|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.52M | -0.02M | -0.33M | -0.21M | -0.77M | -0.44M | -0.33M | -0.28M | -0.33M | -0.53M | -0.45M | -0.36M | -0.48M | -0.79M | -23.86M | -11.89M | -15.12M | -1.87M | -3.50M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | 0.00M | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.00M | 0.02M | 0.00M | 0.00M | 0.10M | 0.01M | 0.01M | -0.01M | | 0.14M | | | -0.14M | 6.65M | -5.20M | | -1.21M | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.25M | -0.21M | -0.08M | -0.08M | -0.41M | -0.35M | -0.15M | -0.16M | -0.19M | -0.14M | -0.17M | -0.15M | -0.27M | -0.58M | -1.16M | -1.20M | -1.02M | -0.63M | -0.47M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | -0.14M | 0.04M | 0.02M | 0.04M | 0.06M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.05M | 0.10M | 0.03M | 0.03M | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | 0.00M | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | -0.14M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | -0.14M | -0.05M | 0.09M | 0.03M | 0.19M | 0.33M | 0.08M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.05M | 0.03M | 0.03M | 0.04M | 0.04M | 0.05M | 0.03M | 0.05M | 0.05M | 0.04M | 0.05M | 0.01M | 0.10M | 0.07M | 0.06M | 0.03M | 0.64M | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.04M | 0.00M | -0.00M | 0.01M | | 0.00M | -0.01M | -0.01M | 0.02M | | -0.00M | 0.00M | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.07M | 0.23M | 0.24M | 0.04M | 0.00M | | | 0.00M | 0.01M | -0.02M | 0.05M | 0.22M | 0.51M | 0.29M | 0.59M | 0.49M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.17M | 0.24M | 0.03M | 0.07M | 0.61M | 0.23M | 0.12M | 0.12M | 0.33M | -0.01M | 0.18M | 0.20M | 0.38M | 0.49M | 1.53M | 1.46M | 0.29M | 0.59M | 0.49M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.07M | 0.04M | -0.05M | -0.01M | 0.20M | -0.12M | -0.03M | -0.04M | 0.14M | -0.14M | 0.01M | 0.05M | 0.10M | -0.09M | 0.38M | 0.25M | -0.73M | -0.04M | 0.03M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.25M | -0.21M | -0.08M | -0.08M | -0.41M | -0.35M | -0.15M | -0.16M | -0.19M | -0.14M | -0.17M | -0.15M | -0.27M | -0.58M | -1.16M | -1.20M | -1.02M | -0.63M | -0.47M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.07M | 0.04M | -0.05M | -0.01M | 0.20M | -0.12M | -0.03M | -0.04M | 0.14M | -0.14M | 0.01M | 0.05M | 0.10M | -0.09M | 0.38M | 0.25M | -0.73M | -0.04M | 0.03M |