|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -0.27M | -0.52M | -0.25M | -0.33M | -0.21M | -0.44M | -0.64M | -0.33M | -0.28M | -0.30M | -0.30M | -0.45M | -0.33M | -0.36M | -0.79M | -9.67M | -2.14M | -1.96M | -1.53M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | 0.00M | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.02M | 0.00M | 0.02M | 0.00M | 0.00M | 0.10M | 0.01M | 0.01M | -0.01M | | 0.14M | | | | 1.40M | 0.05M | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28M | | | | | | | | | | | | 44.01M | | | | 45.59M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.00M | | 0.70M | 0.80M | 0.00M | | 0.46M | 0.67M | | | | 3.24M | -0.00M | 0.00M | | | 0.51M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | | 0.02M | 0.01M | 0.43M | 0.04M | 0.20M | 0.04M | 0.12M | | | | 0.20M | 1.29M | | | | 0.83M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.19M | -0.25M | -0.21M | -0.08M | -0.08M | -0.41M | -0.35M | -0.15M | -0.16M | -0.19M | -0.14M | -0.17M | -0.15M | -0.27M | -0.58M | -1.16M | -1.20M | -1.02M | -0.63M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.06M | 0.04M | -0.14M | 0.04M | 0.02M | 0.04M | 0.06M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.05M | 0.10M | 0.03M | 0.03M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | 0.00M | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | -0.07M | -0.14M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | -0.14M | -0.05M | 0.06M | 0.06M | 0.19M | 0.33M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.01M | 0.02M | 0.17M | 0.10M | -0.02M | 0.04M | 0.05M | 0.03M | 0.05M | -0.09M | 0.19M | 0.05M | 0.01M | 0.12M | 0.06M | 0.06M | 0.12M | -0.06M | 0.62M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.04M | 0.01M | -0.01M | 0.01M | -0.03M | -0.12M | -0.01M | 0.01M | | -0.01M | -0.00M | 0.00M | -0.00M | | 0.03M | -0.01M | 0.02M | -0.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.29M | 0.17M | 0.24M | 0.03M | 0.07M | 0.61M | 0.23M | 0.12M | 0.12M | 0.33M | -0.01M | 0.18M | 0.20M | 0.38M | 0.49M | 1.53M | 1.46M | 0.29M | 0.59M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.10M | -0.07M | 0.04M | -0.05M | -0.01M | 0.20M | -0.12M | -0.03M | -0.04M | 0.14M | -0.14M | 0.01M | 0.05M | 0.10M | -0.09M | 0.38M | 0.25M | -0.73M | -0.04M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.19M | -0.25M | -0.21M | -0.08M | -0.08M | -0.41M | -0.35M | -0.15M | -0.16M | -0.19M | -0.14M | -0.17M | -0.15M | -0.27M | -0.58M | -1.16M | -1.20M | -1.02M | -0.63M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.10M | -0.07M | 0.04M | -0.05M | -0.01M | 0.20M | -0.12M | -0.03M | -0.04M | 0.14M | -0.14M | 0.01M | 0.05M | 0.10M | -0.09M | 0.38M | 0.25M | -0.73M | -0.04M |