|
Net Income (Quarter)
|
-1.54M | -1.97M | -2.31M | -8.07M | -1.38M | -1.01M | -0.72M | -0.84M | -1.13M | -0.97M | -0.81M | -0.58M | -0.71M | -0.70M | -0.52M | -0.45M | -1.27M | -0.64M | -0.59M | -0.64M | -0.54M | -0.51M | -0.48M | -0.53M | -0.63M | -1.09M | -0.57M | -0.76M | -0.60M | -0.57M | -0.38M | -0.27M | -0.37M | -0.27M | -0.52M | -0.25M | -0.33M | -0.21M | -0.44M | -0.64M | -0.33M | -0.28M | -0.30M | -0.30M | -0.45M | -0.33M | -0.36M | -0.79M | -9.67M | -2.14M | -1.96M |
|
Depreciation and Depletion (Quarter)
|
0.02M | 0.00M | 0.00M | 0.55M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | 0.00M | | | | | | | |
|
Share-based Compensation (Quarter)
|
0.43M | 0.05M | 9.68M | -1.78M | 0.16M | 0.29M | 0.15M | 0.13M | | 0.02M | 0.16M | -0.59M | 0.13M | 0.10M | 0.02M | -0.31M | | 0.10M | 0.10M | 0.23M | 0.01M | 0.10M | 0.10M | -0.33M | 0.10M | 0.09M | 0.08M | 0.11M | 0.12M | 0.09M | 0.08M | 0.08M | 0.01M | 0.00M | 0.02M | 0.00M | 0.02M | 0.00M | 0.00M | 0.10M | 0.01M | 0.01M | -0.01M | | 0.14M | | | 0.01M | 1.40M | 0.05M | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 13.03M | | | | 8.65M | | | | 20.28M | | | | | | | | | | | | 44.01M | | | |
|
Gains from Investment Securities (Quarter)
|
| -0.03M | 0.01M | 0.01M | | | | 3.54M | | 0.74M | 21.44M | | | 4.98M | | 0.00M | 29.82M | 35.16M | | | 1.68M | | 1.95M | | | 39.45M | 0.15M | | 0.55M | 0.15M | 21.21M | 0.00M | | 0.20M | 0.30M | 0.00M | | 0.70M | 0.80M | 0.00M | | 0.15M | 0.67M | | | | 0.67M | 0.00M | 0.00M | | |
|
Asset Writedowns and Impairment (Quarter)
|
| 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | 5.05M | 0.37M | 0.19M | | | 0.21M | 21.37M | | 0.13M | 1.57M | 0.29M | 0.12M | 0.31M | 0.52M | 0.11M | 0.02M | 0.25M | 0.16M | 0.45M | 0.02M | 0.24M | 0.14M | 0.00M | 0.00M | 0.00M | | | 0.02M | 0.02M | 0.01M | 0.43M | 0.04M | 0.20M | 0.04M | 0.12M | | | | 0.20M | 1.29M | | | |
|
Cash from Operations (Quarter)
|
-1.15M | -35.53M | -37.07M | -1.56M | -1.37M | -0.76M | -0.78M | -0.62M | -0.87M | -0.70M | -0.63M | -0.40M | -0.52M | -0.40M | -0.48M | -0.22M | -0.17M | -0.59M | -0.60M | -0.42M | -0.29M | -0.38M | -0.42M | -0.38M | -1.07M | -0.76M | -0.45M | -0.39M | -0.30M | -0.49M | -0.09M | -0.09M | -0.07M | -0.19M | -0.25M | -0.21M | -0.08M | -0.08M | -0.41M | -0.35M | -0.15M | -0.16M | -0.19M | -0.14M | -0.17M | -0.15M | -0.27M | -0.58M | -1.16M | -1.20M | -1.02M |
|
Amortizatization of Intangibles (Quarter)
|
| 19.75M | 19.75M | | | | | | 0.05M | 0.57M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| 1.64M | 3.06M | | | | | | 0.05M | 0.57M | 0.03M | 0.06M | 0.02M | 0.91M | 0.53M | 0.14M | 0.19M | 1.21M | 0.27M | 0.05M | 0.14M | 0.24M | 0.19M | 0.39M | 1.63M | 0.33M | 0.39M | 0.10M | 0.15M | 0.17M | 0.02M | 0.06M | 0.10M | 0.06M | 0.04M | -0.14M | 0.04M | 0.02M | 0.04M | 0.06M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.05M | 0.10M | 0.03M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | 0.54M | 0.54M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | 0.00M |
|
Change in Receivables (Quarter)
|
| -0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
-0.05M | 0.02M | -0.52M | -0.01M | -0.01M | 0.17M | -0.49M | -0.07M | -0.02M | -0.02M | 0.18M | -0.21M | 0.05M | -0.08M | -0.02M | 0.26M | 0.07M | -0.18M | 0.13M | -0.11M | 0.06M | -0.05M | 0.16M | -0.15M | -0.03M | -0.03M | 0.18M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | -0.01M | | -0.14M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | -0.14M | 0.26M | 0.06M | 0.06M | 0.19M |
|
Change in Accured Expenses (Quarter)
|
-0.05M | 4.67M | 4.68M | 0.11M | -0.22M | 0.12M | -0.05M | 0.03M | 0.01M | 0.02M | -0.03M | 0.04M | 0.02M | 0.03M | -0.02M | -0.02M | 0.14M | 0.50M | -0.09M | -0.05M | 0.01M | -0.03M | -0.07M | -0.00M | -0.10M | -0.05M | -0.01M | 0.06M | 0.09M | 0.04M | 0.05M | -0.03M | 0.06M | -0.01M | 0.02M | 0.17M | 0.10M | -0.02M | 0.04M | 0.05M | 0.04M | 0.04M | -0.09M | 0.19M | 0.05M | 0.06M | 0.05M | -0.23M | 0.09M | 0.09M | 0.55M |
|
Other Working Capital Changes (Quarter)
|
| -0.01M | -0.01M | 0.00M | -0.03M | 0.03M | -0.01M | 0.01M | -0.02M | 0.00M | 0.00M | -0.01M | 0.00M | -0.01M | -0.01M | -0.01M | 0.01M | 0.00M | 0.01M | -0.01M | -0.01M | 0.01M | 0.01M | -0.00M | 0.46M | -0.25M | 0.01M | -0.15M | -0.04M | 0.04M | -0.01M | -0.04M | | 0.01M | -0.04M | 0.01M | -0.01M | -0.01M | 0.02M | -0.15M | -0.01M | 0.01M | | -0.01M | -0.00M | 0.00M | -0.00M | | 0.03M | -0.01M | 0.02M |
|
Capital Expenditures (Quarter)
|
537.00 | 0.62M | 0.62M | | | | | | 0.01M | | | 86.00 | | 0.01M | | | 0.02M | 0.00M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
0.05M | 0.04M | 0.04M | -500.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| 1.61M | 1.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
0.05M | -0.58M | -0.58M | -500.00 | | | | | -0.01M | | | -86.00 | | -0.01M | | | -0.02M | -0.00M | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | | 0.65M | | | | 0.06M | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
4.03M | 40.62M | 41.47M | 1.88M | 1.31M | | 0.10M | 0.22M | 0.05M | 0.48M | | 0.18M | 0.76M | 0.14M | 0.54M | -0.03M | 0.20M | 1.33M | 0.34M | 0.03M | 0.32M | 0.65M | 0.21M | 1.25M | 0.84M | 0.55M | 0.25M | 0.37M | 0.10M | 0.33M | 0.03M | 0.09M | 0.07M | 0.29M | 0.17M | 0.24M | 0.03M | 0.07M | 0.61M | 0.23M | 0.12M | 0.12M | 0.33M | -0.01M | 0.18M | 0.20M | 0.38M | 0.49M | 1.53M | 1.46M | 0.29M |
|
Change in Cash (Quarter)
|
2.93M | 4.51M | 3.82M | 0.31M | -0.06M | -0.76M | -0.67M | -0.39M | -0.83M | -0.23M | -0.63M | -0.21M | 0.24M | -0.27M | 0.06M | -0.25M | 0.01M | 0.73M | -0.29M | -0.38M | 0.02M | 0.27M | -0.21M | 0.87M | -0.23M | -0.21M | -0.21M | -0.03M | -0.20M | -0.16M | -0.06M | | 0.00M | 0.10M | -0.07M | 0.04M | -0.05M | -0.01M | 0.20M | -0.12M | -0.03M | -0.04M | 0.14M | -0.14M | 0.01M | 0.05M | 0.10M | -0.09M | 0.38M | 0.25M | -0.73M |
|
Free Cash Flow (Quarter)
|
-1.15M | -36.15M | -37.69M | -1.56M | -1.37M | -0.76M | -0.78M | -0.62M | -0.88M | -0.70M | -0.63M | -0.40M | -0.52M | -0.41M | -0.48M | -0.22M | -0.19M | -0.60M | -0.63M | -0.42M | -0.29M | -0.38M | -0.42M | -0.38M | -1.07M | -0.76M | -0.45M | -0.39M | -0.30M | -0.49M | -0.09M | -0.09M | -0.07M | -0.19M | -0.25M | -0.21M | -0.08M | -0.08M | -0.41M | -0.35M | -0.15M | -0.16M | -0.19M | -0.14M | -0.17M | -0.15M | -0.27M | -0.58M | -1.16M | -1.20M | -1.02M |
|
Net Cash Flow (Quarter)
|
2.93M | 4.51M | 3.82M | 0.31M | -0.06M | -0.76M | -0.67M | -0.39M | -0.83M | -0.23M | -0.63M | -0.21M | 0.24M | -0.27M | 0.06M | -0.25M | 0.01M | 0.73M | -0.29M | -0.38M | 0.02M | 0.27M | -0.21M | 0.87M | -0.23M | -0.21M | -0.20M | -0.03M | -0.20M | -0.16M | -0.06M | | 0.00M | 0.10M | -0.07M | 0.04M | -0.05M | -0.01M | 0.20M | -0.12M | -0.03M | -0.04M | 0.14M | -0.14M | 0.01M | 0.05M | 0.10M | -0.09M | 0.38M | 0.25M | -0.73M |