Net)
|
0.80B | | | | 2.44B | 2.40B | 2.39B | 2.21B | 2.15B | 2.17B | 2.14B | 2.10B | 2.05B | 2.14B | 2.15B | 2.16B | 2.13B | 2.07B | 2.03B | 2.05B | 2.00B | 2.01B | 2.01B | 1.98B | 2.01B | 1.94B | 1.96B | 1.98B | 2.03B | 2.03B | 2.03B | 2.01B | 2.04B | 2.02B | 1.98B | 1.91B | 1.95B | 1.94B | 1.96B | 1.90B | 1.95B | 1.93B | 2.21B | 2.23B | 2.24B | 2.22B | 2.24B | 2.26B |
|
Long-Term Investments
|
0.17B | | | | 0.17B | 0.57B | 0.33B | 0.72B | 0.83B | 0.62B | 0.63B | 0.67B | 0.72B | 0.66B | 0.08B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | | | | | | | | | | |
|
Goodwill
|
0.63B | | | | 5.24B | 5.36B | 5.44B | 4.62B | 4.57B | 4.80B | 4.82B | 4.76B | 4.68B | 5.79B | 5.68B | 5.81B | 5.78B | 5.69B | 5.62B | 5.68B | 5.49B | 5.55B | 5.62B | 5.58B | 5.65B | 5.38B | 5.50B | 5.57B | 5.74B | 5.78B | 5.83B | 5.74B | 6.01B | 6.05B | 5.87B | 5.61B | 5.69B | 5.70B | 5.77B | 5.68B | 5.78B | 5.70B | 6.14B | 6.19B | 5.99B | 0.36B | 6.30B | 6.22B |
|
Intangibles
|
2.80B | | | | 10.45B | 8.82B | 8.90B | 9.41B | 9.15B | 9.54B | 9.54B | 9.43B | 9.23B | 10.29B | 10.84B | 11.12B | 11.06B | 10.90B | 10.74B | 10.82B | 10.46B | 10.43B | 10.54B | 10.44B | 10.56B | 10.09B | 10.29B | 10.41B | 10.70B | 10.74B | 10.82B | 10.65B | 11.42B | 11.45B | 11.30B | 10.83B | 10.99B | 11.01B | 11.12B | 10.95B | 11.11B | 10.97B | 11.27B | 11.35B | 10.92B | 10.93B | 11.28B | 11.13B |
|
Goodwill & Intangibles
|
3.43B | | | | 15.68B | 14.18B | 14.34B | 14.03B | 13.72B | 14.34B | 14.36B | 14.20B | 13.90B | 16.08B | 16.53B | 16.93B | 16.84B | 16.60B | 16.36B | 16.50B | 15.95B | 15.98B | 16.17B | 16.02B | 16.21B | 15.46B | 15.79B | 15.99B | 16.44B | 16.52B | 16.65B | 16.39B | 17.42B | 17.50B | 17.16B | 16.44B | 16.68B | 16.70B | 16.89B | 16.63B | 16.88B | 16.67B | 17.41B | 17.53B | 16.91B | 11.29B | 17.58B | 17.35B |
|
Other Non-Current Assets
|
0.36B | | | | 0.44B | 0.94B | 0.76B | 1.03B | 0.22B | 0.87B | 0.88B | 0.92B | 0.26B | 0.28B | 0.36B | 0.42B | 0.43B | 0.54B | 0.53B | 0.61B | 0.64B | 0.62B | 0.69B | 0.68B | 0.72B | 1.01B | 0.87B | 0.71B | 0.82B | 0.81B | 0.81B | 0.74B | 0.76B | 0.74B | 0.84B | 1.15B | 0.99B | 0.83B | 1.00B | 1.10B | 1.26B | 1.33B | 1.33B | 1.18B | 1.35B | 1.24B | 1.17B | 1.14B |
|
Non-Current Assets
|
0.96B | | | | 2.58B | 17.65B | 17.62B | 17.39B | 2.27B | 17.48B | 17.48B | 17.32B | 2.15B | 19.25B | 19.12B | 19.59B | 19.47B | 19.28B | 18.98B | 19.22B | 18.64B | 19.81B | 20.07B | 19.88B | 20.16B | 19.57B | 19.79B | 19.85B | 20.51B | 20.57B | 20.71B | 20.34B | 21.43B | 21.49B | 21.19B | 20.63B | 20.70B | 20.63B | 20.94B | 20.69B | 21.22B | 21.07B | 22.82B | 22.82B | 22.35B | 22.35B | 22.90B | 22.65B |
|
Assets
|
5.83B | | | | 21.34B | 19.38B | 19.03B | 19.03B | 18.41B | 18.96B | 19.12B | 19.19B | 19.12B | 20.82B | 23.24B | 23.93B | 21.22B | 20.76B | 20.61B | 20.99B | 20.14B | 21.29B | 21.73B | 22.25B | 22.36B | 22.63B | 22.02B | 22.53B | 22.78B | 22.86B | 23.24B | 22.93B | 23.25B | 23.17B | 22.75B | 22.56B | 22.75B | 22.53B | 23.13B | 23.08B | 23.39B | 23.14B | 24.85B | 25.07B | 24.63B | 24.88B | 25.69B | 25.67B |
|
Accounts Payables
|
0.03B | | | | 0.22B | 0.23B | 0.25B | 0.34B | 0.36B | 0.36B | 0.36B | 0.35B | 0.37B | 0.39B | 0.38B | 0.37B | 0.50B | 0.42B | 0.47B | 0.47B | 0.51B | 0.45B | 0.49B | 0.51B | 0.64B | 0.48B | 0.47B | 0.52B | 0.46B | 0.49B | 0.57B | 0.59B | 0.61B | 0.64B | 0.70B | 0.70B | 0.76B | 0.68B | 0.73B | 0.69B | 0.79B | 0.73B | 0.72B | 0.75B | 0.77B | 0.70B | 0.76B | 0.83B |
|
Notes Payables
|
| | | | 0.01B | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | 0.01B | 0.12B | 0.11B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.03B | | | | 0.25B | 0.36B | 0.38B | 0.47B | 0.49B | 0.49B | 0.50B | 0.49B | 0.52B | 0.54B | 0.38B | 0.37B | 0.50B | 0.42B | 0.47B | 0.47B | 0.51B | 0.45B | 0.49B | 0.51B | 0.64B | 0.48B | 0.47B | 0.52B | 0.46B | 0.49B | 0.57B | 0.59B | 0.61B | 0.64B | 0.70B | 0.70B | 0.76B | 0.68B | 0.73B | 0.69B | 0.79B | 0.73B | 0.72B | 0.75B | 0.77B | 0.70B | 0.76B | 0.83B |
|
Accumulated Expenses
|
0.15B | | | | 0.04B | 0.47B | 0.49B | 0.61B | 0.06B | 0.08B | 0.06B | 0.08B | 0.06B | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
0.06B | | | | 0.34B | 0.07B | 0.08B | 0.08B | 0.44B | 0.48B | 0.47B | 0.51B | 0.47B | 0.50B | 0.49B | 0.53B | 0.87B | 0.64B | 0.66B | 0.68B | 0.64B | 0.69B | 0.70B | 0.80B | 0.79B | 0.78B | 0.60B | 0.88B | 0.83B | 0.81B | 0.81B | 0.91B | 0.95B | 0.92B | 0.78B | 0.96B | 1.00B | 0.90B | 0.97B | 1.13B | 1.00B | 0.89B | 1.10B | 1.16B | 1.14B | 1.03B | 1.14B | 1.28B |
|
Short term Debt
|
0.08B | | | | 1.13B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.09B | 0.09B | 0.09B | 0.11B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.78B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.11B | 0.12B | 0.13B | 0.13B | 0.13B | 0.09B | 0.10B | 0.11B | 0.62B | 0.13B | 0.22B | 0.22B | 0.22B | 0.12B |
|
Current Leases
|
| | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
0.03B | | | | 0.08B | 0.11B | 0.17B | 0.23B | 0.05B | 0.10B | 0.10B | 0.08B | 0.04B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
0.02B | | | | 0.19B | 0.13B | 0.13B | 0.11B | 0.17B | 0.13B | 0.13B | 0.12B | 0.19B | 0.14B | 0.14B | 0.13B | 0.21B | 0.11B | 0.10B | 0.10B | 0.17B | 0.11B | 0.11B | 0.09B | 0.54B | 0.11B | 0.11B | 0.52B | 0.53B | 0.52B | 0.53B | 0.53B | 0.53B | 0.54B | 0.52B | 0.51B | 0.54B | 0.54B | 0.54B | 0.53B | 0.56B | 0.55B | 0.52B | 0.52B | 0.52B | 0.50B | 0.51B | 0.51B |
|
Total Current Liabilities
|
0.35B | | | | 1.95B | 0.94B | 1.00B | 1.22B | 1.12B | 1.11B | 1.15B | 1.19B | 1.21B | 1.27B | 1.20B | 1.26B | 1.66B | 1.24B | 1.32B | 1.32B | 1.41B | 1.35B | 1.38B | 2.18B | 1.70B | 1.47B | 1.28B | 1.62B | 1.60B | 1.55B | 1.65B | 1.75B | 1.88B | 1.83B | 1.76B | 1.92B | 2.12B | 1.88B | 2.02B | 2.07B | 2.14B | 1.92B | 2.62B | 2.21B | 2.36B | 2.63B | 2.75B | 2.85B |
|
Capital Leases
|
0.08B | | | | 0.24B | 0.16B | 0.16B | 0.21B | 0.20B | 0.21B | 0.21B | 0.21B | 0.22B | 0.23B | 0.23B | 0.24B | 0.24B | 0.24B | 0.23B | 0.24B | 0.23B | 0.29B | 0.28B | 0.28B | 0.29B | 0.28B | 0.30B | 0.30B | 0.32B | 0.32B | 0.33B | 0.33B | 0.33B | 0.34B | 0.33B | 0.31B | 0.31B | 0.31B | 0.32B | 0.30B | 0.31B | 0.31B | 0.30B | 0.30B | 0.29B | 0.28B | 0.28B | 0.27B |
|
Non-Current Debt
|
2.88B | | | | 8.83B | 8.96B | 8.65B | 8.47B | 8.46B | 8.47B | 8.43B | 8.42B | 8.41B | 9.53B | 11.25B | 11.30B | 11.80B | 11.79B | 11.78B | 11.77B | 11.82B | 11.75B | 11.74B | 11.57B | 11.76B | 12.82B | 12.31B | 12.30B | 12.40B | 12.39B | 12.38B | 12.38B | 12.92B | 12.90B | 12.88B | 12.85B | 12.84B | 12.82B | 12.80B | 12.86B | 12.85B | 12.83B | 13.09B | 13.57B | 13.46B | 13.44B | 13.43B | 13.41B |
|
Non-Current Deffered Revenue
|
0.01B | | | | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
0.04B | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | 3.30B | 3.30B | 3.30B | 3.30B | 3.30B | 3.30B | 3.30B | 3.30B | 3.30B | 3.30B | 3.30B | 3.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | 2.46B | 1.99B | 2.00B | 1.85B | 1.58B | 1.74B | 1.82B | 1.81B | 1.79B | 1.82B | 1.95B | 2.14B | 2.33B | 2.16B | 2.15B | 2.21B | 2.01B | 2.04B | 2.10B | 1.71B | 1.77B | 1.57B | 1.57B | 1.57B | 1.55B | 1.63B | 1.70B | 1.59B | 1.62B | 1.67B | 1.70B | 1.73B | 1.77B | 1.74B | 1.82B | 1.76B | 1.86B | 1.87B | 1.88B | 1.80B | 1.73B | 1.71B | 1.77B | 1.78B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.45B | 0.46B |
|
Non-Current Deferred Tax Liability
|
0.69B | | | | 1.98B | 1.76B | 1.74B | 1.69B | 1.62B | 1.61B | 1.63B | 1.65B | 1.72B | 2.09B | 2.20B | 2.20B | 1.51B | 1.43B | 1.40B | 1.52B | 1.95B | 1.56B | 1.57B | 1.51B | 2.31B | 1.49B | 1.42B | 1.42B | 2.28B | 1.44B | 1.44B | 1.41B | 2.26B | 1.38B | 1.34B | 1.39B | 2.23B | 1.29B | 1.33B | 1.31B | 2.27B | 1.31B | 1.30B | 1.24B | 1.21B | 1.19B | 1.21B | 1.15B |
|
Operating Leases
|
0.12B | | | | 0.43B | 0.32B | 0.31B | 0.35B | 0.32B | 0.32B | 0.31B | 0.29B | 0.28B | 0.27B | | | | | | | 0.07B | 1.17B | 1.18B | 1.18B | 1.09B | 1.04B | 1.05B | 1.05B | 1.08B | 1.07B | 1.08B | 1.06B | 1.07B | 1.07B | 1.05B | 1.00B | 1.03B | 1.02B | 1.04B | 1.00B | 1.06B | 1.07B | 1.77B | 1.77B | 1.77B | 1.78B | 1.83B | 1.84B |
|
Other Non-Current Liabilities
|
0.32B | | | | 0.71B | 0.74B | 0.63B | 0.85B | 0.80B | 0.92B | 0.89B | 0.90B | 0.78B | 0.81B | 1.18B | 1.35B | 1.46B | 1.82B | 1.66B | 1.74B | 1.55B | 1.53B | 1.73B | 1.60B | 1.70B | 1.77B | 1.81B | 1.92B | 2.24B | 2.09B | 2.11B | 1.90B | 1.82B | 1.69B | 1.48B | 1.04B | 0.87B | 0.90B | 0.96B | 0.86B | 1.00B | 0.86B | 0.82B | 0.93B | 0.71B | 0.73B | 1.09B | 0.98B |
|
Total Non-Current Liabilities
|
3.99B | | | | 13.00B | 11.82B | 11.55B | 11.58B | 11.41B | 11.40B | 11.41B | 11.47B | 11.55B | 13.12B | 14.89B | 15.00B | 15.21B | 14.70B | 14.73B | 14.85B | 14.98B | 15.99B | 16.04B | 16.59B | 16.40B | 17.10B | 16.35B | 16.70B | 16.82B | 16.77B | 16.87B | 16.92B | 17.57B | 17.52B | 17.37B | 17.47B | 17.61B | 17.32B | 17.50B | 17.55B | 17.66B | 17.45B | 19.07B | 19.10B | 19.08B | 19.32B | 19.50B | 19.53B |
|
Total Liabilities
|
4.31B | | | | 13.71B | 12.56B | 12.19B | 12.43B | 12.20B | 12.32B | 12.31B | 12.38B | 12.34B | 13.93B | 16.07B | 16.35B | 16.66B | 16.52B | 16.39B | 16.59B | 16.52B | 17.52B | 17.77B | 18.19B | 18.10B | 18.88B | 18.16B | 18.62B | 19.06B | 18.86B | 18.98B | 18.82B | 19.39B | 19.21B | 18.84B | 18.52B | 18.48B | 18.21B | 18.45B | 18.41B | 18.66B | 18.31B | 19.90B | 20.03B | 19.79B | 20.06B | 20.60B | 20.50B |
|
Total Debt
|
2.96B | | | | 9.96B | 9.00B | 8.70B | 8.53B | 8.52B | 8.52B | 8.52B | 8.52B | 8.50B | 9.64B | 11.33B | 11.38B | 11.88B | 11.87B | 11.85B | 11.85B | 11.91B | 11.84B | 11.83B | 12.34B | 11.86B | 12.93B | 12.42B | 12.41B | 12.51B | 12.50B | 12.49B | 12.49B | 13.01B | 13.01B | 12.99B | 12.97B | 12.97B | 12.95B | 12.93B | 12.95B | 12.96B | 12.94B | 13.71B | 13.70B | 13.68B | 13.66B | 13.65B | 13.53B |
|
Common Equity
|
1.52B | | | | 4.34B | 3.52B | 3.54B | 3.30B | 2.91B | 3.34B | 3.52B | 3.52B | 3.49B | 3.60B | 3.87B | 4.28B | 4.56B | 4.24B | 4.22B | 4.39B | 3.62B | 3.77B | 3.96B | 4.06B | 4.26B | 3.75B | 3.85B | 3.92B | 3.72B | 4.00B | 4.26B | 4.11B | 3.85B | 3.96B | 3.91B | 4.04B | 4.27B | 4.31B | 4.68B | 4.66B | 4.73B | 4.83B | 4.95B | 5.04B | 4.84B | 4.82B | 5.09B | 5.17B |
|
Shareholder's Equity
|
1.52B | | | | 4.34B | 3.52B | 3.54B | 3.30B | 2.91B | 3.34B | 3.52B | 3.52B | 3.49B | 3.60B | 3.87B | 4.28B | 4.56B | 4.24B | 4.22B | 4.39B | 3.62B | 3.77B | 3.96B | 4.06B | 4.26B | 3.75B | 3.85B | 3.92B | 3.72B | 4.00B | 4.26B | 4.11B | 3.85B | 3.96B | 3.91B | 4.04B | 4.27B | 4.31B | 4.68B | 4.66B | 4.73B | 4.83B | 4.95B | 5.04B | 4.84B | 4.82B | 5.09B | 5.17B |
|
Liabilities and Shareholders Equity
|
5.83B | | | | 21.34B | 19.38B | 19.03B | 19.03B | 18.41B | 18.96B | 19.12B | 19.19B | 19.12B | 20.82B | 23.24B | 23.93B | 21.22B | 20.76B | 20.61B | 20.99B | 20.14B | 21.29B | 21.73B | 22.25B | 22.36B | 22.63B | 22.02B | 22.53B | 22.78B | 22.86B | 23.24B | 22.93B | 23.25B | 23.17B | 22.75B | 22.56B | 22.75B | 22.53B | 23.13B | 23.08B | 23.39B | 23.14B | 24.85B | 25.07B | 24.63B | 24.88B | 25.69B | 25.67B |
|
Treasury Shares
|
0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.01B | 0.00B | 0.00B | | 0.01B | | | 0.00B | 0.01B | | | | 0.01B | | | |
|
Retained Earnings
|
0.05B | | | | -0.11B | -0.44B | -0.42B | -0.56B | -0.73B | -0.57B | -0.54B | -0.59B | -0.70B | -0.67B | -0.58B | 0.54B | 0.65B | -0.57B | -0.65B | 0.63B | -0.80B | -0.78B | -0.72B | -0.86B | 0.78B | -1.11B | -1.02B | -1.00B | -0.85B | -0.72B | 0.73B | 0.78B | 0.79B | 0.80B | 0.87B | 1.06B | 1.12B | 1.13B | 1.20B | 1.27B | 1.60B | 1.64B | 1.73B | 1.79B | 1.86B | 1.81B | 1.79B | 1.90B |
|
Preferred Shares
|
| | | | 3.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |